Wharf

0004.HK

Tags: HK Real Estate Real Estate - Development

Wharf Holdings Price (0004.HK)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

3,056,000,000

(0)%

Market Cap of Wharf (0004.HK)

Market cap:

As of , 0004.HK has a market cap of . This makes 0004.HK the 48th most valuable company in the HK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	12,023,000,000	11,725,000,000	11,333,000,000	11,253,000,000	11,953,000,000	12,543,000,000	13,364,000,000	16,208,000,000	15,940,000,000	17,553,000,000	19,380,000,000	24,004,000,000	30,856,000,000	31,887,000,000	38,136,000,000	40,875,000,000	46,627,000,000	43,273,000,000	21,055,000,000	16,874,000,000	20,997,000,000	22,378,000,000	18,064,000,000	18,950,000,000
Net Income	2,494,000,000	2,519,000,000	2,303,000,000	3,043,000,000	4,616,000,000	13,888,000,000	11,394,000,000	13,962,000,000	6,247,000,000	17,501,000,000	35,750,000,000	30,568,000,000	47,263,000,000	29,380,000,000	35,930,000,000	16,024,000,000	21,440,000,000	21,876,000,000	6,623,000,000	3,386,000,000	3,864,000,000	6,019,000,000	-1,434,000,000	945,000,000
FCF USD	2,208,000,000	1,020,000,000	2,660,000,000	3,794,000,000	4,324,000,000	3,284,000,000	68,000,000	503,000,000	-3,999,000,000	3,775,000,000	-2,214,000,000	-11,990,000,000	-1,470,000,000	10,035,000,000	16,439,000,000	22,640,000,000	26,878,000,000	3,560,000,000	-8,463,000,000	9,125,000,000	9,887,000,000	2,081,000,000	5,835,000,000	1,802,000,000
OCF USD	3,664,000,000	2,965,000,000	4,688,000,000	5,358,000,000	5,670,000,000	5,041,000,000	3,676,000,000	4,126,000,000	-431,000,000	5,933,000,000	1,467,000,000	-40,000,000	13,339,000,000	15,805,000,000	18,253,000,000	24,053,000,000	29,084,000,000	5,208,000,000	-8,091,000,000	9,320,000,000	10,267,000,000	2,554,000,000	6,183,000,000	2,379,000,000

Financial Health - DEBT

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.00	7.11	4.06	2.86	1.02	1.40	1.77	5.37	3.68	4.46	5.89	4.88	9.02	8.31	7.68	6.21	1.27	3.64	10.54	7.93	8.39	2.66	15.80
D/E	0.22	0.22	0.47	0.36	0.20	0.22	0.21	0.29	0.38	0.35	0.30	0.37	0.30	0.30	0.26	0.23	0.19	0.26	0.32	0.32	0.27	0.23	0.13	0.14
CA/CL	0.57	0.63	0.52	0.46	0.75	0.82	1.11	1.33	2.74	2.29	2.22	2.73	2.21	1.78	1.43	1.27	1.09	1.95	1.46	1.55	1.34	1.92	1.78	1.89
TA/TL	3.03	2.94	2.84	3.18	3.89	2.90	3.03	2.70	2.69	2.79	3.38	2.97	3.29	3.17	3.41	3.50	3.75	2.88	2.57	2.53	2.80	2.91	3.36	3.62
Total Debt	12,627,000,000	11,999,000,000	22,653,000,000	18,674,000,000	13,206,000,000	14,172,000,000	16,006,000,000	24,765,000,000	38,009,000,000	39,844,000,000	49,589,000,000	75,993,000,000	74,420,000,000	82,587,000,000	77,984,000,000	70,707,000,000	60,794,000,000	36,409,000,000	43,086,000,000	46,336,000,000	42,174,000,000	36,745,000,000	19,964,000,000	19,432,000,000

Management Performance

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	3.77%	4.21%	4.92%	5.29%	5.12%	5.41%	4.88%	5.48%	4.05%	3.88%	3.87%	3.48%	3.82%	3.07%	3.21%	3.02%	3.60%	7.87%	2.79%	2.05%	1.60%	2.68%	-21.97%	1.90%
ROE	4.30%	4.61%	4.73%	5.89%	7.08%	21.26%	15.16%	16.17%	6.28%	15.19%	21.92%	15.04%	19.02%	10.66%	11.76%	5.21%	6.77%	15.41%	4.89%	2.37%	2.43%	3.71%	-0.95%	0.66%
ROA	0.00%	2.85%	2.84%	3.75%	4.93%	13.30%	9.55%	9.55%	3.71%	4.49%	3.87%	3.58%	3.84%	3.20%	3.21%	3.35%	3.84%	9.26%	3.85%	3.25%	1.52%	3.36%	2.98%	0.46%
NM %	20.74%	21.48%	20.32%	27.04%	38.62%	110.72%	85.26%	86.14%	39.19%	99.70%	184.47%	127.35%	153.17%	92.14%	94.22%	39.20%	45.98%	50.55%	31.46%	20.07%	18.40%	26.90%	-7.94%	4.99%
FCF / R%	0.00%	8.70%	23.47%	33.72%	36.18%	26.18%	0.51%	3.10%	-25.09%	21.51%	-11.42%	-49.95%	-4.76%	31.47%	43.11%	55.39%	57.64%	8.23%	-40.19%	54.08%	47.09%	9.30%	32.30%	9.51%
FCF / NI%	88.53%	40.49%	115.50%	124.68%	93.67%	23.65%	0.60%	3.60%	-64.01%	44.13%	-23.62%	-105.29%	-10.37%	75.56%	115.09%	152.43%	157.50%	17.26%	-96.70%	115.96%	255.87%	24.38%	88.37%	190.69%
Operating Margin (OM)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.39	6.99	6.78	6.28	2.54	5.35	6.83	5.69	5.86	7.01	0.00

Per Share

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.95	0.96	0.87	1.16	1.76	5.29	4.51	5.53	2.21	6.16	12.64	10.22	15.60	9.70	11.86	5.29	7.07	7.21	2.18	1.11	1.27	1.97	-0.47	0.31
SPS	4.59	4.47	4.30	4.28	4.55	4.78	5.29	6.42	5.63	6.18	6.85	8.03	10.19	10.52	12.59	13.49	15.38	14.26	6.91	5.54	6.88	7.33	5.91	6.20
OCPS	1.40	1.13	1.78	2.04	2.16	1.92	1.45	1.63	-0.15	2.09	0.52	-0.01	4.40	5.22	6.02	7.94	9.60	1.72	-2.66	3.06	3.37	0.84	2.02	0.78
FCPS	0.84	0.39	1.01	1.44	1.65	1.25	0.03	0.20	-1.41	1.33	-0.78	-4.01	-0.49	3.31	5.43	7.47	8.87	1.17	-2.78	2.99	3.24	0.68	1.91	0.59
BVPS	23.64	22.26	19.92	21.15	26.49	26.05	31.63	36.44	37.39	43.01	60.32	70.50	84.82	93.81	103.67	104.65	107.36	47.95	45.57	48.01	53.60	54.46	50.95	48.50

Per Share - CAGR

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.95	0.96	0.87	1.16	1.76	5.29	4.51	5.53	2.21	6.16	12.64	10.22	15.60	9.70	11.86	5.29	7.07	7.21	2.18	1.11	1.27	1.97	-0.47	0.31
CAGR-SPS	4.59	4.47	4.30	4.28	4.55	4.78	5.29	6.42	5.63	6.18	6.85	8.03	10.19	10.52	12.59	13.49	15.38	14.26	6.91	5.54	6.88	7.33	5.91	6.20
CAGR-OCPS	1.40	1.13	1.78	2.04	2.16	1.92	1.45	1.63	-0.15	2.09	0.52	-0.01	4.40	5.22	6.02	7.94	9.60	1.72	-2.66	3.06	3.37	0.84	2.02	0.78
CAGR-FCPS	0.84	0.39	1.01	1.44	1.65	1.25	0.03	0.20	-1.41	1.33	-0.78	-4.01	-0.49	3.31	5.43	7.47	8.87	1.17	-2.78	2.99	3.24	0.68	1.91	0.59
CAGR-BVPS	23.64	22.26	19.92	21.15	26.49	26.05	31.63	36.44	37.39	43.01	60.32	70.50	84.82	93.81	103.67	104.65	107.36	47.95	45.57	48.01	53.60	54.46	50.95	48.50

Revenue $18.95B

+4.90%

10Y

Net Income $945.00M

-165.90%

10Y

Operating Cash Flow $2.38B

-61.52%

10Y

Free Cash Flow $1.80B

-69.12%

10Y

YTPD $15.80

+493.99%

10Y

D/E $0.14

+3.19%

10Y

CA/CL $1.89

+6.04%

10Y

TA/TL $3.62

+7.66%

10Y

ROIC $1.90%

-108.65%

10Y

ROE $0.66%

-169.86%

10Y

ROA $0.46%

-84.51%

10Y

Net Margin $4.99%

-162.82%

10Y

FCF / R% $9.51%

-70.56%

10Y

FCFNI % $190.69%

+115.79%

10Y

Operating Margin $0.00

+0.00%

10Y

EPS $0.31

-165.90%

10Y

SPS $6.20

+4.90%

10Y

OCPS $0.78

-61.52%

10Y

FCPS $0.59

-69.12%

10Y

BVPS $48.50

-4.82%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Wharf

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

3,056,000,000

Market Cap of Wharf (0004.HK)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Wharf (0004.HK)

Revenue:

Year

Revenue

YOY Change

Net Income of Wharf (0004.HK)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Wharf (0004.HK)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Wharf (0004.HK)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Wharf (0004.HK)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Wharf (0004.HK)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Wharf (0004.HK)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Wharf (0004.HK)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Wharf (0004.HK)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Wharf (0004.HK)

Employee:

Year

Employees Number

YOY Change

Payroll of Wharf (0004.HK)

Payroll:

Year

Payroll

YOY Change

Dividends of Wharf (0004.HK)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Wharf (0004.HK)

Executive Compensation: