
Anhui
000153.SZAnhui Fengyuan Pharmaceutical Co., Ltd. Price (000153.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
464,970,382
(46.603)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44,114,683 | 49,633,469 | 57,207,948 | 114,146,466 | 159,210,601 | 157,938,066 | 179,124,120 | 280,542,183 | 441,214,907 | 521,294,703 | 703,778,687 | 873,807,853 | 955,695,475 | 1,074,181,777 | 1,516,487,743 | 1,657,764,512 | 1,529,898,115 | 1,698,945,420 | 1,554,294,538 | 2,033,683,395 | 2,578,105,436 | 3,013,395,364 | 3,238,064,437 | 3,321,182,365 | 3,501,668,742 | 4,004,020,381 | 4,275,436,713 |
Net Income | 4,470,626 | 7,693,348 | 8,635,092 | 26,269,246 | 24,767,240 | 25,823,272 | 18,120,062 | 9,591,203 | 9,025,122 | 22,005,001 | 5,634,336 | 14,183,568 | 22,986,185 | 41,625,519 | 9,913,123 | 19,018,893 | 27,346,624 | 40,990,920 | 32,389,557 | 45,836,288 | 65,348,141 | 60,926,377 | 80,921,045 | 103,720,155 | 122,983,675 | 154,426,589 | 159,285,567 |
FCF USD | - | - | -3,574,262 | -91,940,646 | -166,668,025 | -80,927,490 | -68,096,112 | -58,699,577 | -798,975 | -100,403,127 | 20,083,614 | 18,238,053 | -42,012,841 | -34,711,696 | -14,795,594 | -49,406,743 | -184,214,076 | -165,345,709 | -4,829,051 | 56,046,303 | 4,408,593 | 148,959,768 | -79,404,448 | 102,008,818 | 80,522,753 | 358,228,270 | 102,635,759 |
OCF USD | - | - | 1,013,103 | 25,877,658 | 23,567,558 | 10,475,592 | -11,457,847 | -11,716,937 | 34,877,101 | 36,268,691 | 55,259,467 | 49,822,559 | 32,405,229 | 55,037,407 | 55,063,471 | 45,650,433 | -70,311,401 | 10,510,497 | 45,498,599 | 78,211,866 | 52,395,110 | 233,592,504 | 66,213,294 | 292,753,328 | 237,881,716 | 439,990,375 | 254,751,791 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.93 | 0.19 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.04 | 0.15 | 0.06 | 2.95 | 0.99 | 0.00 | 3.32 | 7.25 | 1.65 | 1.89 | 0.94 | 0.00 | 0.00 | 1.30 | 0.64 | 1.05 | 1.26 | 1.24 |
D/E | 0.86 | 0.70 | 0.72 | 0.09 | 0.13 | 0.08 | 0.13 | 0.29 | 0.52 | 0.41 | 0.28 | 0.34 | 0.42 | 0.38 | 0.36 | 0.46 | 0.47 | 0.48 | 0.48 | 0.50 | 0.42 | 0.28 | 0.45 | 0.43 | 0.40 | 0.46 | 0.36 |
CA/CL | 1.04 | 0.98 | 1.02 | 5.09 | 1.89 | 1.87 | 1.50 | 1.29 | 0.95 | 1.16 | 1.10 | 1.11 | 1.27 | 1.14 | 1.02 | 1.02 | 1.41 | 1.01 | 0.97 | 0.94 | 1.00 | 0.97 | 0.85 | 0.84 | 0.88 | 0.89 | 0.95 |
TA/TL | 1.69 | 1.67 | 1.65 | 6.21 | 4.09 | 5.54 | 4.58 | 2.94 | 2.22 | 2.39 | 2.42 | 2.28 | 2.29 | 2.44 | 2.38 | 2.15 | 2.14 | 2.05 | 2.06 | 1.86 | 1.79 | 1.75 | 1.59 | 1.66 | 1.69 | 1.65 | 1.78 |
Total Debt | 20,553,311 | 30,380,000 | 37,580,000 | 48,980,000 | 69,980,000 | 43,500,000 | 75,000,000 | 171,500,000 | 308,000,000 | 253,680,000 | 174,800,000 | 218,500,000 | 281,400,000 | 271,400,000 | 258,200,000 | 339,500,000 | 472,540,000 | 531,033,600 | 552,400,000 | 573,000,000 | 509,795,863 | 367,179,747 | 597,879,615 | 609,623,460 | 615,117,110 | 787,959,707 | 687,763,094 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.00% | 10.27% | 9.33% | 4.33% | 3.98% | 4.02% | 2.52% | 1.37% | 0.96% | 0.83% | 0.69% | 1.67% | 2.06% | 2.97% | 0.55% | 0.93% | 1.18% | 1.90% | 1.24% | 2.44% | 3.63% | 3.48% | 4.14% | 6.76% | 4.58% | 5.95% | 5.48% |
ROE | 18.61% | 17.78% | 16.64% | 4.94% | 4.63% | 4.60% | 3.15% | 1.64% | 1.52% | 3.58% | 0.89% | 2.19% | 3.42% | 5.83% | 1.37% | 2.59% | 2.70% | 3.68% | 2.81% | 3.98% | 5.35% | 4.73% | 6.11% | 7.34% | 8.05% | 8.93% | 8.43% |
ROA | - | - | 6.41% | 4.14% | 3.49% | 3.77% | 2.46% | 1.12% | 0.85% | 2.08% | 0.54% | 1.30% | 1.97% | 3.17% | 0.75% | 1.25% | 1.37% | 1.84% | 1.37% | 1.84% | 2.36% | 2.02% | 2.26% | 2.81% | 2.87% | 3.38% | 3.58% |
NM % | 10.13% | 15.50% | 15.09% | 23.01% | 15.56% | 16.35% | 10.12% | 3.42% | 2.05% | 4.22% | 0.80% | 1.62% | 2.41% | 3.88% | 0.65% | 1.15% | 1.79% | 2.41% | 2.08% | 2.25% | 2.53% | 2.02% | 2.50% | 3.12% | 3.51% | 3.86% | 3.73% |
FCF / R% | - | - | -6.25% | -80.55% | -104.68% | -51.24% | -38.02% | -20.92% | -0.18% | -19.26% | 2.85% | 2.09% | -4.40% | -3.23% | -0.98% | -2.98% | -12.04% | -9.73% | -0.31% | 2.76% | 0.17% | 4.94% | -2.45% | 3.07% | 2.30% | 8.95% | 2.40% |
FCF / NI% | - | - | -41.39% | -349.99% | -672.94% | -313.39% | -375.81% | -584.41% | -8.61% | -453.35% | 341.02% | 120.01% | -177.22% | -85.76% | -149.09% | -273.09% | -677.54% | -402.14% | -15.35% | 122.61% | 6.75% | 245.37% | -98.51% | 99.91% | 73.56% | 237.33% | 65.25% |
Operating Margin (OM) | 0.00 | 0.00 | 0.13 | 0.26 | 0.21 | 0.34 | 0.30 | 0.22 | 0.16 | 0.17 | 0.15 | 0.14 | 0.15 | 0.17 | 0.12 | 0.11 | 0.12 | 0.13 | 0.16 | 0.12 | 0.12 | 0.12 | 0.13 | 0.16 | 0.18 | 0.19 | 0.21 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.03 | 0.03 | 0.09 | 0.09 | 0.09 | 0.06 | 0.03 | 0.03 | 0.08 | 0.02 | 0.05 | 0.09 | 0.16 | 0.04 | 0.07 | 0.09 | 0.13 | 0.10 | 0.15 | 0.21 | 0.20 | 0.26 | 0.33 | 0.39 | 0.49 | 0.34 |
SPS | 0.16 | 0.18 | 0.20 | 0.41 | 0.57 | 0.56 | 0.64 | 1.00 | 1.57 | 1.94 | 2.71 | 3.08 | 3.74 | 4.13 | 5.83 | 6.37 | 5.11 | 5.44 | 4.98 | 6.52 | 8.26 | 9.65 | 10.37 | 10.64 | 11.22 | 12.62 | 9.20 |
OCPS | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.04 | -0.04 | -0.04 | 0.12 | 0.13 | 0.21 | 0.18 | 0.13 | 0.21 | 0.21 | 0.18 | -0.24 | 0.03 | 0.15 | 0.25 | 0.17 | 0.75 | 0.21 | 0.94 | 0.76 | 1.39 | 0.55 |
FCPS | 0.00 | 0.00 | -0.01 | -0.33 | -0.59 | -0.29 | -0.24 | -0.21 | 0.00 | -0.37 | 0.08 | 0.06 | -0.16 | -0.13 | -0.06 | -0.19 | -0.62 | -0.53 | -0.02 | 0.18 | 0.01 | 0.48 | -0.25 | 0.33 | 0.26 | 1.13 | 0.22 |
BVPS | 0.09 | 0.16 | 0.19 | 1.89 | 1.90 | 1.99 | 2.04 | 2.10 | 2.13 | 2.30 | 2.46 | 2.31 | 2.66 | 2.90 | 2.94 | 2.98 | 3.52 | 3.67 | 3.79 | 3.69 | 3.91 | 4.14 | 4.25 | 4.64 | 4.99 | 5.53 | 4.13 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.03 | 0.03 | 0.09 | 0.09 | 0.09 | 0.06 | 0.03 | 0.03 | 0.08 | 0.02 | 0.05 | 0.09 | 0.16 | 0.04 | 0.07 | 0.09 | 0.13 | 0.10 | 0.15 | 0.21 | 0.20 | 0.26 | 0.33 | 0.39 | 0.49 | 0.34 |
CAGR-SPS | 0.16 | 0.18 | 0.20 | 0.41 | 0.57 | 0.56 | 0.64 | 1.00 | 1.57 | 1.94 | 2.71 | 3.08 | 3.74 | 4.13 | 5.83 | 6.37 | 5.11 | 5.44 | 4.98 | 6.52 | 8.26 | 9.65 | 10.37 | 10.64 | 11.22 | 12.62 | 9.20 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.04 | -0.04 | -0.04 | 0.12 | 0.13 | 0.21 | 0.18 | 0.13 | 0.21 | 0.21 | 0.18 | -0.24 | 0.03 | 0.15 | 0.25 | 0.17 | 0.75 | 0.21 | 0.94 | 0.76 | 1.39 | 0.55 |
CAGR-FCPS | 0.00 | 0.00 | -0.01 | -0.33 | -0.59 | -0.29 | -0.24 | -0.21 | 0.00 | -0.37 | 0.08 | 0.06 | -0.16 | -0.13 | -0.06 | -0.19 | -0.62 | -0.53 | -0.02 | 0.18 | 0.01 | 0.48 | -0.25 | 0.33 | 0.26 | 1.13 | 0.22 |
CAGR-BVPS | 0.09 | 0.16 | 0.19 | 1.89 | 1.90 | 1.99 | 2.04 | 2.10 | 2.13 | 2.30 | 2.46 | 2.31 | 2.66 | 2.90 | 2.94 | 2.98 | 3.52 | 3.67 | 3.79 | 3.69 | 3.91 | 4.14 | 4.25 | 4.64 | 4.99 | 5.53 | 4.13 |