
Ypsomed
YPSN.SWYpsomed Holding AG Price (YPSN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,651,750
(1.737)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Ypsomed Holding AGCurrency: CHF
YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 1.93M | 3.89M | 12.62M | 55.99M | 65.67M | 40.72M | 38.29M | 8.99M | 8.07M | 5.02M | 9.74M | 9.61M | 16.16M | 16.24M | 25.51M | 38.88M | 32.11M | 12.08M | 12.17M | 18.15M | 15.86M | 24.48M | 74.02M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 41.24M | 25.48M | 0.00 | 2.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 650.00k | 667.00k | 10.17M | 4.26M | 1.18M | 747.00k | 0.00 | |
Net Receivables | 0.00 | 0.00 | 0.00 | 45.18M | 52.62M | 65.43M | 37.79M | 37.74M | 38.00M | 32.43M | 24.65M | 31.19M | 35.34M | 45.34M | 52.71M | 63.70M | 98.48M | 89.70M | 76.29M | 72.66M | 86.99M | 93.34M | 128.03M | |
Inventory | 24.73M | 30.74M | 37.70M | 34.60M | 44.14M | 37.55M | 43.77M | 44.25M | 46.80M | 51.58M | 50.15M | 56.57M | 52.23M | 51.78M | 49.10M | 48.32M | 59.28M | 52.41M | 61.53M | 64.88M | 70.39M | 59.02M | 75.29M | |
Other Current Assets | 18.13M | 26.45M | 42.99M | 1.71M | 15.11M | 17.84M | 5.93M | 5.19M | 7.28M | 18.35M | 10.07M | 11.36M | 10.85M | 10.13M | 21.05M | 24.48M | 28.44M | 24.60M | 34.98M | 26.71M | 31.93M | 47.12M | 60.61M | |
Total Current Assets | 44.79M | 61.08M | 93.31M | 207.08M | 218.77M | 161.54M | 144.16M | 98.46M | 100.15M | 107.39M | 94.60M | 108.73M | 114.58M | 123.50M | 148.36M | 175.38M | 218.31M | 178.79M | 189.89M | 185.14M | 193.58M | 208.33M | 337.95M | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 0.00 | 0.00 | 101.57M | 145.90M | 133.65M | 146.34M | 166.37M | 182.93M | 186.27M | 179.05M | 166.36M | 161.69M | 160.44M | 150.95M | 153.75M | 158.62M | 192.31M | 268.64M | 300.71M | 326.20M | 327.95M | 379.59M | 437.32M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 313.73M | 313.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 779.00k | 832.00k | 300.58M | 300.81M | -11,992,000.00 | -12,266,000.00 | 325.85M | 341.52M | 352.33M | 361.54M | 50.19M | 55.14M | 2.58M | 3.78M | 4.48M | 5.27M | 8.39M | 8.25M | 102.52M | 160.73M | 190.78M | 231.74M | 281.58M | |
Long Term Investments | 0.00 | 0.00 | 20.00k | 20.00k | -32,166,000.00 | -15,774,000.00 | 20.00k | 0.00 | 20.06M | 22.13M | 9.05M | 8.34M | 9.38M | 8.59M | 8.15M | 10.38M | 10.20M | 8.72M | 52.05M | 10.85M | 10.85M | 10.73M | 0.00 | |
Tax Assets | 600.00k | 1.12M | 5.18M | 4.47M | 2.35M | 3.59M | 1.44M | 2.32M | 2.57M | 3.99M | 7.06M | 7.90M | 8.84M | 9.17M | 5.63M | 3.86M | 2.28M | 2.81M | 33.07M | 34.77M | 33.76M | 31.50M | 33.87M | |
Other Non-Current Assets | 70.95M | 79.93M | 122.00k | 211.00k | 41.36M | 25.60M | 386.00k | 6.99M | 628.00k | 531.00k | -1,000.00 | 1,000.00 | -8,835,000.00 | -9,169,000.00 | -5,627,000.00 | -3,855,000.00 | -2,280,000.00 | -2,813,000.00 | 1.00 | 0.00 | 0.00 | 0.00 | 10.68M | |
Total Non-Current Assets | 72.33M | 81.88M | 407.47M | 451.41M | 446.93M | 461.25M | 494.07M | 533.76M | 561.86M | 567.25M | 232.67M | 233.06M | 172.40M | 163.32M | 166.39M | 174.26M | 210.90M | 285.62M | 488.35M | 532.54M | 563.33M | 653.55M | 763.45M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 67.55M | 74.40M | 74.12M | 72.16M | 71.03M | 123.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 117.12M
+0% |
142.96M
+22% |
500.78M
+250% |
658.48M
+31% |
665.70M
+1% |
622.79M
-6% |
638.23M
+2% |
632.22M
-1% |
662.01M
+5% |
674.63M
+2% |
327.27M
-51% |
341.79M
+4% |
354.53M
+4% |
361.21M
+2% |
388.87M
+8% |
421.80M
+8% |
500.24M
+19% |
587.75M
+17% |
678.24M
+15% |
717.68M
+6% |
756.91M
+5% |
861.88M
+14% |
1.10B
+28% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 8.24M | 8.23M | 12.49M | 41.63M | 13.50M | 11.40M | 37.50M | 15.09M | 13.29M | 13.08M | 13.46M | 16.66M | 15.93M | 15.48M | 19.97M | 21.96M | 31.92M | 19.35M | 24.04M | 34.55M | 17.39M | 19.62M | 30.88M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00M | 56.50M | 64.50M | 62.50M | 56.00M | 39.00M | 14.46M | 35.82M | 99.27M | 171.08M | 163.12M | 137.46M | 133.08M | 256.00M | |
Tax Payables | 521.00k | 1.31M | 3.92M | 5.39M | 5.70M | 2.02M | 1.89M | 1.34M | 3.34M | 4.59M | 2.20M | 2.01M | 1.08M | 1.85M | 2.97M | 4.04M | 6.82M | 6.66M | 23.86M | 1.24M | 182.00k | 2.24M | 6.21M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.94M | 2.01M | -62,500,000.00 | -56,000,000.00 | -39,000,000.00 | 12.54M | 13.18M | 12.73M | 11.92M | 19.38M | 19.54M | 23.92M | 74.81M | |
Other Current Liabilities | 7.75M | 13.69M | 16.84M | 18.45M | 31.10M | 27.13M | 8.66M | 26.96M | 61.33M | 33.07M | 18.74M | 18.19M | 23.53M | 27.29M | 43.39M | 37.48M | 41.54M | 37.14M | 33.19M | 34.70M | 43.22M | 56.21M | 72.32M | |
Total Current Liabilities | 16.52M | 23.23M | 33.25M | 65.47M | 50.30M | 40.55M | 48.06M | 43.39M | 77.95M | 100.74M | 90.90M | 101.37M | 103.04M | 100.63M | 105.33M | 103.01M | 142.45M | 187.88M | 276.00M | 272.38M | 237.34M | 258.99M | 440.22M | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 200.00M | 180.00M | 0.00 | 0.00 | 0.00 | 0.00 | 14.50M | 20.00M | 20.00M | 15.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 32.50M | 110.00M | 0.00 | 0.00 | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.30M | 2.70M | 18.93M | 13.23M | 7.11M | 6.03M | 7.10M | 3.64M | 7.69M | 8.76M | 7.74M | 7.98M | 0.00 | |
Deferred Tax Liabilities Non-Current | 2.35M | 3.59M | 3.89M | 3.85M | 4.11M | 4.62M | 4.12M | 3.70M | 2.96M | 3.27M | 577.00k | 350.00k | 1.07M | 1.77M | 2.89M | 3.97M | 2.90M | 2.90M | 2.17M | 2.54M | 2.78M | 2.51M | 3.22M | |
Other Non-Current Liabilities | 2.68M | 4.46M | 451.80M | 231.99M | 7.27M | 7.59M | 168.48M | 148.09M | 43.36M | 32.57M | 1,000.00 | 1,000.00 | 2.26M | 3.18M | 2.82M | 3.03M | 3.35M | 4.52M | 4.72M | 6.12M | 6.51M | 30.07M | 40.22M | |
Total Non-Current Liabilities | 5.02M | 8.05M | 455.69M | 235.84M | 211.38M | 192.21M | 172.60M | 151.79M | 46.31M | 35.83M | 18.38M | 23.05M | 20.00M | 15.00M | 10.00M | 10.00M | 10.00M | 10.00M | 16.89M | 41.16M | 119.29M | 32.58M | 43.44M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33M | 4.95M | 5.71M | 7.00M | 6.24M | 11.06M | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,536,000.00 | -13,181,000.00 | -12,729,000.00 | -11,917,000.00 | -19,382,000.00 | -19,544,000.00 | -23,918,000.00 | 0.00 | |
Total Liabilities | 21.54M
+0% |
31.28M
+45% |
488.94M
+1,463% |
301.31M
-38% |
261.69M
-13% |
232.76M
-11% |
220.65M
-5% |
195.19M
-12% |
124.27M
-36% |
136.58M
+10% |
109.27M
-20% |
124.42M
+14% |
126.37M
+2% |
120.57M
-5% |
121.04M
+0% |
120.01M
-1% |
158.70M
+32% |
208.94M
+32% |
292.89M
+40% |
313.54M
+7% |
356.63M
+14% |
291.57M
-18% |
483.66M
+66% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155.59M | 163.21M | 9.38M | 10.44M | 5.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 250.00k | 140.55M | 130.43M | 116.38M | 116.38M | 109.63M | 182.16M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 178.99M | 193.14M | 193.14M | |
Retained Earnings | 5.78M | 12.06M | 11.59M | 39.20M | 106.43M | 109.18M | 26.58M | 26.17M | 0.00 | 0.00 | 191.84M | 193.49M | 207.09M | 226.49M | 262.30M | 308.55M | 360.61M | 420.74M | 112.19M | 116.74M | 132.52M | 188.80M | 572.08M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -167,878,000.00 | -171,651,000.00 | -184,195,000.00 | -181,753,000.00 | -155,588,000.00 | -163,210,000.00 | -9,383,000.00 | -10,440,000.00 | -5,349,000.00 | 108.55M | 93.07M | 100.60M | 81.03M | 180.56M | 0.00 | |
Other Total Stockholders Equity | 89.80M | 99.62M | 0.00 | 165.85M | 167.05M | 164.43M | 165.28M | 164.88M | 179.17M | 659.72M | -152,830,000.00 | 26.65M | -2,337,000.00 | -1,635,000.00 | -164,075,000.00 | -175,305,000.00 | -192,710,000.00 | -220,933,000.00 | -329,486,000.00 | -323,848,000.00 | 81.03M | 313.62M | -147,489,000.00 | |
Total Stockholders Equity | 95.58M | 111.68M | 11.84M | 357.17M | 404.01M | 390.03M | 417.58M | 437.03M | 537.74M | 538.06M | 218.00M | 217.37M | 228.16M | 240.64M | 267.84M | 301.80M | 341.54M | 378.80M | 377.66M | 395.39M | 392.54M | 562.33M | 617.74M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 95.58M
+0% |
111.68M
+17% |
11.84M
-89% |
357.17M
+2,917% |
404.01M
+13% |
390.03M
-3% |
417.58M
+7% |
437.03M
+5% |
537.74M
+23% |
538.06M
+0% |
218.00M
-59% |
217.37M
0% |
228.16M
+5% |
240.64M
+5% |
267.84M
+11% |
301.80M
+13% |
341.54M
+13% |
378.80M
+11% |
377.66M
0% |
395.39M
+5% |
392.54M
-1% |
562.33M
+43% |
617.74M
+10% |
|
Total Liabilities And Total Equity | 117.12M
+0% |
142.96M
+22% |
500.78M
+250% |
658.48M
+31% |
665.70M
+1% |
622.79M
-6% |
638.23M
+2% |
632.22M
-1% |
662.01M
+5% |
674.63M
+2% |
327.27M
-51% |
341.79M
+4% |
354.53M
+4% |
361.21M
+2% |
388.87M
+8% |
421.80M
+8% |
500.24M
+19% |
587.75M
+17% |
678.24M
+15% |
717.68M
+6% |
756.91M
+5% |
861.88M
+14% |
1.10B
+28% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
9.07M
+45,260% |
9.70M
+7% |
20.00k
-100% |
2.30M
+11,375% |
20.06M
+774% |
22.13M
+10% |
9.05M
-59% |
8.34M
-8% |
9.38M
+12% |
8.59M
-8% |
8.15M
-5% |
10.38M
+27% |
10.20M
-2% |
8.72M
-14% |
62.22M
+613% |
15.11M
-76% |
12.03M
-20% |
11.48M
-5% |
2.71M
-76% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
200.00M
+0% |
180.00M
-10% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
14.50M
+0% |
20.00M
+38% |
20.00M
+0% |
15.00M
-25% |
49.00M
+227% |
37.00M
-24% |
59.00M
+59% |
122.00M
+107% |
193.00M
+58% |
215.00M
+11% |
267.00M
+24% |
157.00M
-41% |
256.00M
+63% |
|
Net Debt | -1,932,000.00 | -3,893,000.00 | -12,616,000.00 | -55,985,000.00 | 134.33M | 139.28M | -38,291,000.00 | -8,990,000.00 | -8,065,000.00 | -5,022,000.00 | 4.77M | 10.39M | 3.84M | -1,242,999.00 | 23.49M | -1,884,000.00 | 26.89M | 109.92M | 180.83M | 196.85M | 251.14M | 132.52M | 181.98M |