
xReality
XRG.AXxReality Group Limited Price (XRG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
508,825,955
(18.1186)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
xReality Group LimitedCurrency: AUD
YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 5.22M | 1.42M | 5.65M | 2.55M | 1.71M | 953.54k | 140.67k | 234.35k | 1.76M | 2.05M | 751.76k | 1.37M | |||||||
Short Term Investments | 10.00k | 300.28k | 1.33M | 0.00 | 0.00 | 130.89k | 49.36k | 611.81k | 566.18k | 566.19k | 94.37k | 0.00 | |||||||
Net Receivables | 96.32k | 219.12k | 59.38k | 233.03k | 27.96k | 38.89k | 177.77k | 461.19k | 481.61k | 117.76k | 427.25k | 2.52M | |||||||
Inventory | -96,316.00 | -172,325.00 | 44.93k | 59.79k | 74.11k | 83.16k | 46.68k | 13.20k | 18.23k | 81.83k | 31.08k | 172.57k | |||||||
Other Current Assets | 24.24k | 104.20k | 721.86k | 455.50k | 1.01M | 197.48k | 9.77M | 944.49k | 635.94k | 608.96k | 511.29k | 340.91k | |||||||
Total Current Assets | 5.34M | 1.74M | 6.47M | 3.30M | 2.74M | 1.27M | 10.17M | 1.65M | 2.90M | 2.86M | 1.72M | 4.39M | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 4.98M | 17.23M | 23.88M | 38.07M | 43.97M | 42.15M | 41.13M | 35.69M | 33.61M | 32.56M | 33.80M | 32.09M | |||||||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 572.11k | 572.11k | |||||||
Intangible Assets | 0.00 | 1.18M | 710.63k | 426.38k | 773.30k | 264.35k | 0.00 | 0.00 | 572.11k | 572.11k | 3.06M | 4.55M | |||||||
Long Term Investments | 0.00 | -1,391,691.00 | -1,674,002.00 | -2,016,689.00 | 209.25k | 206.33k | 285.88k | 1.25M | 667.98k | 818.67k | 774.29k | 733.55k | |||||||
Tax Assets | 0.00 | 1.39M | 1.61M | 1.84M | 2.17M | 1.25M | 938.34k | 0.00 | -572,110.00 | -818,665.00 | -1,346,399.00 | 0.00 | |||||||
Other Non-Current Assets | 26.70k | 1.39M | 1.67M | 2.02M | 0.00 | 197.44k | -14,842,494.00 | -1,637,490.00 | 602.79k | 818.67k | 774.29k | 321.33k | |||||||
Total Non-Current Assets | 5.00M | 19.80M | 26.20M | 40.34M | 47.12M | 44.07M | 27.51M | 35.30M | 34.88M | 33.95M | 37.63M | 38.26M | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Assets | 10.34M
+0% |
21.54M
+108% |
32.67M
+52% |
43.64M
+34% |
49.86M
+14% |
45.34M
-9% |
37.68M
-17% |
36.96M
-2% |
37.78M
+2% |
36.81M
-3% |
39.35M
+7% |
42.66M
+8% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 67.22k | 601.45k | 1.60M | 2.56M | 407.89k | 1.27M | 1.31M | 2.58M | 705.24k | 502.38k | 1.20M | 1.54M | |||||||
Short Term Debt | 0.00 | 1.50M | 0.00 | 711.58k | 472.31k | 1.89M | 1.65M | 1.19M | 403.63k | 1.21M | 1.62M | 1.13M | |||||||
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Deferred Revenue | 0.00 | 905.50k | 1.28M | 1.02M | 1.91M | 1.23M | 1.01M | 866.02k | 1.05M | 975.05k | 1.52M | 2.53M | |||||||
Other Current Liabilities | 279.65k | 612.74k | 550.04k | 1.08M | 3.52M | 3.16M | 9.71M | 992.79k | 1.04M | 934.85k | 1.48M | 1.29M | |||||||
Total Current Liabilities | 346.87k | 3.62M | 3.43M | 5.37M | 6.31M | 7.54M | 12.66M | 5.62M | 3.20M | 3.63M | 5.81M | 6.49M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 2.00M | 0.00 | 0.00 | 8.44M | 10.27M | 9.08M | 9.45M | 19.23M | 17.22M | 20.06M | 21.16M | 22.49M | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 367.20k | 1.96M | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.88M | 0.00 | |||||||
Other Non-Current Liabilities | 2.14M | 2.20M | 0.00 | 1.58M | 818.29k | 6.34M | 632.69k | 909.49k | 2.07M | 2.68M | 1.86M | 2.28M | |||||||
Total Non-Current Liabilities | 4.14M | 2.20M | 0.00 | 10.02M | 11.09M | 15.42M | 10.09M | 20.14M | 19.29M | 22.74M | 23.39M | 26.74M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.97M | 10.08M | 13.62M | 15.19M | 14.96M | |||||||
Total Liabilities | 4.49M
+0% |
5.82M
+30% |
3.43M
-41% |
15.39M
+348% |
17.40M
+13% |
22.96M
+32% |
22.75M
-1% |
25.76M
+13% |
22.49M
-13% |
26.37M
+17% |
29.20M
+11% |
33.23M
+14% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Common Stock | 6.97M | 18.47M | 33.64M | 34.65M | 40.47M | 40.81M | 40.81M | 42.51M | 42.51M | 44.61M | 45.68M | 48.89M | |||||||
Retained Earnings | -1,120,687.00 | -3,834,703.00 | -5,584,691.00 | -7,053,529.00 | -8,347,379.00 | -18,487,961.00 | -20,766,836.00 | -31,020,532.00 | -27,267,699.00 | -34,198,964.00 | -35,889,475.00 | -40,001,215.00 | |||||||
Accumulated Other Comprehensive Income Loss | -459,035.00 | 1.09M | 1.19M | 658.16k | 340.45k | 58.45k | 9.47k | 9.47k | 43.79k | 34.29k | 370.62k | 545.18k | |||||||
Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Stockholders Equity | 5.85M | 15.73M | 29.24M | 28.25M | 32.46M | 22.38M | 14.93M | 11.19M | 15.29M | 10.44M | 10.16M | 9.43M | |||||||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 5.85M
+0% |
15.73M
+169% |
29.24M
+86% |
28.25M
-3% |
32.46M
+15% |
22.38M
-31% |
14.93M
-33% |
11.19M
-25% |
15.29M
+37% |
10.44M
-32% |
10.16M
-3% |
9.43M
-7% |
|||||||
Total Liabilities And Total Equity | 10.34M
+0% |
21.54M
+108% |
32.67M
+52% |
43.64M
+34% |
49.86M
+14% |
45.34M
-9% |
37.68M
-17% |
36.96M
-2% |
37.78M
+2% |
36.81M
-3% |
39.35M
+7% |
42.66M
+8% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 10.00k
+0% |
300.28k
+2,903% |
1.33M
+341% |
-2,016,689.00
-252% |
209.25k
-110% |
206.33k
-1% |
335.24k
+62% |
1.87M
+456% |
1.23M
-34% |
1.38M
+12% |
868.66k
-37% |
733.55k
-16% |
|||||||
Total Debt | 2.00M
+0% |
1.50M
-25% |
0.00
+0% |
9.15M
+0% |
10.74M
+17% |
10.97M
+2% |
11.11M
+1% |
21.95M
+98% |
17.62M
-20% |
21.28M
+21% |
22.77M
+7% |
23.62M
+4% |
|||||||
Net Debt | -3,222,501.00 | 82.47k | -5,647,175.00 | 6.60M | 9.03M | 10.01M | 10.97M | 21.71M | 15.86M | 19.22M | 22.02M | 22.26M |