Expro
XPROExpro Group Price (XPRO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
115,829,638
(6.1086)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Expro Group Holdings N.V.Currency: USD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,014,330,000.00
+0% |
1,203,398,000.00
+19% |
1,384,591,000.00
+15% |
1,301,657,000.00
-6% |
974,600,000.00
-25% |
487,531,000.00
-50% |
454,795,000.00
-7% |
522,493,000.00
+15% |
810,064,000.00
+55% |
675,026,000.00
-17% |
825,762,000.00
+22% |
1,279,418,000.00
+55% |
1,512,764,000.00
+18% |
1,712,802,000.00
+13% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,008,741,000.00 | 1,046,364,000.00 | 1,151,943,000.00 | 1,156,538,000.00 | 527,352,999.00 | 374,568,000.00 | 432,524,000.00 | 461,409,000.00 | 799,687,000.00 | 680,569,000.00 | 825,031,000.00 | 1,197,123,000.00 | 1,413,555,000.00 | 1,496,833,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,589,000.00
+0% |
157,034,000.00
+2,710% |
232,648,000.00
+48% |
145,119,000.00
-38% |
447,247,001.00
+208% |
112,963,000.00
-75% |
22,271,000.00
-80% |
61,084,000.00
+174% |
10,377,000.00
-83% |
-5,543,000.00
-153% |
731,000.00
-113% |
82,295,000.00
+11,158% |
99,209,000.00
+21% |
215,969,000.00
+118% |
|||||
| Gross Profit Ratio | (0.01%) | (0.13%) | (0.17%) | (0.11%) | (0.46%) | (0.23%) | (0.05%) | (0.12%) | (0.01%) | (-0.01%) | (0.00%) | (0.06%) | (0.07%) | (0.13%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 13,158,000.00 | 12,522,000.00 | 16,617,999.00 | 38,849,000.00 | 13,427,000.00 | 77,653,000.00 | 0.00 | 0.00 | 22,921,000.00 | 45,025,000.00 | 6,700,000.00 | 7,300,000.00 | 11,400,000.00 | 0.00 | |||||
| General and Administrative | 57,446,000.00 | 30,482,000.00 | 53,042,000.00 | 61,549,000.00 | 51,108,000.00 | 53,079,000.00 | 163,704,000.00 | 155,584,000.00 | 29,360,000.00 | 23,814,000.00 | 73,880,000.00 | 58,387,000.00 | 64,254,000.00 | 88,421,000.00 | |||||
| Selling, General & Admin... | 55,690,000.00 | 29,529,000.00 | 54,086,000.00 | 62,880,000.00 | 270,678,000.00 | 228,802,000.00 | 163,704,000.00 | 155,584,000.00 | 29,360,000.00 | 23,814,000.00 | 73,880,000.00 | 58,387,000.00 | 64,254,000.00 | 88,421,000.00 | |||||
| Selling & Marketing Exp... | -1,756,000.00 | -953,000.00 | 1,044,000.00 | 1,331,000.00 | 219,570,000.00 | 175,723,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 165,107,000.00 | 174,424,000.00 | 203,374,000.00 | 206,592,000.00 | 108,962,000.00 | 114,215,000.00 | 122,102,000.00 | 111,292,000.00 | 92,800,000.00 | 113,693,000.00 | 123,866,000.00 | 139,767,000.00 | 172,260,000.00 | -163,468,000.00 | |||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 226,000.00 | 3,908,000.00 | 3,992,000.00 | 3,149,000.00 | 12,752,000.00 | 33,382,000.00 | |||||
| Total Operating Expenses | 934,731,000.00 | 26,432,999.00 | 58,455,000.00 | 493,222,999.00 | 270,678,000.00 | 228,802,000.00 | 163,704,000.00 | 155,584,000.00 | 29,360,000.00 | 23,814,000.00 | 73,880,000.00 | 58,387,000.00 | 88,406,000.00 | 121,803,000.00 | |||||
| Cost and Exponses | 1,943,472,000.00 | 1,072,796,999.00 | 1,210,398,000.00 | 1,649,760,999.00 | 798,031,000.00 | 603,370,000.00 | 596,228,000.00 | 616,993,000.00 | 829,047,000.00 | 704,383,000.00 | 898,911,000.00 | 1,255,510,000.00 | 1,501,961,000.00 | 1,618,636,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-50,101,000.00
+0% |
127,505,000.00
-354% |
178,562,000.00
+40% |
82,239,000.00
-54% |
176,569,000.00
+115% |
-115,839,000.00
-166% |
-141,433,000.00
+22% |
-94,500,000.00
-33% |
34,497,000.00
-137% |
-322,286,000.00
-1,034% |
-18,730,000.00
-94% |
45,353,000.00
-342% |
10,803,000.00
-76% |
94,166,000.00
+772% |
|||||
| Operating Income Ratio | (-0.05%) | (0.11%) | (0.13%) | (0.06%) | (0.18%) | (-0.24%) | (-0.31%) | (-0.18%) | (0.04%) | (-0.48%) | (-0.02%) | (0.04%) | (0.01%) | (0.05%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 715,038,000.00 | 774,919,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,265,000.00 | 5,656,000.00 | 8,795,000.00 | 241,000.00 | 0.00 | 0.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 856,629,000.00 | 87,000.00 | 341,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,656,000.00 | 8,795,000.00 | 241,000.00 | 3,943,000.00 | 12,517,000.00 | |||||
| Total Other Income/Exp... | -1,594,079,000.00 | -780,084,000.00 | -858,043,000.00 | -1,597,178,000.00 | -226,000.00 | -18,360,000.00 | 54,894,000.00 | 817,000.00 | -100,394,999.00 | 11,841,000.00 | 11,944,000.00 | 18,639,000.00 | 10,144,000.00 | -12,622,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 246,310,000.00 | 301,929,000.00 | 381,936,000.00 | 288,831,000.00 | 252,391,000.00 | -46,766,000.00 | 35,563,000.00 | 17,609,000.00 | 103,909,000.00 | 88,118,000.00 | 17,037,000.00 | 166,413,000.00 | 197,150,000.00 | -94,441,000.00 | |||||
| EBITDA ratio | (0.11%) | (0.25%) | (0.28%) | (0.22%) | (0.29%) | (0.00%) | (-0.04%) | (0.03%) | (0.19%) | (-0.29%) | (0.13%) | (0.14%) | (0.13%) | (-0.06%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,644,180,000.00 | -644,318,000.00 | -682,436,000.00 | -1,282,235,000.00 | 143,429,000.00 | -181,722,000.00 | -86,539,000.00 | -93,683,000.00 | -65,898,000.00 | -310,445,000.00 | -115,624,000.00 | 21,102,000.00 | 20,947,000.00 | 81,544,000.00 | |||||
| Income Before Tax Ratio | (-1.62%) | (-0.54%) | (-0.49%) | (-0.99%) | (0.15%) | (-0.37%) | (-0.19%) | (-0.18%) | (-0.08%) | (-0.46%) | (-0.14%) | (0.02%) | (0.01%) | (0.05%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,286,000.00 | 11,621,000.00 | 22,517,000.00 | 5,241,000.00 | 37,319,000.00 | -25,643,000.00 | 72,918,000.00 | -2,950,000.00 | -1,137,000.00 | -3,400,000.00 | 16,267,000.00 | 41,247,000.00 | 44,307,000.00 | -46,048,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -1,651,466,000.00
+0% |
-655,939,000.00
-60% |
-704,953,000.00
+7% |
-1,287,476,000.00
+83% |
79,110,000.00
-106% |
-135,338,000.00
-271% |
-159,457,000.00
+18% |
-90,733,000.00
-43% |
-64,761,000.00
-29% |
-307,045,000.00
+374% |
-131,891,000.00
-57% |
-20,145,000.00
-85% |
-23,360,000.00
+16% |
51,918,000.00
-322% |
|||||
| Net Income Ratio | (-1.63%) | (-0.55%) | (-0.51%) | (-0.99%) | (0.08%) | (-0.28%) | (-0.35%) | (-0.17%) | (-0.08%) | (-0.45%) | (-0.16%) | (-0.02%) | (-0.02%) | (0.03%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -16,514.00 | -6,558.93 | -7,049.04 | -12,873.86 | 3.07 | -4.60 | -4.29 | -2.43 | -1.73 | -4.33 | -1.64 | -0.18 | -0.21 | 1.11 | |||||
| Diluted EPS | -16,514.00 | -6,558.93 | -7,049.04 | -12,873.86 | 2.27 | -4.60 | -4.29 | -2.43 | -1.73 | -4.33 | -1.64 | -0.18 | -0.21 | 1.10 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 100,004.00 | 100,007.00 | 100,007.00 | 100,007.00 | 25,776,999.00 | 29,430,666.00 | 37,156,666.00 | 37,333,166.00 | 37,526,499.00 | 70,889,610.00 | 80,525,694.00 | 109,072,761.00 | 109,161,453.00 | 114,762,477.00 | |||||
| Diluted Share Outstanding | 100,004.00 | 100,007.00 | 100,007.00 | 100,007.00 | 34,858,666.00 | 29,430,666.00 | 37,156,666.00 | 37,333,166.00 | 37,526,499.00 | 70,889,610.00 | 80,525,694.00 | 109,072,761.00 | 109,161,453.00 | 115,829,638.00 | |||||