World
WKCWorld Kinect Corporation Price (WKC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
59,500,000
(3.5656)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
World Kinect CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
7,300,000.00
+0% |
9,200,000.00
+26% |
41,100,000.00
+347% |
64,500,000.00
+57% |
142,200,000.00
+120% |
234,300,000.00
+65% |
205,500,000.00
-12% |
254,800,000.00
+24% |
250,500,000.00
-2% |
361,900,000.00
+44% |
642,300,000.00
+77% |
772,600,000.00
+20% |
801,700,000.00
+4% |
744,200,000.00
-7% |
1,200,297,000.00
+61% |
1,529,242,000.00
+27% |
1,365,065,000.00
-11% |
2,661,790,000.00
+95% |
5,654,373,000.00
+112% |
8,733,947,000.00
+54% |
10,785,136,000.00
+23% |
13,729,555,000.00
+27% |
18,509,403,000.00
+35% |
11,295,177,000.00
-39% |
19,131,147,000.00
+69% |
34,622,854,000.00
+81% |
38,945,338,000.00
+12% |
41,561,947,000.00
+7% |
43,386,389,000.00
+4% |
30,379,700,000.00
-30% |
27,015,800,000.00
-11% |
33,695,500,000.00
+25% |
39,750,300,000.00
+18% |
36,819,000,000.00
-7% |
20,358,300,000.00
-45% |
31,337,000,000.00
+54% |
59,043,100,000.00
+88% |
47,710,600,000.00
-19% |
42,168,000,000.00
-12% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 6,500,000.00 | 8,600,000.00 | 35,100,000.00 | 54,300,000.00 | 125,200,000.00 | 208,600,000.00 | 180,700,000.00 | 229,300,000.00 | 222,100,000.00 | 332,700,000.00 | 600,300,000.00 | 724,100,000.00 | 749,000,000.00 | 682,000,000.00 | 1,133,622,000.00 | 1,455,150,000.00 | 1,288,891,000.00 | 2,561,082,000.00 | 5,524,417,000.00 | 8,555,283,000.00 | 10,571,067,000.00 | 13,484,283,000.00 | 18,114,020,000.00 | 10,919,586,000.00 | 18,689,006,000.00 | 33,987,851,000.00 | 38,271,891,000.00 | 40,809,189,000.00 | 42,572,767,000.00 | 29,519,200,000.00 | 26,116,800,000.00 | 32,763,300,000.00 | 38,731,800,000.00 | 35,707,000,000.00 | 19,506,500,000.00 | 30,548,800,000.00 | 57,954,100,000.00 | 46,652,400,000.00 | 41,141,600,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
800,000.00
+0% |
600,000.00
-25% |
6,000,000.00
+900% |
10,200,000.00
+70% |
17,000,000.00
+67% |
25,700,000.00
+51% |
24,800,000.00
-4% |
25,500,000.00
+3% |
28,400,000.00
+11% |
29,200,000.00
+3% |
42,000,000.00
+44% |
48,500,000.00
+15% |
52,700,000.00
+9% |
62,200,000.00
+18% |
66,675,000.00
+7% |
74,092,000.00
+11% |
76,174,000.00
+3% |
100,708,000.00
+32% |
129,956,000.00
+29% |
178,664,000.00
+37% |
214,069,000.00
+20% |
245,272,000.00
+15% |
395,383,000.00
+61% |
375,591,000.00
-5% |
442,141,000.00
+18% |
635,003,000.00
+44% |
673,447,000.00
+6% |
752,758,000.00
+12% |
813,622,000.00
+8% |
860,500,000.00
+6% |
899,000,000.00
+4% |
932,200,000.00
+4% |
1,018,500,000.00
+9% |
1,112,000,000.00
+9% |
851,800,000.00
-23% |
788,200,000.00
-7% |
1,089,000,000.00
+38% |
1,058,200,000.00
-3% |
1,026,400,000.00
-3% |
|
| Gross Profit Ratio | (0.11%) | (0.07%) | (0.15%) | (0.16%) | (0.12%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,400,000.00 | 31,000,000.00 | 31,900,000.00 | 42,000,000.00 | 57,327,000.00 | 54,085,000.00 | 0.00 | 38,757,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,282,000.00 | 217,044,000.00 | 257,013,000.00 | 369,858,000.00 | 411,634,000.00 | 476,655,000.00 | 540,717,000.00 | 605,800,000.00 | 694,700,000.00 | 735,100,000.00 | 741,700,000.00 | 792,600,000.00 | 678,000,000.00 | 634,300,000.00 | 816,100,000.00 | 308,000,000.00 | 297,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 3,600,000.00 | 5,900,000.00 | 10,200,000.00 | 15,900,000.00 | 14,300,000.00 | 15,900,000.00 | 17,300,000.00 | 16,500,000.00 | 25,400,000.00 | 31,000,000.00 | 31,900,000.00 | 42,000,000.00 | 57,327,000.00 | 54,085,000.00 | 54,885,000.00 | 38,757,000.00 | 92,980,000.00 | 122,044,000.00 | 137,423,000.00 | 159,384,000.00 | 85,282,000.00 | 217,044,000.00 | 257,013,000.00 | 369,858,000.00 | 411,634,000.00 | 476,655,000.00 | 540,717,000.00 | 605,800,000.00 | 694,700,000.00 | 735,100,000.00 | 741,700,000.00 | 792,600,000.00 | 678,000,000.00 | 634,300,000.00 | 816,100,000.00 | 820,300,000.00 | 297,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 512,300,000.00 | 0.00 | |
| Depreciation and Amortiz... | 200,000.00 | 300,000.00 | 400,000.00 | 500,000.00 | 900,000.00 | 1,900,000.00 | 2,000,000.00 | 1,500,000.00 | 1,500,000.00 | 1,400,000.00 | 1,700,000.00 | 1,900,000.00 | 2,400,000.00 | 2,800,000.00 | 2,430,000.00 | 2,350,000.00 | 1,939,000.00 | 3,830,000.00 | 3,596,000.00 | 3,826,000.00 | 4,866,000.00 | 6,901,000.00 | 13,870,000.00 | 16,956,000.00 | 19,106,000.00 | 40,530,000.00 | 36,714,000.00 | 44,710,000.00 | 59,399,000.00 | 63,400,000.00 | 82,300,000.00 | 86,000,000.00 | 81,500,000.00 | 87,400,000.00 | 85,800,000.00 | 81,000,000.00 | 107,800,000.00 | 104,500,000.00 | 0.00 | |
| Other Expenses | 200,000.00 | 300,000.00 | 400,000.00 | 500,000.00 | 900,000.00 | 1,900,000.00 | 2,000,000.00 | 1,500,000.00 | 1,500,000.00 | 1,400,000.00 | 1,700,000.00 | 1,900,000.00 | 2,400,000.00 | 2,800,000.00 | 2,430,000.00 | 0.00 | 1,000,000.00 | -378,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,081,000.00 | 4,552,000.00 | 4,262,000.00 | 8,173,000.00 | -17,428,000.00 | -17,693,000.00 | 403,000.00 | -27,900,000.00 | -7,500,000.00 | -6,400,000.00 | -3,800,000.00 | 11,500,000.00 | 68,800,000.00 | -2,300,000.00 | -17,500,000.00 | 39,900,000.00 | 518,700,000.00 | |
| Total Operating Expenses | 200,000.00 | 300,000.00 | 4,000,000.00 | 6,400,000.00 | 11,100,000.00 | 17,800,000.00 | 16,300,000.00 | 17,400,000.00 | 18,800,000.00 | 17,900,000.00 | 27,100,000.00 | 32,900,000.00 | 34,300,000.00 | 44,800,000.00 | 59,757,000.00 | 54,085,000.00 | 55,885,000.00 | 73,718,000.00 | 92,980,000.00 | 122,044,000.00 | 137,423,000.00 | 159,384,000.00 | 241,643,000.00 | 221,596,000.00 | 261,275,000.00 | 378,031,000.00 | 416,424,000.00 | 488,400,000.00 | 544,474,000.00 | 613,300,000.00 | 710,100,000.00 | 735,100,000.00 | 741,700,000.00 | 792,600,000.00 | 678,000,000.00 | 634,300,000.00 | 816,100,000.00 | 860,200,000.00 | 815,800,000.00 | |
| Cost and Exponses | 6,700,000.00 | 8,900,000.00 | 39,100,000.00 | 60,700,000.00 | 136,300,000.00 | 226,400,000.00 | 197,000,000.00 | 246,700,000.00 | 240,900,000.00 | 350,600,000.00 | 627,400,000.00 | 757,000,000.00 | 783,300,000.00 | 726,800,000.00 | 1,193,379,000.00 | 1,509,235,000.00 | 1,344,776,000.00 | 2,634,800,000.00 | 5,617,397,000.00 | 8,677,327,000.00 | 10,708,490,000.00 | 13,643,667,000.00 | 18,355,663,000.00 | 11,141,182,000.00 | 18,950,281,000.00 | 34,365,882,000.00 | 38,688,315,000.00 | 41,297,589,000.00 | 43,117,241,000.00 | 30,132,500,000.00 | 26,826,900,000.00 | 33,498,400,000.00 | 39,473,500,000.00 | 36,499,600,000.00 | 20,184,500,000.00 | 31,183,100,000.00 | 58,770,200,000.00 | 47,512,600,000.00 | 41,957,400,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
600,000.00
+0% |
300,000.00
-50% |
2,000,000.00
+567% |
3,800,000.00
+90% |
5,900,000.00
+55% |
7,900,000.00
+34% |
8,500,000.00
+8% |
8,100,000.00
-5% |
9,600,000.00
+19% |
11,300,000.00
+18% |
14,900,000.00
+32% |
15,600,000.00
+5% |
18,400,000.00
+18% |
17,400,000.00
-5% |
1,280,000.00
-93% |
14,152,000.00
+1,006% |
21,289,000.00
+50% |
26,990,000.00
+27% |
36,976,000.00
+37% |
56,620,000.00
+53% |
76,646,000.00
+35% |
85,888,000.00
+12% |
153,740,000.00
+79% |
153,995,000.00
+0% |
180,866,000.00
+17% |
256,972,000.00
+42% |
257,023,000.00
+0% |
264,358,000.00
+3% |
269,148,000.00
+2% |
247,200,000.00
-8% |
188,900,000.00
-24% |
45,600,000.00
-76% |
259,700,000.00
+470% |
299,700,000.00
+15% |
137,900,000.00
-54% |
142,600,000.00
+3% |
273,200,000.00
+92% |
198,000,000.00
-28% |
210,600,000.00
+6% |
|
| Operating Income Ratio | (0.08%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,965,000.00 | 1,278,000.00 | 823,000.00 | 984,000.00 | 2,785,000.00 | 5,589,000.00 | 5,030,000.00 | 1,886,000.00 | 1,216,000.00 | 714,000.00 | 788,000.00 | 908,000.00 | 3,882,000.00 | 5,993,000.00 | 5,000,000.00 | 4,500,000.00 | 6,000,000.00 | 3,900,000.00 | 6,200,000.00 | 3,600,000.00 | 7,000,000.00 | 6,800,000.00 | 7,800,000.00 | 13,800,000.00 | |
| Interest Expenses | 300,000.00 | 300,000.00 | 300,000.00 | 400,000.00 | 300,000.00 | 1,000,000.00 | 0.00 | 0.00 | 1,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 348,000.00 | 0.00 | 310,000.00 | 1,635,000.00 | 3,430,000.00 | 2,236,000.00 | 1,919,000.00 | 10,341,000.00 | 4,879,000.00 | 5,459,000.00 | 16,613,000.00 | 20,005,000.00 | 21,169,000.00 | 31,230,000.00 | 34,900,000.00 | 39,200,000.00 | 60,300,000.00 | 71,000,000.00 | 73,900,000.00 | 44,900,000.00 | 40,200,000.00 | 110,600,000.00 | 135,500,000.00 | 116,000,000.00 | |
| Total Other Income/Exp... | -300,000.00 | 0.00 | -300,000.00 | -200,000.00 | 300,000.00 | -200,000.00 | 400,000.00 | 200,000.00 | -1,200,000.00 | 1,700,000.00 | 1,900,000.00 | 2,300,000.00 | -1,357,000.00 | 1,500,000.00 | -8,000.00 | 2,191,000.00 | 1,937,000.00 | 628,000.00 | -1,142,000.00 | -792,000.00 | 4,753,000.00 | 698,000.00 | -16,165,000.00 | -4,086,000.00 | -3,336,000.00 | -18,769,000.00 | -17,428,000.00 | -17,800,000.00 | 403,000.00 | -28,000,000.00 | -46,800,000.00 | -66,700,000.00 | -74,800,000.00 | -62,400,000.00 | 23,800,000.00 | -42,600,000.00 | -128,100,000.00 | -131,300,000.00 | -115,100,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 800,000.00 | 600,000.00 | 2,400,000.00 | 4,300,000.00 | 6,800,000.00 | 9,800,000.00 | 10,500,000.00 | 9,600,000.00 | 11,100,000.00 | 12,700,000.00 | 16,600,000.00 | 17,500,000.00 | 16,174,000.00 | 16,764,000.00 | 9,348,000.00 | 22,357,000.00 | 22,228,000.00 | 31,172,000.00 | 40,572,000.00 | 60,446,000.00 | 81,512,000.00 | 92,789,000.00 | 161,786,000.00 | 168,961,000.00 | 202,095,000.00 | 295,346,000.00 | 296,314,000.00 | 301,400,000.00 | 324,200,000.00 | 300,500,000.00 | 268,100,000.00 | 131,200,000.00 | 341,200,000.00 | 404,800,000.00 | 295,600,000.00 | 226,800,000.00 | 366,100,000.00 | 306,700,000.00 | 210,600,000.00 | |
| EBITDA ratio | (0.10%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 300,000.00 | 300,000.00 | 1,700,000.00 | 3,600,000.00 | 6,200,000.00 | 7,700,000.00 | 8,900,000.00 | 8,300,000.00 | 8,400,000.00 | 13,000,000.00 | 16,800,000.00 | 17,900,000.00 | 20,800,000.00 | 18,900,000.00 | 1,272,000.00 | 16,343,000.00 | 23,226,000.00 | 27,618,000.00 | 35,528,000.00 | 55,828,000.00 | 81,399,000.00 | 86,586,000.00 | 137,575,000.00 | 149,909,000.00 | 177,530,000.00 | 238,203,000.00 | 239,595,000.00 | 246,665,000.00 | 269,551,000.00 | 219,300,000.00 | 142,100,000.00 | -21,100,000.00 | 184,900,000.00 | 237,300,000.00 | 161,700,000.00 | 100,000,000.00 | 145,100,000.00 | 66,700,000.00 | 95,500,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 100,000.00 | 100,000.00 | 700,000.00 | 1,400,000.00 | 2,200,000.00 | 2,900,000.00 | 3,000,000.00 | 3,000,000.00 | 3,200,000.00 | 4,900,000.00 | 5,900,000.00 | 4,600,000.00 | 4,900,000.00 | 3,800,000.00 | 1,444,000.00 | 4,557,000.00 | 5,991,000.00 | 5,744,000.00 | 6,969,000.00 | 15,475,000.00 | 17,353,000.00 | 21,235,000.00 | 32,370,000.00 | 32,346,000.00 | 31,027,000.00 | 39,001,000.00 | 38,244,000.00 | 39,505,000.00 | 51,144,000.00 | 36,300,000.00 | 15,700,000.00 | 149,200,000.00 | 55,900,000.00 | 56,200,000.00 | 52,100,000.00 | 25,800,000.00 | 29,200,000.00 | 13,000,000.00 | 27,600,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 200,000.00
+0% |
200,000.00
+0% |
1,000,000.00
+400% |
2,200,000.00
+120% |
4,000,000.00
+82% |
4,800,000.00
+20% |
5,900,000.00
+23% |
1,600,000.00
-73% |
5,200,000.00
+225% |
8,100,000.00
+56% |
10,900,000.00
+35% |
13,300,000.00
+22% |
15,900,000.00
+20% |
15,100,000.00
-5% |
9,635,000.00
-36% |
10,634,000.00
+10% |
17,235,000.00
+62% |
21,874,000.00
+27% |
28,559,000.00
+31% |
39,609,000.00
+39% |
63,948,000.00
+61% |
64,773,000.00
+1% |
105,039,000.00
+62% |
117,139,000.00
+12% |
146,865,000.00
+25% |
194,029,000.00
+32% |
189,345,000.00
-2% |
203,075,000.00
+7% |
221,747,000.00
+9% |
186,900,000.00
-16% |
126,500,000.00
-32% |
-170,200,000.00
-235% |
127,700,000.00
-175% |
178,900,000.00
+40% |
109,600,000.00
-39% |
73,700,000.00
-33% |
114,100,000.00
+55% |
52,900,000.00
-54% |
67,400,000.00
+27% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.03 | 0.07 | 0.10 | 0.11 | 0.14 | 0.04 | 0.12 | 0.18 | 0.23 | 0.27 | 0.33 | 0.31 | 0.20 | 0.25 | 0.41 | 0.52 | 0.65 | 0.84 | 1.17 | 1.15 | 1.83 | 1.99 | 2.36 | 2.74 | 2.66 | 2.85 | 3.13 | 2.66 | 1.82 | -2.50 | 1.89 | 2.71 | 1.72 | 1.17 | 1.83 | 0.86 | 1.14 | |
| Diluted EPS | 0.01 | 0.01 | 0.03 | 0.07 | 0.10 | 0.11 | 0.14 | 0.04 | 0.12 | 0.18 | 0.23 | 0.27 | 0.32 | 0.30 | 0.20 | 0.25 | 0.40 | 0.50 | 0.61 | 0.79 | 1.11 | 1.12 | 1.81 | 1.96 | 2.31 | 2.71 | 2.64 | 2.83 | 3.11 | 2.64 | 1.81 | -2.50 | 1.89 | 2.69 | 1.71 | 1.16 | 1.82 | 0.86 | 1.13 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 16,000,000.00 | 26,666,667.00 | 30,769,231.00 | 32,592,593.00 | 41,025,641.00 | 42,666,667.00 | 42,909,091.00 | 45,714,286.00 | 42,448,980.00 | 44,154,000.00 | 48,444,444.00 | 49,182,000.00 | 48,920,000.00 | 49,500,000.00 | 48,180,000.00 | 42,576,000.00 | 41,524,000.00 | 42,468,000.00 | 44,208,000.00 | 47,400,000.00 | 54,934,000.00 | 56,204,000.00 | 57,394,000.00 | 59,003,000.00 | 62,168,000.00 | 70,687,000.00 | 71,154,000.00 | 71,224,000.00 | 70,750,000.00 | 70,200,000.00 | 69,300,000.00 | 68,100,000.00 | 67,400,000.00 | 66,099,999.00 | 63,700,000.00 | 62,900,000.00 | 62,300,000.00 | 61,400,000.00 | 59,000,000.00 | |
| Diluted Share Outstanding | 16,000,000.00 | 26,666,667.00 | 30,769,231.00 | 32,592,593.00 | 41,025,641.00 | 42,666,667.00 | 42,909,091.00 | 45,714,286.00 | 42,448,980.00 | 44,154,000.00 | 48,444,444.00 | 49,620,253.00 | 50,112,000.00 | 50,132,000.00 | 48,180,000.00 | 42,652,000.00 | 42,584,000.00 | 44,676,000.00 | 46,908,000.00 | 50,428,000.00 | 57,846,000.00 | 58,124,000.00 | 58,058,000.00 | 59,901,000.00 | 63,441,000.00 | 71,510,000.00 | 71,817,000.00 | 71,800,000.00 | 71,323,000.00 | 70,700,000.00 | 69,800,000.00 | 68,100,000.00 | 67,700,000.00 | 66,500,000.00 | 64,000,000.00 | 63,300,000.00 | 62,700,000.00 | 61,700,000.00 | 59,500,000.00 | |