John
WG.LJohn Wood Group Price (WG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
685,900,000
(0.8083)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
John Wood Group PLCCurrency: GBp
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
655,231,655.00
+0% |
842,500,212.00
+29% |
1,279,900,591.00
+52% |
1,433,207,699.00
+12% |
1,705,000,000.00
+19% |
2,288,100,000.00
+34% |
2,761,900,000.00
+21% |
3,468,800,000.00
+26% |
4,432,700,000.00
+28% |
5,243,100,000.00
+18% |
4,927,100,000.00
-6% |
4,085,100,000.00
-17% |
5,666,800,000.00
+39% |
6,821,300,000.00
+20% |
6,379,700,000.00
-6% |
6,574,100,000.00
+3% |
5,000,600,000.00
-24% |
4,120,600,000.00
-18% |
5,394,400,000.00
+31% |
10,014,400,000.00
+86% |
9,890,400,000.00
-1% |
7,564,300,000.00
-24% |
6,400,600,000.00
-15% |
5,434,200,000.00
-15% |
5,900,700,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 515,010,676.00 | 630,199,862.00 | 958,500,242.00 | 1,092,139,808.00 | 1,317,700,000.00 | 1,818,500,000.00 | 2,209,700,000.00 | 2,768,000,000.00 | 3,506,400,000.00 | 4,071,700,000.00 | 3,870,100,000.00 | 3,332,500,000.00 | 4,713,900,000.00 | 5,619,600,000.00 | 5,351,900,000.00 | 5,564,700,000.00 | 4,183,400,000.00 | 3,498,200,000.00 | 4,714,400,000.00 | 8,820,600,000.00 | 8,768,500,000.00 | 6,836,600,000.00 | 5,715,800,000.00 | 4,793,800,000.00 | 5,191,100,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
140,220,979.00
+0% |
212,300,350.00
+51% |
321,400,349.00
+51% |
341,067,891.00
+6% |
387,300,000.00
+14% |
469,600,000.00
+21% |
552,200,000.00
+18% |
700,800,000.00
+27% |
926,300,000.00
+32% |
1,171,400,000.00
+26% |
1,057,000,000.00
-10% |
752,600,000.00
-29% |
952,900,000.00
+27% |
1,201,700,000.00
+26% |
1,027,800,000.00
-14% |
1,009,400,000.00
-2% |
817,200,000.00
-19% |
622,400,000.00
-24% |
680,000,000.00
+9% |
1,193,800,000.00
+76% |
1,121,900,000.00
-6% |
727,700,000.00
-35% |
684,800,000.00
-6% |
640,400,000.00
-6% |
709,600,000.00
+11% |
|
| Gross Profit Ratio | (0.21%) | (0.25%) | (0.25%) | (0.24%) | (0.23%) | (0.21%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.21%) | (0.18%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 286,300,000.00 | 357,800,000.00 | 317,200,000.00 | 360,600,000.00 | 482,600,000.00 | 606,900,000.00 | 558,900,000.00 | 374,500,000.00 | 480,700,000.00 | 826,100,000.00 | 635,300,000.00 | 592,900,000.00 | 501,300,000.00 | 411,400,000.00 | 500,000,000.00 | 881,200,000.00 | 760,400,000.00 | 546,900,000.00 | 623,600,000.00 | 600,600,000.00 | 619,200,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 286,300,000.00 | 357,800,000.00 | 317,200,000.00 | 360,600,000.00 | 482,600,000.00 | 606,900,000.00 | 558,900,000.00 | 374,500,000.00 | 480,700,000.00 | 826,100,000.00 | 635,300,000.00 | 592,900,000.00 | 501,300,000.00 | 411,400,000.00 | 500,000,000.00 | 881,200,000.00 | 760,400,000.00 | 546,900,000.00 | 623,600,000.00 | 600,600,000.00 | 624,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,500,000.00 | |
| Depreciation and Amortiz... | 12,647,211.00 | 16,198,767.00 | 23,500,343.00 | 36,917,129.00 | 54,600,000.00 | 47,300,000.00 | 49,600,000.00 | 59,000,000.00 | 70,900,000.00 | 95,600,000.00 | 83,200,000.00 | 95,300,000.00 | 125,900,000.00 | 129,300,000.00 | 154,000,000.00 | 145,200,000.00 | 155,900,000.00 | 148,400,000.00 | 181,200,000.00 | 297,900,000.00 | 411,900,000.00 | 389,800,000.00 | 326,700,000.00 | 259,400,000.00 | 275,900,000.00 | |
| Other Expenses | 132,192,312.00 | -4,299,156.40 | -13,600,713.00 | 21,911,894.00 | -45,200,000.00 | -37,596,929.10 | 90,199,725.00 | 13,200,000.00 | -3,200,000.00 | -24,100,000.00 | 8,300,000.00 | 3,100,000.00 | 205,599,884.00 | 0.00 | 0.00 | -1,800,000.00 | -900,000.00 | 200,000.00 | -2,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,400,000.00 | |
| Total Operating Expenses | 132,192,312.00 | 164,902,075.00 | 224,400,849.00 | 210,603,205.00 | 300,500,000.00 | 383,100,000.00 | 411,700,000.00 | 455,100,000.00 | 638,000,000.00 | 836,700,000.00 | 715,300,000.00 | 573,900,000.00 | 807,100,000.00 | 826,100,000.00 | 635,300,000.00 | 592,900,000.00 | 501,300,000.00 | 411,400,000.00 | 500,000,000.00 | 881,200,000.00 | 760,400,000.00 | 546,900,000.00 | 623,600,000.00 | 600,600,000.00 | 672,100,000.00 | |
| Cost and Exponses | 647,202,989.00 | 795,101,938.00 | 1,182,901,091.00 | 1,302,743,013.00 | 1,618,200,000.00 | 2,201,600,000.00 | 2,621,400,000.00 | 3,223,100,000.00 | 4,144,400,000.00 | 4,908,400,000.00 | 4,585,400,000.00 | 3,906,400,000.00 | 5,521,000,000.00 | 6,445,700,000.00 | 5,987,200,000.00 | 6,157,600,000.00 | 4,684,700,000.00 | 3,909,600,000.00 | 5,214,400,000.00 | 9,701,800,000.00 | 9,528,900,000.00 | 7,383,500,000.00 | 6,339,400,000.00 | 5,394,400,000.00 | 5,863,200,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
18,367,412.00
+0% |
38,599,792.00
+110% |
73,199,343.00
+90% |
129,863,896.00
+77% |
86,700,000.00
-33% |
85,600,000.00
-1% |
148,000,000.00
+73% |
207,500,000.00
+40% |
285,200,000.00
+37% |
415,800,000.00
+46% |
298,500,000.00
-28% |
162,100,000.00
-46% |
107,500,000.00
-34% |
349,100,000.00
+225% |
365,600,000.00
+5% |
497,400,000.00
+36% |
159,400,000.00
-68% |
89,400,000.00
-44% |
36,400,000.00
-59% |
358,000,000.00
+884% |
416,700,000.00
+16% |
231,900,000.00
-44% |
88,600,000.00
-62% |
39,800,000.00
-55% |
37,500,000.00
-6% |
|
| Operating Income Ratio | (0.03%) | (0.05%) | (0.06%) | (0.09%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.08%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 9,133,557.00 | 10,900,258.00 | 9,100,616.00 | 7,201,082.00 | 1,998,864.00 | 1,800,000.00 | 2,500,000.00 | 5,300,000.00 | 7,400,000.00 | 6,000,000.00 | 2,500,000.00 | 1,800,000.00 | 4,900,000.00 | 1,500,000.00 | 1,100,000.00 | 1,400,000.00 | 3,100,000.00 | 2,200,000.00 | 2,800,000.00 | 5,300,000.00 | 9,600,000.00 | 13,400,000.00 | 3,300,000.00 | 6,900,000.00 | 15,200,000.00 | |
| Interest Expenses | 15,557,460.00 | 22,499,615.00 | 22,599,451.00 | 8,304,743.00 | 12,600,000.00 | 21,200,000.00 | 25,800,000.00 | 28,700,000.00 | 31,300,000.00 | 33,700,000.00 | 36,200,000.00 | 35,800,000.00 | 17,500,000.00 | 13,000,000.00 | 15,300,000.00 | 19,400,000.00 | 23,300,000.00 | 24,900,000.00 | 50,700,000.00 | 113,200,000.00 | 160,400,000.00 | 125,200,000.00 | 108,800,000.00 | 122,600,000.00 | 115,400,000.00 | |
| Total Other Income/Exp... | 27,502,589.00 | 2,800,875.00 | -3,599,205.00 | -15,163,351.00 | -39,898,753.00 | -19,398,878.00 | -23,301,463.00 | -23,899,213.00 | -25,299,028.00 | -31,699,810.00 | -33,701,046.00 | -34,000,741.00 | -12,600,000.00 | 1,200,000.00 | -17,800,000.00 | -22,300,000.00 | -20,800,000.00 | -23,400,000.00 | -58,000,000.00 | -111,800,000.00 | -154,700,000.00 | -115,700,000.00 | -109,900,000.00 | -126,200,000.00 | -100,200,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 67,950,045.00 | 87,799,588.00 | 130,099,661.00 | 162,300,458.00 | 143,397,075.00 | 134,699,608.00 | 192,600,000.00 | 269,300,000.00 | 362,100,741.00 | 513,400,139.00 | 377,699,755.00 | 248,598,714.00 | 233,400,000.00 | 464,400,000.00 | 507,900,000.00 | 639,700,000.00 | 317,800,000.00 | 239,300,000.00 | 210,300,000.00 | 464,600,000.00 | 721,000,000.00 | 366,400,000.00 | 260,500,000.00 | -309,400,000.00 | 328,600,000.00 | |
| EBITDA ratio | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (-0.04%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 45,870,001.00 | 41,400,667.00 | 69,600,138.00 | 114,755,577.00 | 83,000,000.00 | 66,200,000.00 | 124,700,000.00 | 183,600,000.00 | 259,900,000.00 | 384,100,000.00 | 264,800,000.00 | 128,100,000.00 | 94,900,000.00 | 336,200,000.00 | 347,100,000.00 | 475,100,000.00 | 138,600,000.00 | 66,000,000.00 | -21,600,000.00 | 53,500,000.00 | 148,700,000.00 | -148,600,000.00 | -80,600,000.00 | -694,500,000.00 | -62,700,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.05%) | (0.08%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.07%) | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (-0.02%) | (-0.01%) | (-0.13%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 12,747,508.00 | 16,899,359.00 | 29,000,300.00 | 44,421,357.00 | 37,800,000.00 | 26,800,000.00 | 41,100,000.00 | 62,400,000.00 | 91,000,000.00 | 128,700,000.00 | 100,600,000.00 | 51,700,000.00 | 48,300,000.00 | 99,800,000.00 | 92,600,000.00 | 112,900,000.00 | 62,000,000.00 | 31,600,000.00 | 8,400,000.00 | 61,100,000.00 | 75,900,000.00 | 79,500,000.00 | 54,900,000.00 | 10,900,000.00 | 65,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 33,323,087.00
+0% |
21,701,926.00
-35% |
26,600,345.00
+23% |
64,331,158.00
+142% |
41,300,000.00
-36% |
37,300,000.00
-10% |
80,500,000.00
+116% |
120,500,000.00
+50% |
165,000,000.00
+37% |
251,600,000.00
+52% |
163,200,000.00
-35% |
166,000,000.00
+2% |
2,302,300,000.00
+1,287% |
257,000,000.00
-89% |
295,900,000.00
+15% |
322,000,000.00
+9% |
79,000,000.00
-75% |
27,800,000.00
-65% |
-32,400,000.00
-217% |
-7,600,000.00
-77% |
72,000,000.00
-1,047% |
-228,100,000.00
-417% |
-135,500,000.00
-41% |
-705,400,000.00
+421% |
-110,700,000.00
-84% |
|
| Net Income Ratio | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.41%) | (0.04%) | (0.05%) | (0.05%) | (0.02%) | (0.01%) | (-0.01%) | (0.00%) | (0.01%) | (-0.03%) | (-0.02%) | (-0.13%) | (-0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.04 | 0.04 | 0.20 | 0.11 | 10.29 | 0.22 | 0.31 | 0.42 | 0.64 | 0.41 | 0.42 | 5.31 | 0.71 | 0.81 | 0.88 | 0.21 | 0.08 | -0.07 | -0.01 | 0.11 | -0.34 | -0.20 | -1.04 | -0.19 | |
| Diluted EPS | 0.08 | 0.04 | 0.04 | 0.18 | 0.11 | 10.03 | 0.21 | 0.30 | 0.41 | 0.62 | 0.40 | 0.40 | 5.13 | 0.69 | 0.79 | 0.86 | 0.21 | 0.07 | -0.07 | -0.01 | 0.10 | -0.34 | -0.20 | -1.04 | -0.16 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 373,098,551.00 | 373,098,551.00 | 373,098,551.00 | 308,155,643.00 | 368,588,994.00 | 362,600,103.00 | 368,200,105.00 | 384,766,776.00 | 389,355,666.00 | 394,800,112.00 | 395,111,224.00 | 398,689,002.00 | 433,800,000.00 | 360,000,000.00 | 363,300,000.00 | 366,100,000.00 | 369,000,000.00 | 370,900,000.00 | 437,837,837.00 | 669,600,000.00 | 670,900,000.00 | 672,500,000.00 | 675,465,838.00 | 680,076,628.00 | 570,039,701.00 | |
| Diluted Share Outstanding | 373,098,551.00 | 373,098,551.00 | 373,098,551.00 | 361,977,881.00 | 381,577,886.00 | 370,688,994.00 | 382,044,553.00 | 399,855,669.00 | 404,289,004.00 | 407,011,227.00 | 407,244,560.00 | 411,911,228.00 | 448,800,000.00 | 372,600,000.00 | 373,500,000.00 | 375,200,000.00 | 379,300,000.00 | 382,900,000.00 | 440,000,000.00 | 669,600,000.00 | 686,700,000.00 | 672,500,000.00 | 675,600,000.00 | 680,400,000.00 | 685,900,000.00 | |