Welspun
WELCORP.NSWelspun Corp Limited Price (WELCORP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
262,410,050
(0.145)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Welspun Corp LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
8,276,630,000.00
+0% |
10,384,880,000.00
+25% |
18,297,660,000.00
+76% |
26,784,820,000.00
+46% |
39,944,520,000.00
+49% |
57,395,270,000.00
+44% |
73,502,730,000.00
+28% |
80,236,350,000.00
+9% |
89,765,760,000.00
+12% |
108,700,500,000.00
+21% |
77,047,230,000.00
-29% |
84,504,870,000.00
+10% |
83,204,360,000.00
-2% |
56,266,500,000.00
-32% |
72,400,050,000.00
+29% |
86,750,630,000.00
+20% |
97,590,250,000.00
+12% |
61,466,540,000.00
-37% |
63,291,810,000.00
+3% |
97,581,000,000.00
+54% |
173,396,000,000.00
+78% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 5,924,770,000.00 | 8,244,870,000.00 | 13,573,640,000.00 | 20,224,010,000.00 | 26,289,420,000.00 | 40,026,620,000.00 | 47,484,180,000.00 | 50,177,840,000.00 | 58,911,100,000.00 | 71,746,080,000.00 | 49,697,600,000.00 | 58,364,820,000.00 | 53,208,240,000.00 | 42,160,940,000.00 | 55,045,750,000.00 | 64,653,790,000.00 | 67,562,260,000.00 | 44,185,230,000.00 | 48,907,820,000.00 | 72,539,800,000.00 | 121,761,200,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
2,351,860,000.00
+0% |
2,140,010,000.00
-9% |
4,724,020,000.00
+121% |
6,560,810,000.00
+39% |
13,655,100,000.00
+108% |
17,368,650,000.00
+27% |
26,018,550,000.00
+50% |
30,058,510,000.00
+16% |
30,854,660,000.00
+3% |
36,954,420,000.00
+20% |
27,349,630,000.00
-26% |
26,140,050,000.00
-4% |
29,996,120,000.00
+15% |
14,105,560,000.00
-53% |
17,354,300,000.00
+23% |
22,096,840,000.00
+27% |
30,027,990,000.00
+36% |
17,281,310,000.00
-42% |
14,383,990,000.00
-17% |
25,041,200,000.00
+74% |
51,634,800,000.00
+106% |
|
| Gross Profit Ratio | (0.28%) | (0.21%) | (0.26%) | (0.24%) | (0.34%) | (0.30%) | (0.35%) | (0.37%) | (0.34%) | (0.34%) | (0.35%) | (0.31%) | (0.36%) | (0.25%) | (0.24%) | (0.25%) | (0.31%) | (0.28%) | (0.23%) | (0.26%) | (0.30%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,180,000.00 | 27,040,000.00 | 12,670,000.00 | 0.00 | 86,310,000.00 | 24,990,000.00 | 25,200,000.00 | 35,100,000.00 | 46,300,000.00 | |
| General and Administrative | 963,570,000.00 | 1,627,900,000.00 | 3,068,840,000.00 | 3,231,600,000.00 | 7,179,050,000.00 | 11,020,970,000.00 | 12,832,320,000.00 | 17,227,810,000.00 | 11,339,310,000.00 | 564,100,000.00 | 632,760,000.00 | 5,997,860,000.00 | 758,990,000.00 | 461,750,000.00 | 447,840,000.00 | 549,240,000.00 | 516,520,000.00 | 540,150,000.00 | 1,010,660,000.00 | 1,301,000,000.00 | 1,558,100,000.00 | |
| Selling, General & Admin... | 963,570,000.00 | 1,627,900,000.00 | 3,068,840,000.00 | 3,231,600,000.00 | 7,179,050,000.00 | 11,020,970,000.00 | 12,832,320,000.00 | 17,227,810,000.00 | 15,321,150,000.00 | 7,111,710,000.00 | 7,534,240,000.00 | 6,045,570,000.00 | 1,627,810,000.00 | 550,500,000.00 | 556,050,000.00 | 776,630,000.00 | 791,040,000.00 | 658,960,000.00 | 1,057,060,000.00 | 1,380,100,000.00 | 2,554,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,981,840,000.00 | 770,600,000.00 | 606,940,000.00 | 47,710,000.00 | 868,820,000.00 | 88,750,000.00 | 108,210,000.00 | 227,390,000.00 | 274,520,000.00 | 118,810,000.00 | 46,400,000.00 | 79,100,000.00 | 995,900,000.00 | |
| Depreciation and Amortiz... | 183,170,000.00 | 240,970,000.00 | 351,900,000.00 | 475,550,000.00 | 608,760,000.00 | 1,432,750,000.00 | 2,060,610,000.00 | 2,439,470,000.00 | 3,515,230,000.00 | 4,761,210,000.00 | 4,063,010,000.00 | 4,365,040,000.00 | 4,542,040,000.00 | 3,860,800,000.00 | 2,581,560,000.00 | 2,597,330,000.00 | 2,332,900,000.00 | 2,464,690,000.00 | 2,547,540,000.00 | 3,029,700,000.00 | 3,478,700,000.00 | |
| Other Expenses | 36,720,000.00 | -192,580,000.00 | 332,790,000.00 | 432,820,000.00 | 422,320,000.00 | 1,245,780,000.00 | 83,080,000.00 | 68,870,000.00 | 1,096,600,000.00 | 33,992,740,000.00 | 24,199,300,000.00 | 20,997,060,000.00 | 22,297,100,000.00 | 2,973,900,000.00 | 47,730,000.00 | 86,080,000.00 | 112,320,000.00 | 117,130,000.00 | 209,270,000.00 | 3,199,800,000.00 | 0.00 | |
| Total Operating Expenses | 1,000,290,000.00 | 1,435,320,000.00 | 3,401,630,000.00 | 3,664,420,000.00 | 7,601,370,000.00 | 12,266,750,000.00 | 14,892,930,000.00 | 19,667,280,000.00 | 24,539,560,000.00 | 33,992,740,000.00 | 24,199,300,000.00 | 20,997,060,000.00 | 23,924,910,000.00 | 15,431,100,000.00 | 13,820,640,000.00 | 16,290,620,000.00 | 19,712,470,000.00 | 11,895,140,000.00 | 11,994,230,000.00 | 23,225,200,000.00 | 9,973,900,000.00 | |
| Cost and Exponses | 6,925,060,000.00 | 9,680,190,000.00 | 16,975,270,000.00 | 23,888,430,000.00 | 33,890,790,000.00 | 52,293,370,000.00 | 62,377,110,000.00 | 69,845,120,000.00 | 83,450,660,000.00 | 105,738,820,000.00 | 73,896,900,000.00 | 79,361,880,000.00 | 77,133,150,000.00 | 57,592,040,000.00 | 68,866,390,000.00 | 80,944,410,000.00 | 87,274,730,000.00 | 56,080,370,000.00 | 60,902,050,000.00 | 95,765,000,000.00 | 131,735,100,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
1,121,540,000.00
+0% |
501,300,000.00
-55% |
903,540,000.00
+80% |
2,190,300,000.00
+142% |
5,235,670,000.00
+139% |
3,335,560,000.00
-36% |
11,125,620,000.00
+234% |
10,391,230,000.00
-7% |
6,315,100,000.00
-39% |
-493,820,000.00
-108% |
1,412,090,000.00
-386% |
2,312,710,000.00
+64% |
6,071,210,000.00
+163% |
-1,325,540,000.00
-122% |
3,533,660,000.00
-367% |
5,806,220,000.00
+64% |
10,315,520,000.00
+78% |
5,518,570,000.00
-47% |
2,390,000,000.00
-57% |
2,332,400,000.00
-2% |
41,660,900,000.00
+1,686% |
|
| Operating Income Ratio | (0.14%) | (0.05%) | (0.05%) | (0.08%) | (0.13%) | (0.06%) | (0.15%) | (0.13%) | (0.07%) | (0.00%) | (0.02%) | (0.03%) | (0.07%) | (-0.02%) | (0.05%) | (0.07%) | (0.11%) | (0.09%) | (0.04%) | (0.02%) | (0.24%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 112,300,000.00 | 111,430,000.00 | -377,400,000.00 | 413,960,000.00 | 1,021,070,000.00 | 258,480,000.00 | 850,730,000.00 | 1,339,270,000.00 | 1,919,690,000.00 | 1,005,120,000.00 | 502,400,000.00 | 1,028,790,000.00 | 1,167,280,000.00 | 877,800,000.00 | 861,370,000.00 | 495,500,000.00 | 635,390,000.00 | 1,647,350,000.00 | 922,400,000.00 | 863,600,000.00 | |
| Interest Expenses | 0.00 | 110,150,000.00 | 530,280,000.00 | 360,230,000.00 | 1,232,020,000.00 | 2,787,410,000.00 | 2,329,380,000.00 | 2,160,500,000.00 | 3,999,240,000.00 | 4,930,770,000.00 | 2,964,040,000.00 | 2,364,640,000.00 | 2,636,780,000.00 | 2,357,140,000.00 | 1,853,280,000.00 | 1,575,560,000.00 | 1,273,840,000.00 | 543,160,000.00 | 940,630,000.00 | 2,431,600,000.00 | 2,956,500,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,579,370,000.00 | -1,885,550,000.00 | -1,498,380,000.00 | -2,583,180,000.00 | -2,919,140,000.00 | 0.00 | 0.00 | -3,486,220,000.00 | -1,023,050,000.00 | -1,576,060,000.00 | -3,985,250,000.00 | 730,220,000.00 | -9,203,920,000.00 | -6,531,630,000.00 | -16,582,300,000.00 | -27,526,100,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,534,740,000.00 | 852,420,000.00 | 1,777,700,000.00 | 3,403,480,000.00 | 7,096,260,000.00 | 7,544,540,000.00 | 13,587,890,000.00 | 13,865,520,000.00 | 11,246,390,000.00 | 9,198,170,000.00 | 10,446,930,000.00 | 9,508,030,000.00 | 8,638,710,000.00 | 8,554,080,000.00 | 7,051,010,000.00 | 7,077,330,000.00 | 12,748,460,000.00 | 12,890,240,000.00 | 10,219,060,000.00 | 8,005,500,000.00 | 20,570,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.09%) | (0.09%) | (0.13%) | (0.17%) | (0.11%) | (0.19%) | (0.17%) | (0.14%) | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.15%) | (0.16%) | (0.11%) | (0.09%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 1,121,540,000.00 | 501,300,000.00 | 903,540,000.00 | 2,190,300,000.00 | 5,235,640,000.00 | 3,335,560,000.00 | 9,240,060,000.00 | 9,104,290,000.00 | 3,731,920,000.00 | -493,810,000.00 | 1,412,110,000.00 | 2,312,710,000.00 | 3,170,590,000.00 | 359,190,000.00 | 1,641,980,000.00 | 1,820,970,000.00 | 11,045,740,000.00 | 8,626,010,000.00 | 6,605,470,000.00 | 3,336,300,000.00 | 14,134,800,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.05%) | (0.05%) | (0.08%) | (0.13%) | (0.06%) | (0.13%) | (0.11%) | (0.04%) | (0.00%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.11%) | (0.14%) | (0.10%) | (0.03%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 401,770,000.00 | 163,000,000.00 | 289,820,000.00 | 765,220,000.00 | 1,827,860,000.00 | 1,200,400,000.00 | 3,135,880,000.00 | 2,871,320,000.00 | 1,502,770,000.00 | 390,310,000.00 | 431,580,000.00 | 177,450,000.00 | 809,160,000.00 | 258,040,000.00 | 111,890,000.00 | 1,222,550,000.00 | 4,124,420,000.00 | 2,209,200,000.00 | 2,163,920,000.00 | 1,344,600,000.00 | 2,774,800,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 719,770,000.00
+0% |
338,300,000.00
-53% |
613,720,000.00
+81% |
1,425,080,000.00
+132% |
3,407,780,000.00
+139% |
2,135,150,000.00
-37% |
6,104,180,000.00
+186% |
6,232,970,000.00
+2% |
2,229,150,000.00
-64% |
-703,230,000.00
-132% |
733,900,000.00
-204% |
690,410,000.00
-6% |
2,274,740,000.00
+229% |
264,250,000.00
-88% |
1,583,030,000.00
+499% |
-132,580,000.00
-108% |
6,354,730,000.00
-4,893% |
7,675,830,000.00
+21% |
4,388,100,000.00
-43% |
2,066,900,000.00
-53% |
11,104,000,000.00
+437% |
|
| Net Income Ratio | (0.09%) | (0.03%) | (0.03%) | (0.05%) | (0.09%) | (0.04%) | (0.08%) | (0.08%) | (0.02%) | (-0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.00%) | (0.02%) | (0.00%) | (0.07%) | (0.12%) | (0.07%) | (0.02%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 7.30 | 3.10 | 5.14 | 10.68 | 20.87 | 11.51 | 31.69 | 30.95 | 10.89 | -3.03 | 2.79 | 2.63 | 5.76 | 1.00 | 5.97 | -0.50 | 24.12 | 29.42 | 16.82 | 7.91 | 42.45 | |
| Diluted EPS | 7.30 | 2.93 | 4.24 | 8.66 | 18.31 | 11.43 | 28.40 | 28.66 | 9.71 | -3.03 | 2.79 | 2.60 | 5.76 | 1.00 | 5.97 | -0.50 | 24.07 | 29.34 | 16.77 | 7.89 | 42.32 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 98,636,300.00 | 107,069,032.00 | 114,882,835.00 | 133,293,520.00 | 163,259,990.00 | 185,569,595.00 | 192,638,617.00 | 204,549,256.00 | 219,028,187.00 | 231,836,824.00 | 262,948,299.00 | 262,948,299.00 | 263,467,340.00 | 265,226,109.00 | 265,226,109.00 | 265,226,109.00 | 263,465,279.00 | 260,884,394.00 | 260,949,394.00 | 261,302,696.00 | 261,578,327.00 | |
| Diluted Share Outstanding | 98,636,300.00 | 113,858,324.00 | 140,314,150.00 | 164,593,401.00 | 186,079,450.00 | 186,864,123.00 | 218,019,604.00 | 229,020,787.00 | 278,200,370.00 | 231,836,824.00 | 262,948,299.00 | 265,196,650.00 | 263,467,341.00 | 265,226,109.00 | 265,226,109.00 | 265,507,019.00 | 264,065,484.00 | 261,585,729.00 | 261,608,832.00 | 262,030,088.00 | 262,410,050.00 | |