
Vestas
VWS.COVestas Wind Systems A/S Price (VWS.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,009,179,071
(0.0615)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,394,500,000 | 1,652,500,000 | 2,561,200,000 | 3,582,600,000 | 3,854,300,000 | 4,861,000,000 | 6,035,000,000 | 6,636,000,000 | 6,920,000,000 | 5,836,000,000 | 7,216,000,000 | 6,084,000,000 | 6,910,000,000 | 8,423,000,000 | 10,237,000,000 | 9,953,000,000 | 10,134,000,000 | 12,147,000,000 | 14,819,000,000 | 15,587,000,000 | 14,486,000,000 | 15,382,000,000 | 17,295,000,000 |
Net Income | 45,100,000 | 35,600,000 | -37,900,000 | -191,500,000 | 110,900,000 | 291,000,000 | 511,000,000 | 579,000,000 | 156,000,000 | -166,000,000 | -963,000,000 | -82,000,000 | 392,000,000 | 685,000,000 | 965,000,000 | 894,000,000 | 684,000,000 | 704,000,000 | 765,000,000 | 134,000,000 | -1,572,000,000 | 77,000,000 | 499,000,000 |
FCF USD | -264,000,000 | 40,300,000 | -157,100,000 | 3,100,000 | 409,300,000 | 354,000,000 | -401,000,000 | -867,000,000 | -730,000,000 | 107,000,000 | -409,000,000 | 986,000,000 | 848,000,000 | 1,104,000,000 | 1,692,000,000 | 1,134,000,000 | 414,000,000 | 47,000,000 | 55,000,000 | 120,000,000 | -1,014,000,000 | 135,000,000 | 1,177,000,000 |
OCF USD | -126,000,000 | 153,100,000 | -29,800,000 | 147,900,000 | 597,500,000 | 701,000,000 | 277,000,000 | -34,000,000 | 56,000,000 | 840,000,000 | -73,000,000 | 1,248,000,000 | 1,126,000,000 | 1,472,000,000 | 2,181,000,000 | 1,625,000,000 | 1,021,000,000 | 823,000,000 | 743,000,000 | 996,000,000 | -195,000,000 | 1,027,000,000 | 2,332,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 3.17 | -12.46 | 0.00 | 1.47 | 0.43 | 0.03 | 0.59 | 5.83 | -5.51 | -1.51 | -7.37 | 0.01 | 0.72 | 0.51 | 0.56 | 0.73 | 0.94 | 1.12 | 0.00 | -1.39 | 0.00 | 0.00 |
D/E | 0.40 | 0.45 | 0.47 | 0.00 | 0.00 | 0.10 | 0.06 | 0.10 | 0.33 | 0.36 | 1.08 | 0.40 | 0.26 | 0.17 | 0.16 | 0.16 | 0.16 | 0.25 | 0.29 | 0.30 | 0.80 | 0.00 | 0.00 |
CA/CL | 1.99 | 2.20 | 2.02 | 1.25 | 1.18 | 1.17 | 1.09 | 1.60 | 1.25 | 1.03 | 1.18 | 1.06 | 1.08 | 1.24 | 1.24 | 1.23 | 1.16 | 1.12 | 1.09 | 1.01 | 1.01 | 1.06 | 1.04 |
TA/TL | 1.79 | 1.89 | 1.75 | 1.45 | 1.53 | 1.55 | 1.58 | 2.10 | 1.64 | 1.50 | 1.30 | 1.37 | 1.52 | 1.51 | 1.47 | 1.40 | 1.35 | 1.30 | 1.35 | 1.32 | 1.18 | 1.16 | 1.17 |
Total Debt | 247,900,000 | 265,500,000 | 582,300,000 | 0 | 0 | 150,000,000 | 123,000,000 | 351,000,000 | 914,000,000 | 920,000,000 | 1,751,000,000 | 608,000,000 | 607,000,000 | 495,000,000 | 496,000,000 | 497,000,000 | 498,000,000 | 820,000,000 | 1,354,000,000 | 1,436,000,000 | 2,427,000,000 | 0 | 0 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.42% | 4.94% | 0.04% | -8.88% | 8.97% | 16.37% | 21.99% | 15.63% | 5.33% | -0.33% | -3.86% | 8.94% | 14.02% | 17.74% | 24.76% | 21.27% | 15.38% | 15.03% | 11.52% | 3.14% | -16.89% | 2.63% | 6.07% |
ROE | 7.35% | 5.97% | -3.03% | -19.91% | 8.79% | 19.20% | 26.14% | 17.21% | 5.66% | -6.44% | -59.37% | -5.38% | 16.48% | 23.63% | 30.25% | 28.73% | 22.12% | 21.38% | 16.44% | 2.82% | -51.64% | 2.54% | 14.14% |
ROA | 0.00% | 2.81% | -1.30% | -6.21% | 3.03% | 6.77% | 9.63% | 9.00% | 2.21% | -2.16% | -13.81% | -1.45% | 5.60% | 7.98% | 9.72% | 8.22% | 5.74% | 4.88% | 4.25% | 0.89% | -7.82% | 0.34% | 2.00% |
NM % | 3.23% | 2.15% | -1.48% | -5.35% | 2.88% | 5.99% | 8.47% | 8.73% | 2.25% | -2.84% | -13.35% | -1.35% | 5.67% | 8.13% | 9.43% | 8.98% | 6.75% | 5.80% | 5.16% | 0.86% | -10.85% | 0.50% | 2.89% |
FCF / R% | 0.00% | 2.44% | -6.13% | 0.09% | 10.62% | 7.28% | -6.64% | -13.07% | -10.55% | 1.83% | -5.67% | 16.21% | 12.27% | 13.11% | 16.53% | 11.39% | 4.09% | 0.39% | 0.37% | 0.77% | -7.00% | 0.88% | 6.81% |
FCF / NI% | -585.37% | 113.20% | 414.51% | -1.62% | 369.07% | 121.65% | -78.47% | -149.74% | -467.95% | -64.46% | 42.47% | -1,202.44% | 216.33% | 161.17% | 175.34% | 126.85% | 60.61% | 6.71% | 7.13% | 68.18% | 64.50% | 175.32% | 238.26% |
Operating Margin (OM) | 0.00 | 0.32 | 0.48 | 0.26 | 0.32 | 0.31 | 0.33 | 0.51 | 0.39 | 0.44 | 0.22 | 0.25 | 0.27 | 0.32 | 0.30 | 0.31 | 0.30 | 0.27 | 0.32 | 0.30 | 0.21 | 0.20 | 0.21 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | 0.06 | -0.05 | -0.22 | 0.12 | 0.32 | 0.55 | 0.59 | 0.15 | -0.16 | -0.95 | -0.08 | 0.07 | 0.62 | 0.88 | 0.85 | 0.68 | 0.71 | 0.78 | 0.13 | -1.60 | 0.08 | 0.49 |
SPS | 2.66 | 2.79 | 3.40 | 4.10 | 4.22 | 5.26 | 6.54 | 6.74 | 6.82 | 5.77 | 7.14 | 6.08 | 1.26 | 7.62 | 9.37 | 9.41 | 10.10 | 12.31 | 15.12 | 15.51 | 14.78 | 15.28 | 17.14 |
OCPS | -0.24 | 0.26 | -0.04 | 0.17 | 0.65 | 0.76 | 0.30 | -0.03 | 0.06 | 0.83 | -0.07 | 1.25 | 0.21 | 1.33 | 2.00 | 1.54 | 1.02 | 0.83 | 0.76 | 0.99 | -0.20 | 1.02 | 2.31 |
FCPS | -0.50 | 0.07 | -0.21 | 0.00 | 0.45 | 0.38 | -0.43 | -0.88 | -0.72 | 0.11 | -0.40 | 0.99 | 0.15 | 1.00 | 1.55 | 1.07 | 0.41 | 0.05 | 0.06 | 0.12 | -1.03 | 0.13 | 1.17 |
BVPS | 1.17 | 1.00 | 1.66 | 1.10 | 1.38 | 1.64 | 2.12 | 3.42 | 2.71 | 2.55 | 1.60 | 1.52 | 0.43 | 2.62 | 2.92 | 2.94 | 3.09 | 3.39 | 4.80 | 4.74 | 3.12 | 3.02 | 3.51 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | 0.06 | -0.05 | -0.22 | 0.12 | 0.32 | 0.55 | 0.59 | 0.15 | -0.16 | -0.95 | -0.08 | 0.07 | 0.62 | 0.88 | 0.85 | 0.68 | 0.71 | 0.78 | 0.13 | -1.60 | 0.08 | 0.49 |
CAGR-SPS | 2.66 | 2.79 | 3.40 | 4.10 | 4.22 | 5.26 | 6.54 | 6.74 | 6.82 | 5.77 | 7.14 | 6.08 | 1.26 | 7.62 | 9.37 | 9.41 | 10.10 | 12.31 | 15.12 | 15.51 | 14.78 | 15.28 | 17.14 |
CAGR-OCPS | -0.24 | 0.26 | -0.04 | 0.17 | 0.65 | 0.76 | 0.30 | -0.03 | 0.06 | 0.83 | -0.07 | 1.25 | 0.21 | 1.33 | 2.00 | 1.54 | 1.02 | 0.83 | 0.76 | 0.99 | -0.20 | 1.02 | 2.31 |
CAGR-FCPS | -0.50 | 0.07 | -0.21 | 0.00 | 0.45 | 0.38 | -0.43 | -0.88 | -0.72 | 0.11 | -0.40 | 0.99 | 0.15 | 1.00 | 1.55 | 1.07 | 0.41 | 0.05 | 0.06 | 0.12 | -1.03 | 0.13 | 1.17 |
CAGR-BVPS | 1.17 | 1.00 | 1.66 | 1.10 | 1.38 | 1.64 | 2.12 | 3.42 | 2.71 | 2.55 | 1.60 | 1.52 | 0.43 | 2.62 | 2.92 | 2.94 | 3.09 | 3.39 | 4.80 | 4.74 | 3.12 | 3.02 | 3.51 |