Bristow
VTOLBristow Group Price (VTOL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,139,000
(1.5224)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bristow Group Inc.Currency: USD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
248,627,000.00
+0% |
235,667,000.00
-5% |
235,366,000.00
0% |
1,199,227,000.00
+410% |
272,921,000.00
-77% |
298,959,000.00
+10% |
331,222,000.00
+11% |
281,837,000.00
-15% |
247,228,000.00
-12% |
231,321,000.00
-6% |
1,369,662,000.00
+492% |
226,059,000.00
-83% |
1,178,062,000.00
+421% |
1,185,204,000.00
+1% |
1,230,088,924.00
+4% |
1,297,429,000.00
+5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 217,901,000.00 | 185,313,000.00 | 190,584,000.00 | 808,586,000.00 | 167,195,000.00 | 186,612,000.00 | 204,373,000.00 | 171,481,000.00 | 169,863,000.00 | 167,446,000.00 | 1,264,128,000.00 | 154,546,000.00 | 960,040,000.00 | 993,395,000.00 | 1,019,273,451.00 | 547,927,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30,726,000.00
+0% |
50,354,000.00
+64% |
44,782,000.00
-11% |
390,641,000.00
+772% |
105,726,000.00
-73% |
112,347,000.00
+6% |
126,849,000.00
+13% |
110,356,000.00
-13% |
77,365,000.00
-30% |
63,875,000.00
-17% |
105,534,000.00
+65% |
71,513,000.00
-32% |
218,022,000.00
+205% |
191,809,000.00
-12% |
210,815,473.00
+10% |
749,502,000.00
+256% |
|||
| Gross Profit Ratio | (0.12%) | (0.21%) | (0.19%) | (0.33%) | (0.39%) | (0.38%) | (0.38%) | (0.39%) | (0.31%) | (0.28%) | (0.08%) | (0.32%) | (0.19%) | (0.16%) | (0.17%) | (0.58%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 133,032,999.00 | 34,785,000.00 | 38,924,000.00 | 43,987,000.00 | 42,812,000.00 | 36,206,000.00 | 42,092,000.00 | 182,113,000.00 | 38,278,000.00 | 153,270,000.00 | 159,062,000.00 | 164,054,626.00 | 528,804,000.00 | |||
| Selling, General & Admin... | 20,130,000.00 | 21,396,000.00 | 25,798,000.00 | 133,032,999.00 | 34,785,000.00 | 38,924,000.00 | 43,987,000.00 | 42,812,000.00 | 36,206,000.00 | 42,092,000.00 | 182,113,000.00 | 38,278,000.00 | 153,270,000.00 | 159,062,000.00 | 164,054,256.00 | 528,804,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -370.00 | 0.00 | |||
| Depreciation and Amortiz... | 36,411,000.00 | 37,358,000.00 | 43,351,000.00 | 90,777,000.00 | 0.00 | 0.00 | 0.00 | 47,337,000.00 | 49,315,000.00 | 45,736,000.00 | 124,899,000.00 | 37,619,000.00 | 90,464,000.00 | 87,236,000.00 | 79,755,800.00 | 85,586,000.00 | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,312,000.00 | 47,337,000.00 | 49,315,000.00 | 45,736,000.00 | -8,898,000.00 | 37,619,000.00 | 27,495,000.00 | 38,505,000.00 | 0.00 | 165,616,000.00 | |||
| Total Operating Expenses | 20,130,000.00 | 21,396,000.00 | 25,798,000.00 | 273,629,000.00 | 34,785,000.00 | 38,924,000.00 | 90,299,000.00 | 90,149,000.00 | 85,521,000.00 | 87,828,000.00 | 182,113,000.00 | 75,897,000.00 | 153,270,000.00 | 159,062,000.00 | 164,054,256.00 | 694,420,000.00 | |||
| Cost and Exponses | 238,031,000.00 | 206,709,000.00 | 216,382,000.00 | 1,082,215,000.00 | 201,980,000.00 | 225,536,000.00 | 294,672,000.00 | 261,630,000.00 | 255,384,000.00 | 255,274,000.00 | 1,446,241,000.00 | 230,443,000.00 | 1,113,310,000.00 | 1,152,457,000.00 | 1,183,327,708.00 | 1,242,347,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,596,000.00
+0% |
28,958,000.00
+173% |
18,984,000.00
-34% |
172,485,000.00
+809% |
32,051,000.00
-81% |
46,163,000.00
+44% |
42,651,000.00
-8% |
24,294,000.00
-43% |
-3,369,000.00
-114% |
-136,464,000.00
+3,951% |
-217,325,000.00
+59% |
-3,278,000.00
-98% |
3,502,000.00
-207% |
-17,561,000.00
-601% |
46,761,220.00
-366% |
60,751,000.00
+30% |
|||
| Operating Income Ratio | (0.04%) | (0.12%) | (0.08%) | (0.14%) | (0.12%) | (0.15%) | (0.13%) | (0.09%) | (-0.01%) | (-0.59%) | (-0.16%) | (-0.01%) | (0.00%) | (-0.01%) | (0.04%) | (0.05%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 217,000.00 | 52,000.00 | 109,000.00 | 37,570,000.00 | 41,658,000.00 | 43,218,000.00 | 29,354,000.00 | 34,128,000.00 | 49,919,000.00 | 77,060,000.00 | 3,424,000.00 | 150,138,000.00 | 1,293,000.00 | 161,000.00 | 2,201,327.00 | 8,646,000.00 | |||
| Interest Expenses | 12,968,000.00 | 20,341,000.00 | 21,531,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113,500,000.00 | 0.00 | 51,259,000.00 | 41,521,000.00 | 40,942,564.00 | 41,417,000.00 | |||
| Total Other Income/Exp... | -12,966,000.00 | -23,749,000.00 | -26,787,000.00 | -93,043,000.00 | -11,478,000.00 | -17,014,000.00 | -20,020,000.00 | -335,000.00 | -15,990,000.00 | -16,241,000.00 | -149,644,000.00 | -11,469,000.00 | -60,142,000.00 | 13,142,000.00 | -18,655,956.00 | -42,739,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 47,009,000.00 | 62,908,000.00 | 57,079,000.00 | 263,262,000.00 | 32,051,000.00 | 46,163,000.00 | 42,651,000.00 | 56,633,000.00 | 12,631,000.00 | -121,853,000.00 | 47,163,000.00 | 8,998,000.00 | 93,966,000.00 | 69,675,000.00 | 126,517,020.00 | 145,015,000.00 | |||
| EBITDA ratio | (0.19%) | (0.27%) | (0.24%) | (0.22%) | (0.12%) | (0.15%) | (0.13%) | (0.20%) | (0.05%) | (-0.53%) | (0.03%) | (0.04%) | (0.08%) | (0.06%) | (0.10%) | (0.11%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,370,000.00 | 5,209,000.00 | -7,803,000.00 | 79,442,000.00 | 20,573,000.00 | 29,149,000.00 | 22,631,000.00 | 23,959,000.00 | -19,359,000.00 | -152,705,000.00 | -336,299,000.00 | -14,747,000.00 | -56,640,000.00 | -4,419,000.00 | 28,105,263.00 | 18,012,000.00 | |||
| Income Before Tax Ratio | (-0.01%) | (0.02%) | (-0.03%) | (0.07%) | (0.08%) | (0.10%) | (0.07%) | (0.09%) | (-0.08%) | (-0.66%) | (-0.25%) | (-0.07%) | (-0.05%) | (0.00%) | (0.02%) | (0.01%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -344,000.00 | 2,883,000.00 | -4,301,000.00 | 14,201,000.00 | 12,786,000.00 | 10,444,000.00 | 8,285,000.00 | 14,117,000.00 | -3,357,000.00 | -122,665,000.00 | -161,000.00 | -731,000.00 | -355,000.00 | 11,294,000.00 | 9,991,975.00 | 24,932,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -2,487,000.00
+0% |
1,839,000.00
-174% |
-3,639,000.00
-298% |
63,530,000.00
-1,846% |
7,787,000.00
-88% |
18,705,000.00
+140% |
17,117,000.00
-8% |
8,705,000.00
-49% |
-16,002,000.00
-284% |
-28,161,000.00
+76% |
-336,847,000.00
+1,096% |
-14,016,000.00
-96% |
-56,285,000.00
+302% |
-15,713,000.00
-72% |
18,037,288.00
-215% |
-6,780,000.00
-138% |
|||
| Net Income Ratio | (-0.01%) | (0.01%) | (-0.02%) | (0.05%) | (0.03%) | (0.06%) | (0.05%) | (0.03%) | (-0.06%) | (-0.12%) | (-0.25%) | (-0.06%) | (-0.05%) | (-0.01%) | (0.01%) | (-0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.30 | 0.23 | -0.45 | 1.73 | 3.61 | 5.15 | 2.40 | -2.12 | -4.84 | -5.52 | -9.42 | -0.42 | -1.78 | -0.55 | 0.63 | -0.24 | |||
| Diluted EPS | -0.30 | 0.23 | -0.45 | 1.73 | 3.57 | 5.09 | 2.37 | -2.12 | -4.84 | -5.52 | -9.42 | -0.42 | -1.78 | -0.55 | 0.63 | -0.24 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,166,666.00 | 8,166,666.00 | 8,166,666.00 | 36,722,564.00 | 36,443,137.00 | 36,687,033.00 | 35,528,605.00 | 34,877,374.00 | 35,033,471.00 | 35,268,846.00 | 35,740,933.00 | 33,371,917.00 | 31,676,000.00 | 28,533,000.00 | 28,066,000.00 | 28,139,000.00 | |||
| Diluted Share Outstanding | 8,166,666.00 | 8,166,666.00 | 8,166,666.00 | 36,767,421.00 | 36,490,012.00 | 36,696,764.00 | 35,569,620.00 | 34,893,844.00 | 35,044,040.00 | 35,288,579.00 | 35,740,933.00 | 33,371,917.00 | 31,676,000.00 | 28,533,000.00 | 28,574,000.00 | 28,139,000.00 | |||