Velocity
VEL.LVelocity Composites plc Price (VEL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,433,561
(39.1133)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Velocity Composites plcCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
15,274,000.00
+0% |
14,528,000.00
-5% |
14,614,000.00
+1% |
21,369,000.00
+46% |
24,478,000.00
+15% |
24,316,000.00
-1% |
13,561,000.00
-44% |
9,767,000.00
-28% |
11,959,000.00
+22% |
16,411,000.00
+37% |
23,006,000.00
+40% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,142,000.00 | 11,045,000.00 | 11,135,000.00 | 17,438,000.00 | 19,991,000.00 | 19,047,000.00 | 11,237,000.00 | 7,228,000.00 | 9,213,000.00 | 13,325,000.00 | 17,045,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,132,000.00
+0% |
3,483,000.00
+11% |
3,479,000.00
0% |
3,931,000.00
+13% |
4,487,000.00
+14% |
5,269,000.00
+17% |
2,324,000.00
-56% |
2,539,000.00
+9% |
2,746,000.00
+8% |
3,086,000.00
+12% |
5,961,000.00
+93% |
||||||||
| Gross Profit Ratio | (0.21%) | (0.24%) | (0.24%) | (0.18%) | (0.18%) | (0.22%) | (0.17%) | (0.26%) | (0.23%) | (0.19%) | (0.26%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 2,154,000.00 | 2,215,000.00 | 3,770,000.00 | 3,481,000.00 | 5,322,000.00 | 5,177,000.00 | 5,132,000.00 | 3,903,000.00 | 4,063,000.00 | 5,783,000.00 | 6,978,000.00 | ||||||||
| Selling, General & Admin... | 2,154,000.00 | 2,215,000.00 | 3,770,000.00 | 3,481,000.00 | 5,322,000.00 | 5,177,000.00 | 5,132,000.00 | 3,903,000.00 | 4,063,000.00 | 5,783,000.00 | 6,978,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 130,000.00 | 198,000.00 | 281,000.00 | 343,000.00 | 402,000.00 | 431,000.00 | 691,000.00 | 726,000.00 | 695,000.00 | 885,000.00 | 1,162,000.00 | ||||||||
| Other Expenses | -21,000.00 | -24,000.00 | -22,000.00 | 243,000.00 | -15,000.00 | -6,000.00 | 0.00 | 0.00 | 0.00 | 120,000.00 | -86,000.00 | ||||||||
| Total Operating Expenses | 2,133,000.00 | 2,191,000.00 | 3,748,000.00 | 3,724,000.00 | 5,307,000.00 | 5,171,000.00 | 5,132,000.00 | 3,903,000.00 | 4,063,000.00 | 5,903,000.00 | 6,892,000.00 | ||||||||
| Cost and Exponses | 14,275,000.00 | 13,236,000.00 | 14,883,000.00 | 21,162,000.00 | 25,298,000.00 | 24,218,000.00 | 16,369,000.00 | 11,131,000.00 | 13,276,000.00 | 19,228,000.00 | 23,937,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
999,000.00
+0% |
1,292,000.00
+29% |
-269,000.00
-121% |
-460,000.00
+71% |
-1,072,000.00
+133% |
98,000.00
-109% |
-2,808,000.00
-2,965% |
-1,364,000.00
-51% |
-1,317,000.00
-3% |
-2,817,000.00
+114% |
-931,000.00
-67% |
||||||||
| Operating Income Ratio | (0.07%) | (0.09%) | (-0.02%) | (-0.02%) | (-0.04%) | (0.00%) | (-0.21%) | (-0.14%) | (-0.11%) | (-0.17%) | (-0.04%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,000.00 | 7,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Interest Expenses | 67,000.00 | 38,000.00 | 86,000.00 | 167,000.00 | 135,000.00 | 58,000.00 | 98,000.00 | 182,000.00 | 187,000.00 | 326,000.00 | 413,000.00 | ||||||||
| Total Other Income/Exp... | -67,000.00 | -38,000.00 | -86,000.00 | -818,000.00 | -311,000.00 | -750,000.00 | -439,000.00 | -182,000.00 | -187,000.00 | -326,000.00 | -413,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,112,000.00 | 1,474,000.00 | 12,000.00 | -117,000.00 | -670,000.00 | -139,999.00 | -2,451,000.00 | -638,000.00 | -622,000.00 | -1,932,000.00 | 231,000.00 | ||||||||
| EBITDA ratio | (0.07%) | (0.10%) | (0.00%) | (0.03%) | (-0.02%) | (0.02%) | (-0.16%) | (-0.07%) | (-0.05%) | (-0.12%) | (0.01%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 932,000.00 | 1,254,000.00 | -355,000.00 | -627,000.00 | -1,207,000.00 | -652,000.00 | -3,247,000.00 | -1,546,000.00 | -1,504,000.00 | -3,143,000.00 | -1,344,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (-0.02%) | (-0.03%) | (-0.05%) | (-0.03%) | (-0.24%) | (-0.16%) | (-0.13%) | (-0.19%) | (-0.06%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 217,000.00 | 238,000.00 | -81,000.00 | 73,000.00 | -213,000.00 | -16,000.00 | -117,000.00 | -340,000.00 | -167,000.00 | 0.00 | -499,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 715,000.00
+0% |
1,016,000.00
+42% |
-274,000.00
-127% |
-700,000.00
+155% |
-994,000.00
+42% |
-636,000.00
-36% |
-3,130,000.00
+392% |
-1,206,000.00
-61% |
-1,337,000.00
+11% |
-3,143,000.00
+135% |
-845,000.00
-73% |
||||||||
| Net Income Ratio | (0.05%) | (0.07%) | (-0.02%) | (-0.03%) | (-0.04%) | (-0.03%) | (-0.23%) | (-0.12%) | (-0.11%) | (-0.19%) | (-0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.09 | -0.03 | -0.04 | -0.08 | -0.02 | ||||||||
| Diluted EPS | 0.02 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.09 | -0.03 | -0.04 | -0.08 | -0.02 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 35,795,539.00 | 35,795,539.00 | 35,795,539.00 | 28,378,444.00 | 35,795,539.00 | 35,860,652.00 | 35,995,289.00 | 36,270,917.00 | 36,371,065.00 | 38,410,094.00 | 53,433,561.00 | ||||||||
| Diluted Share Outstanding | 35,795,539.00 | 35,795,539.00 | 35,795,539.00 | 29,016,644.00 | 36,433,739.00 | 35,860,652.00 | 35,995,289.00 | 36,270,917.00 | 36,371,065.00 | 38,410,094.00 | 53,433,561.00 | ||||||||