UPL
UPL.NSUPL Price (UPL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
750,607,641
(1.5901)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
UPL LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
14.09B
+0% |
17.82B
+26% |
26.84B
+51% |
35.16B
+31% |
48.02B
+37% |
52.90B
+10% |
56.50B
+7% |
75.81B
+34% |
90.61B
+20% |
106.50B
+18% |
119.84B
+13% |
131.42B
+10% |
161.24B
+23% |
171.63B
+6% |
216.09B
+26% |
354.89B
+64% |
384.18B
+8% |
459.71B
+20% |
535.76B
+17% |
425.99B
-20% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 7.33B | 9.37B | 15.82B | 18.47B | 24.83B | 29.87B | 46.94B | 40.95B | 47.35B | 55.03B | 61.02B | 64.96B | 79.22B | 82.38B | 110.92B | 190.09B | 194.33B | 223.86B | 272.81B | 347.93B | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6.76B
+0% |
8.45B
+25% |
11.02B
+30% |
16.69B
+51% |
23.19B
+39% |
23.03B
-1% |
9.56B
-58% |
34.86B
+265% |
43.27B
+24% |
51.47B
+19% |
58.82B
+14% |
66.46B
+13% |
82.02B
+23% |
89.25B
+9% |
105.17B
+18% |
164.80B
+57% |
189.85B
+15% |
235.85B
+24% |
262.95B
+11% |
78.06B
-70% |
|
| Gross Profit Ratio | (0.48%) | (0.47%) | (0.41%) | (0.47%) | (0.48%) | (0.44%) | (0.17%) | (0.46%) | (0.48%) | (0.48%) | (0.49%) | (0.51%) | (0.51%) | (0.52%) | (0.49%) | (0.46%) | (0.49%) | (0.51%) | (0.49%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.20M | 115.90M | 37.40M | 57.70M | 230.00M | 190.00M | 340.00M | 70.00M | 910.00M | 1,000.00M | 1.22B | 10.76B | |
| General and Administrative | 2.74B | 3.43B | 4.47B | 7.16B | 9.57B | 8.94B | 0.00 | 1.46B | 1.63B | 1.87B | 2.23B | 2.37B | 3.46B | 3.80B | 4.35B | 7.27B | 7.43B | 10.39B | 11.25B | 11.23B | |
| Selling, General & Admin... | 2.93B | 3.68B | 4.71B | 7.53B | 9.97B | 9.36B | 0.00 | 5.01B | 5.71B | 7.31B | 8.81B | 10.81B | 7.52B | 8.22B | 9.02B | 14.16B | 13.58B | 18.42B | 23.60B | 40.41B | |
| Selling & Marketing Exp... | 186.83M | 247.20M | 240.40M | 371.40M | 399.30M | 420.10M | 0.00 | 3.55B | 4.08B | 5.44B | 6.58B | 8.43B | 4.06B | 4.42B | 4.67B | 6.89B | 6.15B | 8.03B | 12.35B | 8.57B | |
| Depreciation and Amortiz... | 977.98M | 1.40B | 1.66B | 1.52B | 1.93B | 2.15B | 2.14B | 2.92B | 3.54B | 4.07B | 4.25B | 5.02B | 6.72B | 6.75B | 8.80B | 20.12B | 21.73B | 23.59B | 25.47B | 27.63B | |
| Other Expenses | 1.25B | 1.27B | 2.08B | 3.31B | 5.27B | 5.44B | -346,800,000.00 | 108.30M | 49.90M | 282.10M | 201.60M | 43.00M | 80.00M | -100,000,000.00 | 230.00M | 70.00M | 360.00M | 800.00M | 4.77B | 0.00 | |
| Total Operating Expenses | 4.18B | 4.95B | 6.79B | 10.84B | 15.24B | 14.80B | -346,800,000.00 | 23.96B | 30.02B | 34.62B | 39.45B | 44.27B | 56.30B | 60.57B | 73.69B | 113.16B | 125.14B | 157.83B | 175.59B | 178.32B | |
| Cost and Exponses | 11.50B | 14.32B | 22.60B | 29.31B | 40.07B | 44.67B | 46.59B | 64.91B | 77.36B | 89.65B | 100.47B | 109.22B | 135.52B | 142.95B | 184.61B | 303.25B | 319.47B | 381.69B | 448.40B | 403.07B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2.59B
+0% |
3.51B
+35% |
4.24B
+21% |
5.85B
+38% |
7.95B
+36% |
8.23B
+3% |
9.90B
+20% |
10.90B
+10% |
13.25B
+22% |
16.85B
+27% |
19.38B
+15% |
22.19B
+15% |
25.72B
+16% |
28.68B
+12% |
32.41B
+13% |
51.10B
+58% |
63.92B
+25% |
78.17B
+22% |
86.19B
+10% |
24.80B
-71% |
|
| Operating Income Ratio | (0.18%) | (0.20%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.18%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.17%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -195,283,000.00 | -257,900,000.00 | -192,900,000.00 | -429,500,000.00 | -1,556,800,000.00 | -347,100,000.00 | 182.10M | 509.10M | 520.40M | 530.10M | 594.40M | 692.60M | 3.99B | 4.14B | 2.19B | 870.00M | 2.15B | 1.59B | 3.41B | 2.89B | |
| Interest Expenses | 643.22M | 730.20M | 853.30M | 1.26B | 1.36B | 1.59B | 1.75B | 2.40B | 2.65B | 2.99B | 3.02B | 3.93B | 5.87B | 5.89B | 8.96B | 15.40B | 15.61B | 17.75B | 31.50B | 33.78B | |
| Total Other Income/Exp... | -846,283,000.00 | -998,300,000.00 | -1,132,600,000.00 | -2,834,000,000.00 | -3,031,500,000.00 | -2,210,200,000.00 | -3,260,000,000.00 | -3,777,600,000.00 | -3,725,000,000.00 | -5,271,000,000.00 | -5,271,800,000.00 | -8,490,000,000.00 | -6,500,000,000.00 | -5,630,000,000.00 | -14,210,000,000.00 | -24,000,000,000.00 | -22,460,000,000.00 | -28,350,000,000.00 | -33,830,000,000.00 | -45,670,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 3.36B | 4.91B | 5.89B | 7.37B | 9.88B | 10.34B | 11.34B | 12.79B | 16.32B | 18.50B | 24.00B | 24.79B | 32.02B | 36.06B | 34.71B | 62.77B | 80.00B | 87.97B | 100.88B | 40.54B | |
| EBITDA ratio | (0.25%) | (0.28%) | (0.22%) | (0.24%) | (0.21%) | (0.20%) | (0.22%) | (0.17%) | (0.17%) | (0.20%) | (0.17%) | (0.20%) | (0.20%) | (0.21%) | (0.19%) | (0.20%) | (0.22%) | (0.21%) | (0.21%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1.74B | 2.51B | 3.10B | 3.01B | 4.92B | 5.98B | 6.64B | 7.29B | 9.44B | 11.57B | 14.10B | 16.26B | 19.22B | 23.05B | 16.84B | 27.64B | 41.81B | 49.66B | 51.50B | -20,870,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.14%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.08%) | (0.08%) | (0.11%) | (0.11%) | (0.10%) | (-0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 170.26M | 327.60M | 525.00M | 423.70M | 269.20M | 813.50M | 730.80M | 1.28B | 2.03B | 2.22B | 2.44B | 2.83B | 1.89B | 2.75B | 1.65B | 5.86B | 6.86B | 5.29B | 7.36B | -2,090,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1.57B
+0% |
2.18B
+39% |
2.58B
+18% |
2.59B
+0% |
4.65B
+80% |
5.17B
+11% |
5.91B
+14% |
5.95B
+1% |
7.42B
+25% |
9.28B
+25% |
11.44B
+23% |
12.99B
+14% |
17.27B
+33% |
20.22B
+17% |
14.47B
-28% |
17.76B
+23% |
28.71B
+62% |
36.26B
+26% |
35.70B
-2% |
-12,000,000,000.00
-134% |
|
| Net Income Ratio | (0.11%) | (0.12%) | (0.10%) | (0.07%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.07%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.94 | 3.90 | 4.64 | 4.31 | 6.91 | 7.98 | 8.30 | 8.02 | 11.41 | 14.39 | 17.79 | 12.36 | 22.71 | 26.52 | 18.94 | 23.25 | 36.40 | 45.87 | 45.76 | -17.07 | |
| Diluted EPS | 2.90 | 3.86 | 4.35 | 3.88 | 6.59 | 7.60 | 8.30 | 8.02 | 11.41 | 14.39 | 17.79 | 12.29 | 22.61 | 26.52 | 18.94 | 23.25 | 36.40 | 45.87 | 45.76 | -17.80 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 764.01M | 764.03M | 764.05M | 764.05M | 762.74M | 782.50M | |
| Diluted Share Outstanding | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 762.74M | 764.09M | 764.03M | 764.05M | 764.05M | 762.74M | 750.61M | |