Urbanise.com
UBN.AXUrbanise.com Limited Price (UBN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,120,524
(11.6954)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Urbanise.com LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
898,418.00
+0% |
4,653,639.00
+418% |
9,424,935.00
+103% |
8,423,020.00
-11% |
4,666,281.00
-45% |
5,443,640.00
+17% |
8,072,811.00
+48% |
9,645,626.00
+19% |
11,492,594.00
+19% |
12,665,144.00
+10% |
12,850,128.00
+1% |
12,604,353.00
-2% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 390,374.00 | 1,388,224.00 | 4,613,959.00 | 12,672,917.00 | 11,132,746.00 | 11,095,425.00 | 8,137,275.00 | 11,459,257.00 | 14,381,614.00 | 16,270,772.00 | 16,190,522.00 | 231,077.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
508,044.00
+0% |
3,265,415.00
+543% |
4,810,976.00
+47% |
-4,249,897.00
-188% |
-6,466,465.00
+52% |
-5,651,785.00
-13% |
-64,464.00
-99% |
-1,813,631.00
+2,713% |
-2,889,020.00
+59% |
-3,605,628.00
+25% |
-3,340,394.00
-7% |
12,373,276.00
-470% |
|||||||
| Gross Profit Ratio | (0.57%) | (0.70%) | (0.51%) | (-0.50%) | (-1.39%) | (-1.04%) | (-0.01%) | (-0.19%) | (-0.25%) | (-0.28%) | (-0.26%) | (0.98%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 177,607.00 | 246,931.00 | 308,379.00 | 364,648.00 | 5,578,126.00 | 290,698.00 | 295,320.00 | 449,015.00 | 585,691.00 | 722,418.00 | 808,950.00 | 0.00 | |||||||
| General and Administrative | 644,100.00 | 333,488.00 | 1,154,542.00 | 1,875,323.00 | 2,822,494.00 | 2,820,990.00 | 1,552,479.00 | 2,049,253.00 | 2,781,099.00 | 3,287,970.00 | 3,900,615.00 | 9,936,555.00 | |||||||
| Selling, General & Admin... | 887,906.00 | 661,163.00 | 2,531,288.00 | 4,139,364.00 | 11,416,528.00 | 4,049,480.00 | 3,146,762.00 | 2,036,213.00 | 1,789,417.00 | 1,686,079.00 | 2,081,440.00 | 10,097,292.00 | |||||||
| Selling & Marketing Exp... | 243,806.00 | 32,192.00 | 518,117.00 | 375,923.00 | 76,356.00 | 86,562.00 | 152,595.00 | 159,897.00 | 354,510.00 | 251,527.00 | 219,763.00 | 160,737.00 | |||||||
| Depreciation and Amortiz... | 324,743.00 | 142,568.00 | 704,165.00 | 1,767,240.00 | 2,033,758.00 | 2,426,985.00 | 1,220,666.00 | 1,479,483.00 | 1,810,155.00 | 1,984,417.00 | 1,218,425.00 | 1,264,149.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 451,685.00 | -1,242,064.00 | -379,630.00 | -996,830.00 | -1,540.00 | -281,893.00 | 884,347.00 | -539,148.00 | -161,387.00 | 2,275,984.00 | |||||||
| Total Operating Expenses | 550,142.00 | 840,428.00 | 3,734,531.00 | 8,394,082.00 | 27,093,407.00 | 21,963,621.00 | 4,704,922.00 | 2,036,213.00 | 1,789,417.00 | 1,686,079.00 | 2,081,440.00 | 12,373,276.00 | |||||||
| Cost and Exponses | 940,516.00 | 2,228,652.00 | 8,348,490.00 | 21,066,999.00 | 38,226,153.00 | 33,059,046.00 | 12,842,197.00 | 13,495,470.00 | 16,171,031.00 | 17,956,852.00 | 18,271,962.00 | 15,918,943.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-28,065.00
+0% |
2,502,266.00
-9,016% |
1,046,413.00
-58% |
-10,725,686.00
-1,125% |
-20,826,988.00
+94% |
-12,896,888.00
-38% |
-4,776,449.00
-63% |
-3,849,840.00
-19% |
-4,678,440.00
+22% |
-5,291,710.00
+13% |
-5,421,830.00
+2% |
-3,314,590.00
-39% |
|||||||
| Operating Income Ratio | (-0.03%) | (0.54%) | (0.11%) | (-1.27%) | (-4.46%) | (-2.37%) | (-0.59%) | (-0.40%) | (-0.41%) | (-0.42%) | (-0.42%) | (-0.26%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,065.00 | 50,595.00 | 500,465.00 | 843,838.00 | 404,060.00 | 55,366.00 | 14,646.00 | 23,496.00 | 54,927.00 | 65,080.00 | 81,326.00 | 0.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 2,119.00 | 3,792.00 | 2.00 | 1,231.00 | 27.00 | 23,496.00 | 54,927.00 | 65,080.00 | 81,326.00 | 71,074.00 | |||||||
| Total Other Income/Exp... | -16,098.00 | -127,874.00 | 530,498.00 | -1,074,455.00 | -12,328,823.00 | -14,663,153.00 | 21,709.00 | -305,389.00 | 560,057.00 | -1,315,636.00 | -1,027,384.00 | -610,441.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -513,726.00 | 2,821,858.00 | 2,591,579.00 | -10,032,904.00 | -31,100,617.00 | -25,595,823.00 | -3,534,076.00 | -2,652,254.00 | -1,983,932.00 | -3,939,027.00 | -4,753,369.00 | -2,129,069.00 | |||||||
| EBITDA ratio | (0.33%) | (0.57%) | (0.19%) | (-1.11%) | (-4.13%) | (-1.96%) | (-0.48%) | (-0.25%) | (-0.25%) | (-0.26%) | (-0.33%) | (-0.17%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -44,163.00 | 2,374,392.00 | 1,576,911.00 | -11,800,141.00 | -33,155,811.00 | -27,560,041.00 | -4,754,740.00 | -4,155,233.00 | -3,849,017.00 | -6,247,496.00 | -6,053,117.00 | -3,925,031.00 | |||||||
| Income Before Tax Ratio | (-0.05%) | (0.51%) | (0.17%) | (-1.40%) | (-7.11%) | (-5.06%) | (-0.59%) | (-0.43%) | (-0.33%) | (-0.49%) | (-0.47%) | (-0.31%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,247,209.00 | 845,328.00 | 856,926.00 | 2,509,548.00 | 3,003,320.00 | -462,765.00 | 729,539.00 | -3.00 | 5.00 | -351,560.00 | -388,570.00 | -460,739.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,203,046.00
+0% |
1,529,064.00
-31% |
719,985.00
-53% |
-9,290,593.00
-1,390% |
-36,159,132.00
+289% |
-27,560,041.00
-24% |
-4,754,740.00
-83% |
-4,155,233.00
-13% |
-3,849,017.00
-7% |
-5,895,936.00
+53% |
-5,664,547.00
-4% |
-3,464,292.00
-39% |
|||||||
| Net Income Ratio | (2.45%) | (0.33%) | (0.08%) | (-1.10%) | (-7.75%) | (-5.06%) | (-0.59%) | (-0.43%) | (-0.33%) | (-0.47%) | (-0.44%) | (-0.27%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.46 | 0.01 | 0.04 | -0.58 | -1.86 | -0.90 | -0.11 | -0.09 | -0.07 | -0.10 | -0.10 | -0.05 | |||||||
| Diluted EPS | 0.46 | 0.01 | 0.04 | -0.58 | -1.86 | -0.90 | -0.11 | -0.09 | -0.07 | -0.10 | -0.10 | -0.05 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,803,431.00 | 226,922,483.00 | 16,936,506.00 | 16,087,606.00 | 19,405,108.00 | 30,508,674.00 | 42,618,883.00 | 47,617,742.00 | 53,468,228.00 | 56,320,856.00 | 57,406,588.00 | 64,120,524.00 | |||||||
| Diluted Share Outstanding | 4,803,430.00 | 226,922,483.00 | 16,936,506.00 | 16,105,547.00 | 19,405,108.00 | 30,508,676.00 | 42,618,883.00 | 47,617,742.00 | 53,468,228.00 | 56,320,856.00 | 57,406,588.00 | 64,120,524.00 | |||||||