MorningStar
TXOMorningStar Partners, L.P. Price (TXO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,132,000
(19.3854)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MorningStar Partners, L.P.Currency: USD
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
108,764,000.00
+0% |
228,344,000.00
+110% |
246,397,000.00
+8% |
380,718,000.00
+55% |
282,810,000.00
-26% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 91,468,000.00 | 109,145,000.00 | 169,025,000.00 | 189,018,000.00 | 0.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
17,296,000.00
+0% |
119,199,000.00
+589% |
77,372,000.00
-35% |
191,700,000.00
+148% |
282,810,000.00
+48% |
||||||||||||||
| Gross Profit Ratio | (0.16%) | (0.52%) | (0.31%) | (0.50%) | (1.00%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 6,995,000.00 | 12,175,000.00 | 1,646,000.00 | 7,887,000.00 | 14,529,000.00 | ||||||||||||||
| Selling, General & Admin... | 6,995,000.00 | 12,175,000.00 | 1,646,000.00 | 7,887,000.00 | 14,529,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 46,262,000.00 | 44,559,000.00 | 47,419,000.00 | 52,932,000.00 | 52,409,000.00 | ||||||||||||||
| Other Expenses | 31,504,000.00 | 62,834,000.00 | 101,406,000.00 | 307,594,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 38,499,000.00 | 75,009,000.00 | 103,052,000.00 | 315,481,000.00 | 14,529,000.00 | ||||||||||||||
| Cost and Exponses | 129,967,000.00 | 184,154,000.00 | 272,077,000.00 | 504,499,000.00 | 14,529,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-20,937,000.00
+0% |
44,190,000.00
-311% |
530,000.00
-99% |
-123,781,000.00
-23,455% |
268,281,000.00
-317% |
||||||||||||||
| Operating Income Ratio | (-0.19%) | (0.19%) | (0.00%) | (-0.33%) | (0.95%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 194,000.00 | 16,000.00 | 143,000.00 | 461,000.00 | 1,078,000.00 | ||||||||||||||
| Interest Expenses | 8,204,000.00 | 5,870,000.00 | 8,198,000.00 | 4,423,000.00 | 7,873,000.00 | ||||||||||||||
| Total Other Income/Exp... | -7,938,000.00 | 8,285,000.00 | 18,012,000.00 | 19,794,000.00 | -244,785,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -108,772,000.00 | 88,749,000.00 | 21,739,000.00 | -46,632,000.00 | 83,778,000.00 | ||||||||||||||
| EBITDA ratio | (0.20%) | (0.43%) | (0.17%) | (-0.12%) | (0.30%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -163,238,000.00 | 52,475,000.00 | -7,668,000.00 | -103,987,000.00 | 23,496,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-1.50%) | (0.23%) | (-0.03%) | (-0.27%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,276,000.00 | 20,009,000.00 | 8,198,000.00 | 0.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -171,514,000.00
+0% |
32,466,000.00
-119% |
-15,866,000.00
-149% |
-103,987,000.00
+555% |
23,496,000.00
-123% |
||||||||||||||
| Net Income Ratio | (-1.58%) | (0.14%) | (-0.06%) | (-0.27%) | (0.08%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.72 | 1.08 | -0.52 | -3.44 | 0.66 | ||||||||||||||
| Diluted EPS | -5.72 | 1.08 | -0.52 | -3.44 | 0.65 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30,000,000.00 | 30,000,000.00 | 30,750,000.00 | 30,228,779.00 | 35,559,000.00 | ||||||||||||||
| Diluted Share Outstanding | 30,000,000.00 | 30,000,000.00 | 30,750,000.00 | 30,265,000.00 | 36,132,000.00 | ||||||||||||||