Technogym
TGYM.MITechnogym S.p.A. Price (TGYM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,491,000
(0.4157)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Technogym S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
410,393,000.00
+0% |
465,252,000.00
+13% |
511,102,000.00
+10% |
554,970,000.00
+9% |
587,035,000.00
+6% |
634,138,000.00
+8% |
666,418,000.00
+5% |
508,342,000.00
-24% |
609,742,000.00
+20% |
719,025,000.00
+18% |
808,091,000.00
+12% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 291,680,000.00 | 312,307,000.00 | 292,711,000.00 | 315,269,000.00 | 316,272,000.00 | 340,222,000.00 | 406,877,000.00 | 333,200,000.00 | 403,646,000.00 | 470,967,000.00 | 454,035,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
118,713,000.00
+0% |
152,945,000.00
+29% |
218,391,000.00
+43% |
239,701,000.00
+10% |
270,763,000.00
+13% |
293,916,000.00
+9% |
259,541,000.00
-12% |
175,142,000.00
-33% |
206,096,000.00
+18% |
248,058,000.00
+20% |
354,056,000.00
+43% |
||||||||
| Gross Profit Ratio | (0.29%) | (0.33%) | (0.43%) | (0.43%) | (0.46%) | (0.46%) | (0.39%) | (0.34%) | (0.34%) | (0.34%) | (0.44%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,288,000.00 | 7,515,000.00 | 6,454,000.00 | 3,519,000.00 | 7,409,000.00 | 4,646,000.00 | 5,095,000.00 | 5,763,000.00 | 6,739,000.00 | 7,139,000.00 | 8,425,000.00 | ||||||||
| General and Administrative | 83,903,000.00 | 91,583,000.00 | 113,926,000.00 | 116,329,000.00 | 125,040,000.00 | 132,862,000.00 | 126,055,000.00 | 105,910,000.00 | 123,160,000.00 | 145,036,000.00 | 174,278,000.00 | ||||||||
| Selling, General & Admin... | 98,271,000.00 | 104,967,000.00 | 128,195,000.00 | 135,491,000.00 | 143,748,000.00 | 153,612,000.00 | 144,040,000.00 | 119,094,000.00 | 140,569,000.00 | 163,259,000.00 | 194,211,000.00 | ||||||||
| Selling & Marketing Exp... | 14,368,000.00 | 13,384,000.00 | 14,269,000.00 | 19,162,000.00 | 18,708,000.00 | 20,750,000.00 | 17,985,000.00 | 13,184,000.00 | 17,409,000.00 | 18,223,000.00 | 19,933,000.00 | ||||||||
| Depreciation and Amortiz... | 21,612,000.00 | 32,115,000.00 | 13,022,000.00 | 23,096,000.00 | 23,912,000.00 | 21,992,000.00 | 31,045,000.00 | 34,668,000.00 | 36,406,000.00 | 40,364,000.00 | 45,567,000.00 | ||||||||
| Other Expenses | 111,724,000.00 | 119,896,000.00 | -7,132,000.00 | -10,914,000.00 | -7,533,000.00 | -5,100,000.00 | -6,402,000.00 | -2,926,000.00 | -3,567,000.00 | -6,278,000.00 | 54,037,000.00 | ||||||||
| Total Operating Expenses | 111,724,000.00 | 119,896,000.00 | 162,172,000.00 | 171,944,000.00 | 183,852,999.00 | 186,041,999.00 | 150,442,000.00 | 122,020,000.00 | 144,136,000.00 | 169,537,000.00 | 256,673,000.00 | ||||||||
| Cost and Exponses | 403,404,000.00 | 432,203,000.00 | 454,883,000.00 | 487,213,000.00 | 500,124,999.00 | 526,263,999.00 | 557,319,000.00 | 455,220,000.00 | 547,782,000.00 | 640,504,000.00 | 710,708,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,140,000.00
+0% |
28,178,000.00
+448% |
64,060,000.00
+127% |
73,862,000.00
+15% |
91,700,000.00
+24% |
109,558,000.00
+19% |
109,099,000.00
0% |
53,122,000.00
-51% |
61,960,000.00
+17% |
78,521,000.00
+27% |
97,383,000.00
+24% |
||||||||
| Operating Income Ratio | (0.01%) | (0.06%) | (0.13%) | (0.13%) | (0.16%) | (0.17%) | (0.16%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 162,000.00 | 149,000.00 | 1,246,000.00 | 2,019,000.00 | 1,004,999.00 | 418,000.00 | 476,000.00 | 613,000.00 | 488,000.00 | 1,085,000.00 | 4,524,000.00 | ||||||||
| Interest Expenses | 2,701,000.00 | 2,882,000.00 | 1,695,000.00 | 2,631,000.00 | 1,761,000.00 | 1,306,000.00 | 1,948,000.00 | 1,795,000.00 | 1,519,000.00 | 1,879,000.00 | 2,620,000.00 | ||||||||
| Total Other Income/Exp... | -5,630,000.00 | -3,740,000.00 | -3,469,000.00 | -2,663,000.00 | -5,176,000.00 | 603,000.00 | -3,349,000.00 | -6,334,000.00 | -562,000.00 | -1,212,000.00 | 3,017,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,329,000.00 | 53,758,000.00 | 77,082,000.00 | 91,335,000.00 | 112,474,000.00 | 130,423,000.00 | 137,996,000.00 | 83,357,000.00 | 116,265,000.00 | 123,784,000.00 | 144,184,000.00 | ||||||||
| EBITDA ratio | (0.07%) | (0.13%) | (0.15%) | (0.17%) | (0.18%) | (0.20%) | (0.21%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,016,000.00 | 24,438,000.00 | 54,973,000.00 | 65,738,000.00 | 85,905,000.00 | 107,456,000.00 | 105,003,000.00 | 46,894,000.00 | 78,340,000.00 | 81,541,000.00 | 100,400,000.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (0.05%) | (0.11%) | (0.12%) | (0.15%) | (0.17%) | (0.16%) | (0.09%) | (0.13%) | (0.11%) | (0.12%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 462,000.00 | 18,848,000.00 | 26,619,000.00 | 22,519,000.00 | 24,663,000.00 | 13,988,000.00 | 22,659,000.00 | 11,593,000.00 | 16,466,000.00 | 19,434,000.00 | 23,232,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,216,000.00
+0% |
5,533,000.00
+355% |
28,168,000.00
+409% |
43,085,000.00
+53% |
61,199,000.00
+42% |
93,030,000.00
+52% |
83,205,000.00
-11% |
36,004,000.00
-57% |
63,065,000.00
+75% |
63,587,000.00
+1% |
73,640,000.00
+16% |
||||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.06%) | (0.08%) | (0.10%) | (0.15%) | (0.12%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.14 | 0.21 | 0.30 | 0.46 | 0.41 | 0.18 | 0.31 | 0.32 | 0.37 | ||||||||
| Diluted EPS | 0.01 | 0.03 | 0.14 | 0.21 | 0.30 | 0.46 | 0.41 | 0.18 | 0.31 | 0.32 | 0.37 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 201,005,000.00 | 201,005,000.00 | 201,005,000.00 | 201,328,000.00 | 201,328,000.00 | 201,328,000.00 | 200,491,000.00 | ||||||||
| Diluted Share Outstanding | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 201,005,000.00 | 201,005,000.00 | 201,005,000.00 | 201,005,000.00 | 201,328,000.00 | 201,328,000.00 | 201,328,000.00 | 200,491,000.00 | ||||||||