Transmetro
TCO.AXTransmetro Corporation Limited Price (TCO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,382,778
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Transmetro Corporation LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
8,005,000.00
+0% |
8,249,000.00
+3% |
8,279,000.00
+0% |
8,421,000.00
+2% |
7,858,000.00
-7% |
9,097,000.00
+16% |
13,632,000.00
+50% |
19,004,670.00
+39% |
21,320,000.00
+12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
31,176,661.00
+0% |
27,601,000.00
-11% |
26,639,000.00
-3% |
26,493,000.00
-1% |
22,726,000.00
-14% |
23,289,000.00
+2% |
24,632,000.00
+6% |
25,856,000.00
+5% |
30,773,000.00
+19% |
31,039,000.00
+1% |
34,584,000.00
+11% |
36,205,000.00
+5% |
33,686,514.00
-7% |
29,788,575.00
-12% |
29,625,412.00
-1% |
30,098,862.00
+2% |
31,325,550.00
+4% |
29,626,909.00
-5% |
28,397,912.00
-4% |
21,710,620.00
-24% |
12,700,199.00
-42% |
15,359,818.00
+21% |
24,552,265.00
+60% |
22,751,003.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,508,817.00 | 4,017,000.00 | 3,934,000.00 | 3,722,000.00 | 3,412,000.00 | 3,535,000.00 | 3,465,000.00 | 12,760,000.00 | 4,384,000.00 | 4,309,000.00 | 4,262,000.00 | 3,894,000.00 | 13,022,761.00 | 11,789,430.00 | 11,689,431.00 | 11,886,634.00 | 12,653,523.00 | 12,208,618.00 | 12,369,912.00 | 15,496,395.00 | 11,170,452.00 | 7,844,386.00 | 12,998,369.00 | 7,673,092.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
8,005,000.00
+0% |
8,249,000.00
+3% |
8,279,000.00
+0% |
8,421,000.00
+2% |
7,858,000.00
-7% |
9,097,000.00
+16% |
13,632,000.00
+50% |
19,004,670.00
+39% |
21,320,000.00
+12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
26,667,844.00
+0% |
23,584,000.00
-12% |
22,705,000.00
-4% |
22,771,000.00
+0% |
19,314,000.00
-15% |
19,754,000.00
+2% |
21,167,000.00
+7% |
13,096,000.00
-38% |
26,389,000.00
+102% |
26,730,000.00
+1% |
30,322,000.00
+13% |
32,311,000.00
+7% |
20,663,753.00
-36% |
17,999,145.00
-13% |
17,935,981.00
0% |
18,212,228.00
+2% |
18,672,027.00
+3% |
17,418,291.00
-7% |
16,028,000.00
-8% |
6,214,225.00
-61% |
1,529,747.00
-75% |
7,515,432.00
+391% |
11,553,896.00
+54% |
15,077,911.00
+31% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.86%) | (0.85%) | (0.85%) | (0.86%) | (0.85%) | (0.85%) | (0.86%) | (0.51%) | (0.86%) | (0.86%) | (0.88%) | (0.89%) | (0.61%) | (0.60%) | (0.61%) | (0.61%) | (0.60%) | (0.59%) | (0.56%) | (0.29%) | (0.12%) | (0.49%) | (0.47%) | (0.66%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,369,533.00 | 12,858,000.00 | 12,090,000.00 | 11,192,000.00 | 7,872,000.00 | 8,034,000.00 | 8,387,000.00 | 8,686,000.00 | 11,966,000.00 | 8,868,000.00 | 9,676,000.00 | 10,086,000.00 | 9,281,000.00 | 9,433,000.00 | 9,427,000.00 | 8,714,000.00 | 9,799,000.00 | 10,322,000.00 | 9,585,000.00 | 8,616,864.00 | 5,598,091.00 | 4,871,147.00 | 11,521,261.00 | 7,114,069.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,743,009.00 | 14,092,000.00 | 13,034,000.00 | 12,048,000.00 | 8,586,000.00 | 8,906,000.00 | 9,264,000.00 | 9,430,000.00 | 13,051,000.00 | 8,868,000.00 | 9,676,000.00 | 10,086,000.00 | 9,281,000.00 | 9,433,000.00 | 9,427,000.00 | 14,248,561.00 | 14,843,592.00 | 14,679,792.00 | 14,566,311.00 | 8,510,455.00 | 7,036,665.00 | 5,924,759.00 | 9,068,581.00 | 7,114,069.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,373,476.00 | 1,234,000.00 | 944,000.00 | 856,000.00 | 714,000.00 | 872,000.00 | 877,000.00 | 744,000.00 | 1,085,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,534,561.00 | 5,044,592.00 | 4,357,792.00 | 4,981,311.00 | -106,409.00 | 1,438,574.00 | 1,053,612.00 | 670,789.00 | 0.00 | |
| Depreciation and Amortiz... | 202,000.00 | 273,000.00 | 360,000.00 | 368,000.00 | 343,000.00 | 379,000.00 | 244,000.00 | 350,708.00 | 392,591.00 | 0.00 | 0.00 | 1,616,475.00 | 1,699,251.00 | 1,838,000.00 | 1,384,000.00 | 837,000.00 | 766,000.00 | 598,365.00 | 591,883.00 | 709,686.00 | 1,055,000.00 | 1,399,000.00 | 1,561,000.00 | 1,660,000.00 | 1,836,216.00 | 1,881,286.00 | 1,764,929.00 | 1,861,671.00 | 1,571,904.00 | 1,151,996.00 | 1,120,760.00 | 5,355,471.00 | 5,109,944.00 | 2,119,516.00 | 3,960,869.00 | 772,970.00 | |
| Other Expenses | -7,803,000.00 | -7,976,000.00 | -7,919,000.00 | -8,053,000.00 | -7,515,000.00 | -8,718,000.00 | -13,388,000.00 | -18,653,962.00 | -21,320,000.00 | -3,439,537.00 | 1,122,192.00 | 1,616,475.00 | 262,500.00 | -648,000.00 | 948,000.00 | 1,461,000.00 | 269,000.00 | 355,000.00 | 398,000.00 | 471,000.00 | 683,000.00 | 347,000.00 | 313,000.00 | 463,000.00 | 356,000.00 | -585,000.00 | 163,000.00 | 62,000.00 | 0.00 | 3,204,000.00 | 3,069,000.00 | 2,357,989.00 | 3,240,652.00 | 1,202,302.00 | 1,029,092.00 | 0.00 | |
| Total Operating Expenses | 202,000.00 | 273,000.00 | 360,000.00 | 368,000.00 | 343,000.00 | 379,000.00 | 244,000.00 | 350,708.00 | 5,243,347.00 | -3,439,537.00 | 1,122,192.00 | 1,616,475.00 | 28,807,482.00 | 26,648,000.00 | 24,626,000.00 | 22,825,000.00 | 17,678,000.00 | 17,255,000.00 | 18,006,000.00 | 9,430,000.00 | 25,131,000.00 | 25,123,000.00 | 26,917,000.00 | 36,632,000.00 | 16,811,056.00 | 16,321,303.00 | 15,328,745.00 | 15,977,260.00 | 16,415,496.00 | 15,831,788.00 | 12,618,314.00 | 8,510,455.00 | 7,036,665.00 | 5,924,759.00 | 9,068,581.00 | 0.00 | |
| Cost and Exponses | 202,000.00 | 273,000.00 | 360,000.00 | 368,000.00 | 343,000.00 | 379,000.00 | 244,000.00 | 350,708.00 | 5,243,347.00 | -3,439,537.00 | 1,122,192.00 | 1,616,475.00 | 33,316,299.00 | 32,348,227.00 | 28,561,254.00 | 26,528,096.00 | 21,089,405.00 | 20,790,581.00 | 22,063,002.00 | 22,900,202.00 | 29,515,598.00 | 29,431,964.00 | 31,179,575.00 | 31,795,176.00 | 29,833,817.00 | 28,110,733.00 | 27,018,176.00 | 27,863,894.00 | 29,069,019.00 | 28,040,406.00 | 24,988,226.00 | 24,006,850.00 | 18,207,117.00 | 13,769,145.00 | 22,066,950.00 | 7,673,092.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
7,803,000.00
+0% |
7,976,000.00
+2% |
7,919,000.00
-1% |
8,053,000.00
+2% |
7,515,000.00
-7% |
8,718,000.00
+16% |
13,388,000.00
+54% |
18,653,962.00
+39% |
21,320,000.00
+14% |
-3,439,537.00
-116% |
1,122,192.00
-133% |
-1,616,475.00
-244% |
-2,139,638.00
+32% |
-4,747,372.00
+122% |
-1,922,330.00
-60% |
-34,894.00
-98% |
1,637,158.00
-4,792% |
2,497,930.00
+53% |
2,569,081.00
+3% |
2,956,017.00
+15% |
1,258,102.00
-57% |
1,606,731.00
+28% |
3,404,378.00
+112% |
4,409,940.00
+30% |
3,852,697.00
-13% |
2,494,964.00
-35% |
2,607,236.00
+4% |
2,101,996.00
-19% |
2,256,531.00
+7% |
1,586,503.00
-30% |
340,929.00
-79% |
-2,296,230.00
-774% |
-5,506,920.00
+140% |
1,590,670.00
-129% |
2,485,310.00
+56% |
15,077,911.00
+507% |
|
| Operating Income Ratio | (0.97%) | (0.97%) | (0.96%) | (0.96%) | (0.96%) | (0.96%) | (0.98%) | (0.98%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.07%) | (-0.17%) | (-0.07%) | (0.00%) | (0.07%) | (0.11%) | (0.10%) | (0.11%) | (0.04%) | (0.05%) | (0.10%) | (0.12%) | (0.11%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.05%) | (0.01%) | (-0.11%) | (-0.43%) | (0.10%) | (0.10%) | (0.66%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,000.00 | 3,000.00 | 0.00 | 17,487.00 | 0.00 | 0.00 | 0.00 | 66,234.00 | 25,000.00 | 38,000.00 | 269,000.00 | 392,000.00 | 232,000.00 | 190,000.00 | 213,000.00 | 91,000.00 | 96,000.00 | 295,000.00 | 200,000.00 | 687,526.00 | 788,515.00 | 662,023.00 | 817,076.00 | 884,626.00 | 719,382.00 | 516,773.00 | 1,552.00 | 4,254.00 | 938.00 | 54,898.00 | 203,638.00 | |
| Interest Expenses | 702,000.00 | 935,000.00 | 1,146,000.00 | 622,000.00 | 425,000.00 | 374,000.00 | 470,000.00 | 497,843.00 | 445,874.00 | 516,532.00 | 520,882.00 | 468,000.00 | 480,000.00 | 404,000.00 | 355,000.00 | 120,000.00 | 188,000.00 | 222,000.00 | 633,000.00 | 886,000.00 | 711,000.00 | 663,000.00 | 705,000.00 | 861,000.00 | 1,145,000.00 | 1,095,000.00 | 885,000.00 | 934,711.00 | 906,563.00 | 729,957.00 | 527,336.00 | 572,320.00 | 331,097.00 | 240,990.00 | 361,095.00 | 845,680.00 | |
| Total Other Income/Exp... | -6,569,000.00 | -8,404,000.00 | -8,608,000.00 | -8,516,000.00 | -12,381,000.00 | -8,296,000.00 | -13,086,000.00 | -18,548,570.00 | -21,140,455.00 | -516,532.00 | 0.00 | 2,814,848.00 | 133,639.00 | 165,581.00 | 2,016,248.00 | 2,462,357.00 | 1,148,996.00 | 365,273.00 | 546,812.00 | 507,594.00 | 1,118,691.00 | -320,317.00 | -334,150.00 | -8,929,197.00 | -687,526.00 | -1,598,730.00 | -662,023.00 | -684,105.00 | -884,626.00 | -719,382.00 | 2,551,983.00 | 1,331,058.00 | -1,621,037.00 | -5,475,714.00 | -11,081,679.00 | -12,465,661.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 1,936,000.00 | 507,000.00 | 457,000.00 | 159,000.00 | -4,441,000.00 | 796,000.00 | 772,000.00 | 603,235.00 | 625,419.00 | -3,439,537.00 | 1,122,192.00 | 1,666,000.00 | -1,526,000.00 | -2,417,694.00 | 1,833,390.00 | 3,366,214.00 | 3,740,168.00 | 3,683,949.00 | 4,340,805.00 | 5,059,507.00 | 4,143,046.00 | 3,348,052.00 | 6,268,221.00 | -1,964,730.00 | 6,112,051.00 | 4,376,250.00 | 4,372,165.00 | 4,214,273.00 | 3,850,372.00 | 3,023,648.00 | 4,541,012.00 | 5,188,223.00 | -156,723.00 | 6,805,742.00 | 6,251,428.00 | 4,027,262.00 | |
| EBITDA ratio | (0.24%) | (0.06%) | (0.06%) | (0.02%) | (-0.57%) | (0.09%) | (0.06%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.05%) | (-0.06%) | (0.07%) | (0.13%) | (0.16%) | (0.13%) | (0.15%) | (0.17%) | (0.13%) | (0.11%) | (0.26%) | (-0.06%) | (0.17%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.10%) | (0.06%) | (0.14%) | (-0.03%) | (0.24%) | (0.26%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,234,000.00 | -428,000.00 | -689,000.00 | -463,000.00 | -4,866,000.00 | 422,000.00 | 302,000.00 | 105,392.00 | 179,545.00 | -3,956,069.00 | 601,310.00 | 1,198,000.00 | -2,006,000.00 | -4,582,000.00 | 94,000.00 | 2,393,000.00 | 2,786,000.00 | 2,794,000.00 | 3,077,000.00 | 3,557,000.00 | 2,313,000.00 | 1,286,000.00 | 6,616,000.00 | -4,519,000.00 | 3,165,171.00 | 889,327.00 | 1,945,213.00 | 1,417,891.00 | 1,371,905.00 | 867,121.00 | 2,892,912.00 | -739,565.00 | -5,353,564.00 | 4,445,238.00 | 3,013,454.00 | 2,612,250.00 | |
| Income Before Tax Ratio | (0.15%) | (-0.05%) | (-0.08%) | (-0.05%) | (-0.62%) | (0.05%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.06%) | (-0.17%) | (0.00%) | (0.09%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.08%) | (0.04%) | (0.19%) | (-0.12%) | (0.09%) | (0.03%) | (0.07%) | (0.05%) | (0.04%) | (0.03%) | (0.10%) | (-0.03%) | (-0.42%) | (0.29%) | (0.12%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,234,000.00 | -428,000.00 | -689,000.00 | -463,000.00 | -4,866,000.00 | 422,000.00 | 302,000.00 | 105,392.00 | 179,545.00 | -3,956,069.00 | 601,310.00 | 1,198,000.00 | -2,006,000.00 | -4,582,000.00 | 94,000.00 | 2,393,000.00 | 2,786,000.00 | 757,000.00 | 768,000.00 | 1,003,000.00 | 724,000.00 | 434,000.00 | 1,731,000.00 | -1,355,000.00 | 949,116.00 | 387,087.00 | 584,168.00 | 476,454.00 | 465,122.00 | 341,280.00 | 779,878.00 | -28,705.00 | -1,318,653.00 | 1,010,685.00 | 753,364.00 | 652,577.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -487,000.00
+0% |
-981,000.00
+101% |
-162,000.00
-83% |
52,000.00
-132% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,000.00
+0% |
806,710.00
+1,693% |
120,871.00
-85% |
-588,000.00
-586% |
-424,000.00
-28% |
-4,120,000.00
+872% |
247,026.00
-106% |
35,000.00
-86% |
2,331,285.00
+6,561% |
2,036,713.00
-13% |
2,177,090.00
+7% |
2,550,924.00
+17% |
1,624,754.00
-36% |
744,620.00
-54% |
4,202,918.00
+464% |
-3,164,000.00
-175% |
2,005,064.00
-163% |
445,515.00
-78% |
1,162,486.00
+161% |
898,200.00
-23% |
780,710.00
-13% |
525,841.00
-33% |
2,113,034.00
+302% |
-876,810.00
-141% |
-4,405,417.00
+402% |
3,326,366.00
-176% |
2,260,090.00
-32% |
1,757,320.00
-22% |
|
| Net Income Ratio | (-0.06%) | (-0.12%) | (-0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.15%) | (0.01%) | (0.00%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.05%) | (0.02%) | (0.12%) | (-0.09%) | (0.06%) | (0.01%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.07%) | (-0.04%) | (-0.35%) | (0.22%) | (0.09%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.04 | -0.08 | -0.01 | -0.03 | -0.38 | 0.02 | -0.05 | 0.01 | 0.00 | 0.06 | 0.01 | -0.04 | -0.03 | -0.31 | 0.02 | 0.00 | 0.17 | 0.15 | 0.17 | 0.19 | 0.12 | 0.06 | 0.36 | -0.24 | 0.17 | 0.04 | 0.10 | 0.07 | 0.07 | 0.04 | 0.16 | -0.07 | -0.33 | 0.25 | 0.17 | 0.15 | |
| Diluted EPS | -0.04 | -0.08 | -0.01 | -0.03 | -0.38 | 0.02 | -0.05 | 0.01 | 0.00 | 0.06 | 0.01 | -0.04 | -0.03 | -0.31 | 0.02 | 0.00 | 0.17 | 0.15 | 0.17 | 0.19 | 0.12 | 0.06 | 0.36 | -0.24 | 0.17 | 0.04 | 0.10 | 0.07 | 0.07 | 0.04 | 0.16 | -0.07 | -0.33 | 0.25 | 0.17 | 0.13 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 12,793,000.00 | 12,793,000.00 | 12,793,000.00 | 12,793,000.00 | 13,292,875.00 | 13,333,334.00 | 13,314,065.00 | 13,279,400.00 | 13,292,778.00 | 13,324,278.00 | 13,340,792.00 | 13,362,213.00 | 13,378,414.00 | 13,376,623.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,401,316.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 12,000,928.00 | |
| Diluted Share Outstanding | 12,793,000.00 | 12,793,000.00 | 12,793,000.00 | 12,793,000.00 | 13,292,875.00 | 13,333,334.00 | 13,314,065.00 | 13,279,400.00 | 13,292,778.00 | 13,324,278.00 | 13,340,792.00 | 13,362,213.00 | 13,378,414.00 | 13,376,623.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,401,316.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | 13,382,778.00 | |