
Sulzer
SUN.SWSulzer Price (SUN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,375,337
(0.4276)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,946,000,000 | 1,826,000,000 | 2,067,000,000 | 2,498,200,000 | 2,801,700,000 | 3,537,000,000 | 3,713,500,000 | 3,350,400,000 | 3,183,700,000 | 3,577,900,000 | 4,021,600,000 | 3,263,900,000 | 3,212,100,000 | 2,971,000,000 | 2,876,700,000 | 3,049,000,000 | 3,364,900,000 | 3,728,500,000 | 2,967,800,000 | 3,155,300,000 | 3,179,900,000 | 3,281,700,000 |
Net Income | 84,000,000 | 42,000,000 | 70,200,000 | 128,300,000 | 221,400,000 | 284,100,000 | 327,700,000 | 275,800,000 | 304,300,000 | 280,000,000 | 307,100,000 | 174,500,000 | -160,700,000 | 73,900,000 | 59,000,000 | 83,200,000 | 113,700,000 | 154,000,000 | 83,600,000 | 1,416,700,000 | 28,600,000 | 229,100,000 |
FCF USD | 30,000,000 | 126,000,000 | 102,200,000 | 76,600,000 | 176,300,000 | 161,200,000 | 333,900,000 | 375,800,000 | 136,100,000 | 75,400,000 | 344,600,000 | 217,300,000 | 82,200,000 | 151,200,000 | 189,700,000 | 105,100,000 | 171,500,000 | 204,800,000 | 263,200,000 | 230,300,000 | 49,500,000 | 296,600,000 |
OCF USD | 30,000,000 | 126,000,000 | 131,100,000 | 136,900,000 | 246,000,000 | 251,500,000 | 449,900,000 | 488,000,000 | 254,200,000 | 188,600,000 | 472,800,000 | 320,100,000 | 181,200,000 | 222,800,000 | 263,200,000 | 183,700,000 | 260,800,000 | 319,700,000 | 368,700,000 | 316,400,000 | 119,300,000 | 362,200,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 2.00 | 1.27 | 0.11 | 0.08 | - | -0.35 | 0.15 | 1.90 | 1.71 | 2.20 | 1.86 | 0.10 | 7.81 | 5.51 | 11.58 | 8.32 | 23.26 | 8.88 | 38.85 | 3.75 |
D/E | 0.27 | 0.19 | 0.18 | 0.17 | 0.04 | 0.12 | 0.12 | 0.05 | 0.07 | 0.37 | 0.27 | 0.25 | 0.22 | 0.23 | 0.29 | 0.42 | 0.82 | 0.91 | 1.31 | 1.26 | 1.41 | 1.05 |
CA/CL | 1.81 | 1.98 | 2.05 | 2.03 | 1.64 | 1.38 | 1.42 | 1.72 | 1.77 | 1.52 | 1.66 | 1.92 | 2.44 | 1.73 | 1.65 | 1.40 | 1.76 | 1.57 | 1.56 | 1.47 | 1.35 | 1.25 |
TA/TL | 2.02 | 2.13 | 2.13 | 2.12 | 2.02 | 1.82 | 1.82 | 2.12 | 2.20 | 1.86 | 2.01 | 2.06 | 2.10 | 2.11 | 1.74 | 1.70 | 1.50 | 1.45 | 1.35 | 1.34 | 1.28 | 1.34 |
Total Debt | 335,000,000 | 247,000,000 | 232,200,000 | 246,200,000 | 61,900,000 | 186,000,000 | 182,400,000 | 96,500,000 | 128,000,000 | 767,600,000 | 611,100,000 | 572,500,000 | 528,000,000 | 521,600,000 | 465,400,000 | 713,800,000 | 1,334,300,000 | 1,439,900,000 | 1,842,800,000 | 1,598,900,000 | 1,444,900,000 | 1,149,200,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.61% | 4.43% | 4.08% | 6.04% | 10.80% | 13.51% | 17.07% | 12.69% | 13.19% | 8.51% | 9.51% | 6.07% | 14.64% | 4.25% | 4.70% | 4.19% | 4.20% | 5.41% | 2.80% | 4.39% | 1.53% | 9.95% |
ROE | 6.86% | 3.30% | 5.34% | 8.62% | 14.41% | 18.36% | 21.30% | 15.52% | 16.06% | 13.35% | 13.37% | 7.48% | -6.60% | 3.32% | 3.73% | 4.95% | 6.98% | 9.74% | 5.95% | 111.22% | 2.79% | 20.91% |
ROA | 0.00% | 0.00% | 4.31% | 5.86% | 9.64% | 11.37% | 0.00% | 10.87% | 8.71% | 6.17% | 6.79% | 5.16% | 5.91% | 1.74% | 1.58% | 2.02% | 2.32% | 2.98% | 1.25% | 2.72% | 0.61% | 5.28% |
NM % | 4.32% | 2.30% | 3.40% | 5.14% | 7.90% | 8.03% | 8.82% | 8.23% | 9.56% | 7.83% | 7.64% | 5.35% | -5.00% | 2.49% | 2.05% | 2.73% | 3.38% | 4.13% | 2.82% | 44.90% | 0.90% | 6.98% |
FCF / R% | 0.00% | 6.90% | 4.94% | 3.07% | 6.29% | 4.56% | 8.99% | 11.22% | 4.27% | 2.11% | 8.57% | 6.66% | 2.56% | 5.09% | 6.59% | 3.45% | 5.10% | 5.49% | 8.87% | 7.30% | 1.56% | 9.04% |
FCF / NI% | - | - | 94.98% | 45.92% | 59.64% | 40.97% | - | 102.12% | 44.73% | 26.93% | 110.45% | 92.70% | 29.89% | 204.60% | 321.53% | 126.32% | 150.84% | 132.99% | 387.06% | 166.40% | 173.08% | 128.68% |
Operating Margin (OM) | 0.00 | 0.00 | 0.69 | 0.62 | 0.61 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.82 | 0.85 | 0.90 | 0.70 | 0.68 | 0.63 | 0.57 | 0.70 | 0.62 | 0.56 | 0.60 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.43 | 1.21 | 2.01 | 3.60 | 6.23 | 8.35 | 9.73 | 8.22 | 9.03 | 8.26 | 9.03 | 5.13 | -4.73 | 2.17 | 1.73 | 2.44 | 3.56 | 4.53 | 2.46 | 41.93 | 0.85 | 6.76 |
SPS | 56.20 | 52.69 | 59.21 | 70.19 | 78.78 | 103.92 | 110.27 | 99.81 | 94.49 | 105.52 | 118.25 | 96.00 | 94.45 | 87.29 | 84.35 | 89.46 | 105.37 | 109.58 | 87.36 | 93.39 | 94.01 | 96.85 |
OCPS | 0.87 | 3.64 | 3.76 | 3.85 | 6.92 | 7.39 | 13.36 | 14.54 | 7.54 | 5.56 | 13.90 | 9.41 | 5.33 | 6.55 | 7.72 | 5.39 | 8.17 | 9.40 | 10.85 | 9.36 | 3.53 | 10.69 |
FCPS | 0.87 | 3.64 | 2.93 | 2.15 | 4.96 | 4.74 | 9.92 | 11.20 | 4.04 | 2.22 | 10.13 | 6.39 | 2.42 | 4.44 | 5.56 | 3.08 | 5.37 | 6.02 | 7.75 | 6.82 | 1.46 | 8.75 |
BVPS | 35.72 | 37.02 | 37.97 | 42.17 | 43.42 | 45.70 | 45.92 | 53.29 | 56.43 | 62.05 | 67.74 | 68.85 | 71.81 | 65.64 | 46.65 | 49.95 | 51.39 | 46.84 | 41.72 | 37.86 | 30.41 | 32.42 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.43 | 1.21 | 2.01 | 3.60 | 6.23 | 8.35 | 9.73 | 8.22 | 9.03 | 8.26 | 9.03 | 5.13 | -4.73 | 2.17 | 1.73 | 2.44 | 3.56 | 4.53 | 2.46 | 41.93 | 0.85 | 6.76 |
CAGR-SPS | 56.20 | 52.69 | 59.21 | 70.19 | 78.78 | 103.92 | 110.27 | 99.81 | 94.49 | 105.52 | 118.25 | 96.00 | 94.45 | 87.29 | 84.35 | 89.46 | 105.37 | 109.58 | 87.36 | 93.39 | 94.01 | 96.85 |
CAGR-OCPS | 0.87 | 3.64 | 3.76 | 3.85 | 6.92 | 7.39 | 13.36 | 14.54 | 7.54 | 5.56 | 13.90 | 9.41 | 5.33 | 6.55 | 7.72 | 5.39 | 8.17 | 9.40 | 10.85 | 9.36 | 3.53 | 10.69 |
CAGR-FCPS | 0.87 | 3.64 | 2.93 | 2.15 | 4.96 | 4.74 | 9.92 | 11.20 | 4.04 | 2.22 | 10.13 | 6.39 | 2.42 | 4.44 | 5.56 | 3.08 | 5.37 | 6.02 | 7.75 | 6.82 | 1.46 | 8.75 |
CAGR-BVPS | 35.72 | 37.02 | 37.97 | 42.17 | 43.42 | 45.70 | 45.92 | 53.29 | 56.43 | 62.05 | 67.74 | 68.85 | 71.81 | 65.64 | 46.65 | 49.95 | 51.39 | 46.84 | 41.72 | 37.86 | 30.41 | 32.42 |