
Straumann
STMN.SWStraumann Price (STMN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
159,446,433
(0.0983)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Straumann Holding AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 70.30M | 103.36M | 107.11M | 94.20M | 171.81M | 190.19M | 147.90M | 261.58M | 349.60M | 377.05M | 140.50M | 383.80M | 459.42M | 318.30M | 164.02M | 281.82M | 278.67M | 260.21M | 632.20M | 880.42M | 696.10M | 410.31M | 375.49M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.23M | 982.00k | 5.97M | 556.00k | 506.00k | 578.00k | 561.00k | 976.00k | 1.16M | 1.58M | 289.00k | 1.08M | 1.01M | 3.23M | 7.57M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 73.26M | 92.97M | 109.65M | 110.89M | 0.00 | 109.58M | 109.62M | 104.76M | 100.42M | 112.02M | 131.32M | 165.85M | 214.48M | 254.82M | 314.95M | 262.67M | 336.90M | 426.14M | 476.06M | 0.00 | |
Inventory | 38.01M | 34.65M | 35.55M | 48.14M | 58.97M | 79.57M | 84.04M | 71.50M | 73.06M | 67.01M | 63.64M | 62.33M | 69.19M | 76.11M | 101.96M | 152.15M | 182.05M | 234.55M | 216.57M | 249.23M | 321.17M | 366.91M | 433.35M | |
Other Current Assets | 40.72M | 51.11M | 3.60M | 8.16M | 6.66M | 8.90M | 4.02M | 111.01M | 2.95M | 1.93M | 1.86M | 12.40M | 20.91M | 16.80M | 22.06M | 32.90M | 45.02M | 63.80M | 37.67M | 55.07M | 150.64M | 133.77M | 706.10M | |
Total Current Assets | 149.02M | 189.12M | 201.45M | 223.76M | 330.40M | 388.29M | 354.26M | 444.97M | 538.77M | 556.01M | 316.73M | 561.82M | 663.20M | 545.21M | 457.25M | 685.06M | 765.03M | 881.67M | 1.15B | 1.53B | 1.59B | 1.39B | 1.52B | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 76.50M | 75.13M | 112.16M | 132.23M | 129.47M | 139.77M | 145.17M | 137.63M | 123.38M | 110.59M | 97.36M | 83.91M | 78.55M | 105.48M | 119.32M | 174.24M | 230.21M | 575.75M | 549.13M | 578.87M | 663.49M | 708.40M | 729.65M | |
Goodwill | 0.00 | 0.00 | 0.00 | 116.86M | 123.64M | 232.70M | 0.00 | 0.00 | 0.00 | 0.00 | 63.28M | 63.13M | 61.98M | 158.28M | 207.72M | 406.40M | 417.29M | 484.63M | 424.26M | 425.35M | 524.31M | 574.50M | 594.03M | |
Intangible Assets | 15.54M | 66.10M | 65.93M | 25.37M | 29.21M | 146.35M | 183.05M | 177.66M | 152.10M | 100.74M | 12.31M | 7.04M | 5.40M | 88.22M | 106.31M | 241.37M | 235.16M | 742.84M | 650.29M | 638.89M | 777.95M | 333.20M | 309.69M | |
Long Term Investments | 0.00 | 2.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,694,000.00 | 6.50M | 243.27M | 268.37M | 304.89M | 93.42M | 105.22M | 80.96M | 119.87M | 129.73M | 127.96M | 145.80M | 233.88M | 178.75M | 289.86M | |
Tax Assets | 6.41M | 19.23M | 22.79M | 25.43M | 24.82M | 30.10M | 30.58M | 30.90M | 27.95M | 26.41M | 24.24M | 26.39M | 29.95M | 81.33M | 127.22M | 132.12M | 116.12M | 131.57M | 139.16M | 160.37M | 185.73M | 43.42M | 126.52M | |
Other Non-Current Assets | 3.57M | -1,000.00 | 2.22M | 12.63M | 9.40M | 9.26M | 15.18M | 11.79M | 14.38M | 11.02M | 15.42M | -26,392,000.00 | -29,948,000.00 | -81,330,000.00 | -127,219,000.00 | -132,122,000.00 | -116,116,000.00 | -484,628,000.00 | -424,258,000.00 | -425,350,000.00 | -524,311,000.00 | 166.76M | 46.75M | |
Total Non-Current Assets | 102.02M | 162.67M | 203.09M | 312.52M | 316.54M | 558.19M | 373.99M | 357.98M | 315.12M | 255.25M | 455.88M | 422.44M | 450.81M | 445.40M | 538.56M | 902.98M | 1.00B | 1.58B | 1.47B | 1.52B | 1.86B | 2.01B | 2.10B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.48M | 46.77M | 55.69M | 94.11M | 108.94M | 97.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 251.04M
+0% |
351.79M
+40% |
404.53M
+15% |
536.28M
+33% |
646.95M
+21% |
946.48M
+46% |
728.25M
-23% |
802.94M
+10% |
853.89M
+6% |
811.27M
-5% |
772.61M
-5% |
1.02B
+32% |
1.16B
+14% |
1.05B
-10% |
1.09B
+4% |
1.70B
+56% |
1.86B
+10% |
2.46B
+32% |
2.62B
+6% |
3.05B
+17% |
3.45B
+13% |
3.40B
-2% |
3.62B
+7% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 6.05M | 8.99M | 15.27M | 24.22M | 25.00M | 95.47M | 23.03M | 82.64M | 90.59M | 89.66M | 20.60M | 23.49M | 24.54M | 23.39M | 30.31M | 43.79M | 47.56M | 63.21M | 49.92M | 74.83M | 83.23M | 93.62M | 112.20M | |
Short Term Debt | 0.00 | 15.00M | 0.00 | 0.00 | 0.00 | 125.44M | 50.00M | 0.00 | 0.00 | 0.00 | 13.00k | 0.00 | 0.00 | 0.00 | 0.00 | 940.00k | 720.00k | 223.86M | 25.93M | 25.85M | 386.62M | 28.94M | 228.76M | |
Tax Payables | 13.29M | 19.30M | 39.65M | 30.15M | 35.14M | 59.07M | 22.57M | 32.33M | 15.30M | 18.45M | 14.08M | 12.08M | 23.07M | 15.57M | 12.74M | 28.69M | 26.46M | 45.49M | 34.16M | 73.62M | 79.83M | 91.40M | 109.87M | |
Deferred Revenue | 0.00 | 34.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -940,000.00 | -720,000.00 | 45.49M | 34.16M | 73.62M | 79.83M | 0.00 | 0.00 | |
Other Current Liabilities | 18.31M | 26.80M | 22.45M | 39.84M | 60.43M | 10.29M | 65.64M | 8.29M | 5.28M | 2.79M | 72.32M | 83.24M | 89.63M | 120.42M | 125.62M | 140.47M | 199.62M | 200.94M | 269.41M | 388.33M | 422.43M | 500.22M | 492.33M | |
Total Current Liabilities | 37.66M | 70.09M | 77.36M | 94.20M | 120.57M | 290.27M | 161.24M | 123.25M | 111.17M | 110.90M | 107.01M | 118.81M | 137.24M | 159.38M | 168.67M | 213.90M | 274.35M | 578.98M | 379.42M | 562.63M | 972.10M | 714.18M | 943.16M | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 14.20M | 14.20M | 0.00 | 0.00 | 0.00 | 4.44M | 0.00 | 0.00 | 0.00 | 0.00 | 34.00k | 199.34M | 199.44M | 199.57M | 199.79M | 200.82M | 201.19M | 231.64M | 704.02M | 680.72M | 398.00M | 383.41M | 185.13M | |
Deferred Revenue Non Current | -13,631,000.00 | 3.54M | 0.00 | 0.00 | 0.00 | 133.06M | 0.00 | 0.00 | 0.00 | 0.00 | 21.68M | 189.51M | 190.06M | 160.42M | 154.45M | 117.85M | 117.60M | 0.00 | 216.39M | 200.88M | 195.09M | 73.33M | 0.00 | |
Deferred Tax Liabilities Non-Current | 5.48M | 6.26M | 10.30M | 16.23M | 16.37M | 20.59M | 19.59M | 24.83M | 25.43M | 12.34M | 10.89M | 9.79M | 9.35M | 39.10M | 45.18M | 81.90M | 82.26M | 108.46M | 113.40M | 115.60M | 133.53M | 59.50M | 56.09M | |
Other Non-Current Liabilities | 3.72M | 1.74M | 5.24M | 5.87M | 6.44M | 7.69M | 9.76M | 19.44M | 21.66M | 16.91M | 1.79M | 60.42M | 77.92M | 82.37M | 87.79M | 205.20M | 184.71M | 174.67M | 211.77M | 308.66M | 230.32M | 399.61M | 390.83M | |
Total Non-Current Liabilities | 23.40M | 25.73M | 15.54M | 22.09M | 22.81M | 32.72M | 29.35M | 44.27M | 47.09M | 29.25M | 34.39M | 199.30M | 199.41M | 199.52M | 199.63M | 199.75M | 199.86M | 514.77M | 1.03B | 989.38M | 628.32M | 842.52M | 632.05M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.25M | 87.30M | 82.42M | 87.94M | 206.28M | 186.04M | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.91M | 0.00 | 0.00 | 0.00 | 0.00 | 47.00k | 42.00k | 30.00k | 50.00k | 156.00k | 2.02M | 2.05M | 255.52M | 242.23M | 226.73M | 221.69M | 212.41M | 213.90M | |
Total Liabilities | 61.06M
+0% |
95.82M
+57% |
92.91M
-3% |
116.29M
+25% |
143.37M
+23% |
322.99M
+125% |
190.59M
-41% |
167.52M
-12% |
158.26M
-6% |
140.15M
-11% |
141.40M
+1% |
388.36M
+175% |
423.95M
+9% |
441.33M
+4% |
456.24M
+3% |
619.92M
+36% |
660.25M
+7% |
1.09B
+66% |
1.41B
+29% |
1.55B
+10% |
1.60B
+3% |
1.56B
-3% |
1.58B
+1% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 123.87M | 131.53M | 145.84M | 89.81M | 86.65M | 169.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 1.55M | 1.55M | 1.55M | 1.56M | 1.56M | 1.56M | 1.56M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.60M | 1.60M | 1.60M | |
Retained Earnings | 157.54M | 220.58M | 273.59M | 370.32M | 469.96M | 566.55M | 536.09M | 633.85M | 694.06M | 669.55M | 629.64M | 756.13M | 857.40M | 731.88M | 897.04M | 1.16B | 1.36B | 1.56B | 1.54B | 1.84B | 2.22B | 2.31B | 2.04B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -123,868,999.00 | -131,534,999.00 | -145,839,000.00 | -89,810,000.00 | -86,645,000.00 | -169,045,000.00 | -216,498,000.00 | -374,875,000.00 | -415,118,000.00 | -464,107,000.00 | -578,878,999.00 | 0.00 | |
Other Total Stockholders Equity | 29.83M | 31.96M | 34.35M | 46.60M | 32.06M | 42.58M | 0.00 | 0.00 | 0.00 | -58,523,000.00 | -102,481,000.00 | -250,182,999.00 | -253,666,999.00 | -274,321,000.00 | -175,138,000.00 | 5.53M | -326,548,000.00 | 22.05M | 41.53M | 65.10M | 90.93M | 100.65M | 0.00 | |
Total Stockholders Equity | 188.92M | 254.09M | 309.50M | 418.48M | 503.57M | 619.68M | 537.66M | 635.42M | 695.63M | 671.12M | 631.21M | 631.38M | 736.84M | 604.97M | 633.68M | 1.08B | 1.20B | 1.36B | 1.20B | 1.50B | 1.85B | 1.84B | 2.04B | |
Minority Interest | 1.07M | 1.88M | 2.13M | 1.51M | 0.00 | 3.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -150,000.00 | 3.40M | 3.81M | 5.21M | 5.05M | 2.25M | 2.43M | 3.66M | |
Total Equity | 189.98M
+0% |
255.97M
+35% |
311.63M
+22% |
419.99M
+35% |
503.57M
+20% |
623.50M
+24% |
537.66M
-14% |
635.42M
+18% |
695.63M
+9% |
671.12M
-4% |
631.21M
-6% |
631.38M
+0% |
736.84M
+17% |
604.97M
-18% |
633.68M
+5% |
1.08B
+70% |
1.20B
+12% |
1.37B
+14% |
1.21B
-12% |
1.50B
+24% |
1.85B
+24% |
1.84B
-1% |
2.04B
+11% |
|
Total Liabilities And Total Equity | 251.04M
+0% |
351.79M
+40% |
404.53M
+15% |
536.28M
+33% |
646.95M
+21% |
946.48M
+46% |
728.25M
-23% |
802.94M
+10% |
853.89M
+6% |
811.27M
-5% |
772.61M
-5% |
1.02B
+32% |
1.16B
+14% |
1.08B
-7% |
1.13B
+5% |
1.74B
+53% |
1.91B
+10% |
2.46B
+29% |
2.62B
+6% |
3.05B
+17% |
3.45B
+13% |
3.40B
-2% |
3.62B
+7% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 1.69M
+0% |
2.22M
+32% |
231.00k
-90% |
312.00k
+35% |
400.00k
+28% |
416.00k
+4% |
6.19M
+1,388% |
1.66M
-73% |
1.53M
-8% |
7.48M
+388% |
249.24M
+3,232% |
268.92M
+8% |
305.40M
+14% |
94.00M
-69% |
105.78M
+13% |
81.94M
-23% |
121.03M
+48% |
131.31M
+8% |
128.24M
-2% |
146.88M
+15% |
234.89M
+60% |
178.76M
-24% |
297.43M
+66% |
|
Total Debt | 14.20M
+0% |
29.20M
+106% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
137.42M
+0% |
50.00M
-64% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
47.00k
+0% |
199.34M
+424,034% |
199.44M
+0% |
199.57M
+0% |
199.79M
+0% |
201.76M
+1% |
201.91M
+0% |
455.50M
+126% |
731.66M
+61% |
711.66M
-3% |
705.20M
-1% |
412.35M
-42% |
413.89M
+0% |
|
Net Debt | -56,096,000.00 | -74,161,000.00 | -107,105,000.00 | -94,195,000.00 | -171,807,000.00 | -52,768,000.00 | -97,900,000.00 | -261,575,000.00 | -349,603,000.00 | -377,053,000.00 | -140,457,000.00 | -184,452,000.00 | -259,981,000.00 | -118,727,000.00 | 35.76M | -80,054,000.00 | -76,763,000.00 | 195.29M | 99.46M | -168,767,000.00 | 9.10M | 2.04M | 38.40M |