Scandinavian

STG.CO

Tags: DK Consumer Defensive Tobacco

Scandinavian Tobacco Group Price (STG.CO)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

82,162,000

(5.1992)%

Market Cap of Scandinavian (STG.CO)

Market cap:

As of , STG.CO has a market cap of . This makes STG.CO the 30th most valuable company in the DK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	5,978,000,000	5,925,300,000	6,126,000,000	6,732,300,000	6,745,600,000	6,463,500,000	6,717,500,000	6,870,300,000	8,005,900,000	8,232,700,000	8,762,200,000	8,730,900,000	9,202,010,000
Net Income	618,200,000	572,800,000	639,800,000	667,600,000	681,500,000	711,600,000	665,500,000	747,700,000	677,900,000	1,390,600,000	1,476,300,000	1,182,400,000	939,700,000
FCF USD	324,300,000	442,600,000	840,800,000	1,049,500,000	1,122,800,000	940,000,000	659,500,000	1,177,900,000	1,384,700,000	1,326,300,000	1,003,000,000	1,038,600,000	914,800,000
OCF USD	716,400,000	744,800,000	1,056,000,000	1,285,400,000	1,357,800,000	1,048,500,000	784,500,000	1,299,600,000	1,585,400,000	1,566,700,000	1,392,500,000	1,347,000,000	1,179,100,000

Financial Health - DEBT

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	4.37	3.61	4.58	3.57	3.28	3.99	3.80	4.43	2.21	2.29	3.30	4.31
D/E	0.38	0.36	0.33	0.37	0.29	0.31	0.30	0.32	0.37	0.35	0.37	0.42	0.58
CA/CL	3.60	3.55	2.73	4.18	3.57	3.72	3.63	4.13	2.42	2.95	2.95	2.99	1.88
TA/TL	2.59	2.71	2.79	2.62	2.86	2.86	2.92	2.91	2.49	2.60	2.62	2.47	2.17
Total Debt	3,240,900,000	2,978,400,000	2,958,300,000	3,337,900,000	2,730,700,000	2,606,300,000	2,658,100,000	2,908,900,000	3,057,900,000	3,115,900,000	3,432,500,000	3,961,600,000	5,369,100,000

Management Performance

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	5.43%	5.41%	5.24%	5.48%	6.01%	6.66%	6.31%	7.66%	8.50%	11.50%	11.24%	9.49%	0.00%
ROE	7.34%	6.87%	7.04%	7.42%	7.35%	8.42%	7.55%	8.21%	8.10%	15.51%	15.80%	12.53%	10.20%
ROA	0.00%	4.34%	4.52%	4.59%	4.78%	5.48%	4.97%	5.39%	4.84%	9.54%	9.76%	7.46%	5.49%
NM %	10.34%	9.67%	10.44%	9.92%	10.10%	11.01%	9.91%	10.88%	8.47%	16.89%	16.85%	13.54%	10.21%
FCF / R%	0.00%	7.47%	13.73%	15.59%	16.64%	14.54%	9.82%	17.14%	17.30%	16.11%	11.45%	11.90%	9.94%
FCF / NI%	52.46%	77.27%	131.42%	157.20%	164.75%	132.10%	99.10%	157.54%	204.26%	95.38%	67.94%	87.84%	97.35%
Operating Margin (OM)	0.00	1.41	1.40	1.18	1.20	1.22	1.19	1.18	1.03	1.06	1.03	1.00	0.96

Per Share

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	12.36	11.46	12.80	13.35	13.66	14.29	13.36	7.50	6.82	14.59	16.30	13.65	11.45
SPS	119.56	118.51	122.52	134.65	135.22	129.76	134.84	68.93	80.57	86.39	96.75	100.82	112.13
OCPS	14.33	14.90	21.12	25.71	27.22	21.05	15.75	13.04	15.96	16.44	15.38	15.55	14.37
FCPS	6.49	8.85	16.82	20.99	22.51	18.87	13.24	11.82	13.94	13.92	11.07	11.99	11.15
BVPS	168.50	166.66	181.74	179.96	185.88	169.61	177.01	91.33	84.26	94.10	103.15	108.94	112.32

Per Share - CAGR

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	12.36	11.46	12.80	13.35	13.66	14.29	13.36	7.50	6.82	14.59	16.30	13.65	11.45
CAGR-SPS	119.56	118.51	122.52	134.65	135.22	129.76	134.84	68.93	80.57	86.39	96.75	100.82	112.13
CAGR-OCPS	14.33	14.90	21.12	25.71	27.22	21.05	15.75	13.04	15.96	16.44	15.38	15.55	14.37
CAGR-FCPS	6.49	8.85	16.82	20.99	22.51	18.87	13.24	11.82	13.94	13.92	11.07	11.99	11.15
CAGR-BVPS	168.50	166.66	181.74	179.96	185.88	169.61	177.01	91.33	84.26	94.10	103.15	108.94	112.32

Revenue $9.20B

+5.40%

10Y

Net Income $939.70M

-20.53%

10Y

Operating Cash Flow $1.18B

-12.46%

10Y

Free Cash Flow $914.80M

-11.92%

10Y

YTPD $4.31

+30.52%

10Y

D/E $0.58

+38.72%

10Y

CA/CL $1.88

-37.18%

10Y

TA/TL $2.17

-12.19%

10Y

ROIC $0.00%

+0.00%

10Y

ROE $10.20%

-18.65%

10Y

ROA $5.49%

-26.34%

10Y

Net Margin $10.21%

-24.59%

10Y

FCF / R% $9.94%

-16.43%

10Y

FCFNI % $97.35%

+10.83%

10Y

Operating Margin $0.96

-3.99%

10Y

EPS $11.45

-16.13%

10Y

SPS $112.13

+11.23%

10Y

OCPS $14.37

-7.62%

10Y

FCPS $11.15

-7.05%

10Y

BVPS $112.32

+3.10%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Scandinavian

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

82,162,000

Market Cap of Scandinavian (STG.CO)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Scandinavian (STG.CO)

Revenue:

Year

Revenue

YOY Change

Net Income of Scandinavian (STG.CO)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Scandinavian (STG.CO)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Scandinavian (STG.CO)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Scandinavian (STG.CO)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Scandinavian (STG.CO)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Scandinavian (STG.CO)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Scandinavian (STG.CO)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Scandinavian (STG.CO)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Scandinavian (STG.CO)

Employee:

Year

Employees Number

YOY Change

Payroll of Scandinavian (STG.CO)

Payroll:

Year

Payroll

YOY Change

Dividends of Scandinavian (STG.CO)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Scandinavian (STG.CO)

Executive Compensation: