Stepan
SCLStepan Company Price (SCL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,931,000
(0.0654)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Stepan CompanyCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
235.90M
+0% |
259.80M
+10% |
288.90M
+11% |
333.00M
+15% |
346.40M
+4% |
389.60M
+12% |
414.10M
+6% |
435.80M
+5% |
438.80M
+1% |
443.90M
+1% |
528.20M
+19% |
536.60M
+2% |
581.90M
+8% |
610.50M
+5% |
666.80M
+9% |
698.94M
+5% |
711.52M
+2% |
748.54M
+5% |
784.86M
+5% |
935.82M
+19% |
1.08B
+15% |
1.17B
+9% |
1.33B
+13% |
1.60B
+20% |
1.28B
-20% |
1.43B
+12% |
1.84B
+29% |
1.80B
-2% |
1.88B
+4% |
1.93B
+2% |
1.78B
-8% |
1.77B
-1% |
1.93B
+9% |
1.99B
+4% |
1.86B
-7% |
1.87B
+1% |
2.35B
+25% |
2.77B
+18% |
2.33B
-16% |
2.18B
-6% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 192.80M | 201.80M | 217.70M | 292.60M | 272.40M | 296.00M | 318.90M | 330.00M | 331.10M | 333.90M | 400.40M | 408.30M | 442.50M | 461.60M | 506.30M | 547.63M | 604.29M | 626.01M | 681.12M | 824.85M | 955.52M | 1.05B | 1.19B | 1.43B | 1.04B | 1.20B | 1.59B | 1.51B | 1.60B | 1.68B | 1.47B | 1.43B | 1.59B | 1.65B | 1.52B | 1.49B | 1.95B | 2.35B | 2.05B | 1.91B | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
43.10M
+0% |
58.00M
+35% |
71.20M
+23% |
40.40M
-43% |
74.00M
+83% |
93.60M
+26% |
95.20M
+2% |
105.80M
+11% |
107.70M
+2% |
110.00M
+2% |
127.80M
+16% |
128.30M
+0% |
139.40M
+9% |
148.90M
+7% |
160.50M
+8% |
151.30M
-6% |
107.23M
-29% |
122.53M
+14% |
103.74M
-15% |
110.97M
+7% |
122.86M
+11% |
125.79M
+2% |
141.40M
+12% |
169.54M
+20% |
233.10M
+37% |
235.98M
+1% |
255.55M
+8% |
291.55M
+14% |
281.69M
-3% |
249.56M
-11% |
308.24M
+24% |
338.55M
+10% |
338.27M
0% |
341.50M
+1% |
339.71M
-1% |
383.61M
+13% |
395.81M
+3% |
427.07M
+8% |
277.60M
-35% |
272.21M
-2% |
|
| Gross Profit Ratio | (0.18%) | (0.22%) | (0.25%) | (0.12%) | (0.21%) | (0.24%) | (0.23%) | (0.24%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.22%) | (0.15%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.18%) | (0.16%) | (0.14%) | (0.16%) | (0.15%) | (0.13%) | (0.17%) | (0.19%) | (0.18%) | (0.17%) | (0.18%) | (0.21%) | (0.17%) | (0.15%) | (0.12%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.40M | 18.50M | 19.70M | 20.40M | 21.00M | 22.60M | 22.68M | 22.87M | 24.90M | 24.72M | 25.97M | 29.59M | 29.64M | 31.46M | 34.44M | 36.49M | 38.31M | 40.52M | 45.71M | 46.81M | 45.45M | 50.24M | 56.09M | 53.87M | 54.26M | 55.04M | 57.99M | 62.69M | 66.63M | 59.04M | 55.67M | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.10M | 46.10M | 36.10M | 39.40M | 45.20M | 56.60M | 57.32M | 53.53M | 63.70M | 69.23M | 65.82M | 67.81M | 80.30M | 75.57M | 41.60M | 51.29M | 49.50M | 50.77M | 63.98M | 71.45M | 54.65M | 82.55M | 91.99M | 80.90M | 76.91M | 97.72M | 97.35M | 99.80M | 92.78M | 93.20M | 98.28M | |
| Selling, General & Admin... | 24.30M | 28.40M | 34.30M | 0.00 | 39.20M | 47.00M | 48.70M | 51.30M | 52.80M | 34.10M | 46.10M | 36.10M | 39.40M | 45.20M | 56.60M | 57.32M | 53.53M | 63.70M | 69.23M | 65.82M | 67.81M | 80.30M | 75.57M | 82.82M | 91.72M | 89.77M | 96.57M | 117.12M | 124.68M | 109.41M | 138.07M | 149.20M | 135.17M | 133.23M | 154.67M | 152.89M | 158.99M | 151.81M | 141.57M | 143.91M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.22M | 40.43M | 40.27M | 45.81M | 53.15M | 53.23M | 54.76M | 55.52M | 57.21M | 54.27M | 56.32M | 56.96M | 55.54M | 59.19M | 59.03M | 48.37M | 45.63M | |
| Depreciation and Amortiz... | 5.50M | 11.60M | 13.80M | 15.40M | 17.10M | 19.40M | 21.10M | 23.90M | 27.70M | 28.90M | 30.40M | 32.10M | 35.30M | 37.30M | 39.50M | 39.28M | 39.97M | 40.12M | 41.43M | 39.17M | 38.77M | 38.38M | 37.18M | 36.93M | 37.17M | 40.35M | 47.10M | 51.29M | 56.40M | 63.80M | 66.99M | 74.97M | 79.02M | 81.12M | 78.70M | 81.86M | 90.88M | 94.65M | 105.34M | 112.20M | |
| Other Expenses | 5.50M | 11.60M | 13.80M | 15.40M | 17.10M | 19.40M | 21.10M | 23.90M | 27.70M | 28.90M | 30.40M | 32.10M | 35.30M | 37.30M | 39.50M | 39.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.47M | -18,398,000.00 | 0.00 | 0.00 | 0.00 | 1.33M | 2.17M | 1.29M | 1.58M | 828.00k | 4.52M | -725,000.00 | 4.57M | 4.95M | 7.51M | -8,824,000.00 | 18.38M | 2.16M | |
| Total Operating Expenses | 29.80M | 40.00M | 48.10M | 15.40M | 56.30M | 66.40M | 69.80M | 75.20M | 80.50M | 80.40M | 95.00M | 87.90M | 95.10M | 103.50M | 118.70M | 119.28M | 76.40M | 88.60M | 93.94M | 91.79M | 97.39M | 109.93M | 110.49M | 117.26M | 128.22M | 128.08M | 137.10M | 162.84M | 171.49M | 154.86M | 188.31M | 205.29M | 189.04M | 187.50M | 209.71M | 210.88M | 221.68M | 218.45M | 218.99M | 201.73M | |
| Cost and Exponses | 222.60M | 241.80M | 265.80M | 308.00M | 328.70M | 362.40M | 388.70M | 405.20M | 411.60M | 414.30M | 495.40M | 496.20M | 537.60M | 565.10M | 625.00M | 666.91M | 680.69M | 714.61M | 775.06M | 916.64M | 1.05B | 1.16B | 1.30B | 1.55B | 1.17B | 1.32B | 1.72B | 1.68B | 1.77B | 1.83B | 1.66B | 1.63B | 1.78B | 1.84B | 1.73B | 1.70B | 2.17B | 2.56B | 2.27B | 2.11B | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
13.30M
+0% |
18.00M
+35% |
23.10M
+28% |
25.00M
+8% |
17.70M
-29% |
27.20M
+54% |
25.40M
-7% |
30.60M
+20% |
27.20M
-11% |
29.60M
+9% |
32.80M
+11% |
40.40M
+23% |
44.30M
+10% |
45.40M
+2% |
41.80M
-8% |
32.03M
-23% |
30.83M
-4% |
33.93M
+10% |
9.80M
-71% |
19.18M
+96% |
25.47M
+33% |
15.85M
-38% |
35.10M
+121% |
70.68M
+101% |
104.89M
+48% |
107.90M
+3% |
118.46M
+10% |
128.72M
+9% |
109.15M
-15% |
90.69M
-17% |
122.79M
+35% |
126.19M
+3% |
146.16M
+16% |
151.42M
+4% |
54.05M
-64% |
92.09M
+70% |
86.61M
-6% |
105.15M
+21% |
58.61M
-44% |
70.48M
+20% |
|
| Operating Income Ratio | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 284.00k | 0.00 | 439.00k | 359.00k | 112.00k | 57.00k | 262.00k | 217.00k | 1.25M | 2.08M | 1.83M | 5.72M | 2.17M | 1.26M | 1.08M | 3.84M | 5.28M | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.80M | 6.27M | 6.34M | 9.10M | 9.71M | 10.42M | 11.70M | 14.75M | 14.45M | 13.52M | 12.60M | 11.65M | 7.58M | 7.01M | 9.81M | 15.95M | 19.47M | |
| Total Other Income/Exp... | -4,000,000.00 | -4,000,000.00 | -3,800,000.00 | -4,500,000.00 | -6,000,000.00 | -4,900,000.00 | -6,600,000.00 | -13,300,000.00 | -7,600,000.00 | -7,100,000.00 | -7,800,000.00 | -8,100,000.00 | -9,400,000.00 | -6,600,000.00 | -7,000,000.00 | -7,625,000.00 | -5,299,000.00 | -3,662,000.00 | -4,525,000.00 | -4,546,000.00 | -7,822,000.00 | -8,464,000.00 | -11,380,000.00 | -15,802,000.00 | -7,757,000.00 | -6,418,000.00 | -13,562,000.00 | -12,994,000.00 | -13,523,000.00 | -15,159,000.00 | -19,934,000.00 | -14,014,000.00 | -15,603,000.00 | -11,496,000.00 | -1,361,000.00 | -455,000.00 | 1.76M | -18,633,000.00 | -10,222,000.00 | -10,041,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 18.80M | 29.60M | 36.90M | 40.40M | 34.80M | 46.60M | 46.50M | 54.50M | 54.90M | 58.50M | 63.20M | 72.50M | 79.60M | 82.70M | 81.30M | 71.31M | 70.80M | 33.93M | 51.22M | 58.35M | 64.24M | 54.24M | 70.84M | 101.56M | 140.92M | 148.61M | 161.45M | 176.73M | 162.41M | 151.02M | 186.91M | 203.24M | 231.78M | 231.75M | 199.39M | 235.72M | 265.31M | 303.96M | 169.68M | 192.10M | |
| EBITDA ratio | (0.08%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.12%) | (0.11%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.11%) | (0.07%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 9.30M | 14.00M | 19.30M | 20.50M | 11.70M | 22.30M | 18.80M | 17.30M | 19.60M | 22.50M | 25.00M | 32.30M | 34.90M | 38.80M | 34.80M | 24.40M | 25.93M | 30.27M | 5.27M | 14.63M | 17.65M | 7.39M | 23.72M | 54.88M | 97.13M | 101.48M | 104.89M | 115.72M | 95.63M | 75.54M | 102.86M | 113.82M | 139.24M | 139.92M | 125.90M | 171.07M | 172.54M | 188.70M | 48.39M | 60.44M | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.07%) | (0.02%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.80M | 6.50M | 8.30M | 7.10M | 3.90M | 7.80M | 6.30M | 6.90M | 8.80M | 8.70M | 8.90M | 13.20M | 14.50M | 15.30M | 12.70M | 9.40M | 9.73M | 10.14M | 360.00k | 4.32M | 4.17M | 900.00k | 8.69M | 17.62M | 34.03M | 35.89M | 32.29M | 36.04M | 23.29M | 18.45M | 26.82M | 27.62M | 47.69M | 27.17M | 22.80M | 43.41M | 34.64M | 41.55M | 8.19M | 10.07M | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 5.50M
+0% |
7.50M
+36% |
11.00M
+47% |
13.40M
+22% |
7.80M
-42% |
14.50M
+86% |
12.50M
-14% |
15.80M
+26% |
10.80M
-32% |
13.80M
+28% |
16.10M
+17% |
19.10M
+19% |
20.40M
+7% |
23.50M
+15% |
22.10M
-6% |
15.01M
-32% |
16.07M
+7% |
20.13M
+25% |
4.91M
-76% |
10.32M
+110% |
13.16M
+27% |
6.67M
-49% |
15.12M
+127% |
37.17M
+146% |
63.05M
+70% |
65.43M
+4% |
71.98M
+10% |
79.40M
+10% |
72.83M
-8% |
57.10M
-22% |
75.97M
+33% |
86.19M
+13% |
91.58M
+6% |
112.76M
+23% |
103.13M
-9% |
126.77M
+23% |
137.80M
+9% |
147.15M
+7% |
40.20M
-73% |
50.37M
+25% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.24 | 0.32 | 0.46 | 0.60 | 0.36 | 0.66 | 0.57 | 0.74 | 0.49 | 0.65 | 0.76 | 0.90 | 0.99 | 1.24 | 1.18 | 0.84 | 0.87 | 1.09 | 0.23 | 0.53 | 0.69 | 0.32 | 0.77 | 1.91 | 3.16 | 3.18 | 3.44 | 3.71 | 3.22 | 2.51 | 3.34 | 3.78 | 4.39 | 4.90 | 4.47 | 5.52 | 6.01 | 6.46 | 1.77 | 2.21 | |
| Diluted EPS | 0.24 | 0.32 | 0.46 | 0.60 | 0.36 | 0.66 | 0.57 | 0.72 | 0.48 | 0.63 | 0.73 | 0.86 | 0.93 | 1.11 | 1.11 | 0.77 | 0.83 | 1.02 | 0.23 | 0.53 | 0.68 | 0.32 | 0.75 | 1.76 | 2.92 | 2.95 | 3.21 | 3.49 | 3.18 | 2.49 | 3.32 | 3.73 | 4.31 | 4.83 | 4.42 | 5.45 | 5.92 | 6.38 | 1.75 | 2.20 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22.92M | 23.44M | 23.91M | 22.33M | 21.97M | 21.97M | 21.74M | 21.50M | 19.80M | 19.85M | 19.97M | 21.22M | 20.71M | 19.00M | 18.46M | 17.90M | 17.67M | 17.72M | 17.78M | 17.94M | 18.01M | 18.27M | 18.63M | 19.13M | 19.74M | 20.33M | 20.73M | 21.27M | 22.62M | 22.76M | 22.73M | 22.79M | 22.95M | 23.02M | 23.05M | 22.95M | 22.92M | 22.78M | 22.78M | 22.83M | |
| Diluted Share Outstanding | 22.92M | 23.44M | 23.91M | 22.33M | 21.97M | 21.97M | 21.74M | 22.10M | 20.21M | 20.16M | 22.05M | 22.34M | 21.94M | 21.27M | 19.64M | 19.62M | 19.44M | 19.60M | 18.17M | 18.08M | 19.45M | 18.57M | 20.23M | 21.10M | 21.59M | 22.18M | 22.44M | 22.73M | 22.92M | 22.92M | 22.86M | 23.09M | 23.38M | 23.33M | 23.32M | 23.26M | 23.29M | 23.06M | 22.95M | 22.93M | |