Rupa Company Price (RUPA.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

79,524,560

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Rupa & Company Limited
news-img

Income Statement

Rupa & Company Limited

Currency: INR

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 3,200,473,468.00

+0%

3,723,202,730.00

+16%

4,211,019,972.00

+13%

5,324,822,257.00

+26%

6,500,338,337.00

+22%

7,110,022,902.00

+9%

8,289,913,110.00

+17%

9,043,692,881.00

+9%

9,725,991,061.00

+8%

10,148,339,040.00

+4%

10,927,548,937.00

+8%

11,526,324,374.00

+5%

11,499,277,000.00

0%

9,706,783,000.00

-16%

13,094,191,000.00

+35%

14,678,214,000.00

+12%

11,372,551,000.00

-23%

12,105,307,000.00

+6%

Cost of Revenue
Cost of Revenue 2,083,361,754.00 2,564,314,549.00 2,818,767,047.00 3,873,720,670.00 4,736,554,430.00 3,723,472,338.00 4,133,984,156.00 4,559,242,249.00 4,653,847,956.00 4,861,531,749.00 4,987,197,185.00 5,198,499,018.00 4,970,972,000.00 4,012,924,000.00 6,127,083,000.00 6,342,040,000.00 8,165,634,000.00 6,236,344,000.00
Gross Profit
Gross Profit 1,117,111,714.00

+0%

1,158,888,181.00

+4%

1,392,252,925.00

+20%

1,451,101,587.00

+4%

1,763,783,907.00

+22%

3,386,550,564.00

+92%

4,155,928,954.00

+23%

4,484,450,632.00

+8%

5,072,143,105.00

+13%

5,286,807,291.00

+4%

5,940,351,752.00

+12%

6,327,825,356.00

+7%

6,528,305,000.00

+3%

5,693,859,000.00

-13%

6,967,108,000.00

+22%

8,336,174,000.00

+20%

3,206,917,000.00

-62%

5,868,963,000.00

+83%

Gross Profit Ratio (0.35%) (0.31%) (0.33%) (0.27%) (0.27%) (0.48%) (0.50%) (0.50%) (0.52%) (0.52%) (0.54%) (0.55%) (0.57%) (0.59%) (0.53%) (0.57%) (0.28%) (0.48%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 36,412,814.00 62,097,624.00 0.00 39,848,770.00 54,266,192.00 38,401,256.00 42,418,000.00 49,192,000.00 50,252,000.00 53,560,000.00 66,529,000.00 574,625,000.00
Selling, General & Admin... 778,963,641.00 845,019,434.00 968,054,430.00 1,137,300,107.00 1,399,116,401.00 2,394,276,737.00 1,159,113,726.00 1,393,429,037.00 282,301,592.00 1,013,185,731.00 1,114,023,319.00 1,261,556,425.00 922,099,000.00 757,213,000.00 821,173,000.00 943,233,000.00 1,039,459,000.00 1,471,193,000.00
Selling & Marketing Exp... 778,963,641.00 845,019,434.00 968,054,430.00 1,137,300,107.00 1,399,116,401.00 2,394,276,737.00 911,976,039.00 1,075,417,201.00 0.00 973,336,961.00 1,059,757,127.00 1,223,155,169.00 879,681,000.00 708,021,000.00 770,921,000.00 889,673,000.00 972,930,000.00 876,647,000.00
Depreciation and Amortiz... 26,309,000.00 29,239,000.00 30,958,000.00 36,177,000.00 46,508,000.00 613.31 67,029,775.00 112,459,399.00 151,318,025.00 152,398,852.00 162,077,990.00 157,864,875.00 150,117,000.00 185,145,000.00 137,898,000.00 138,924,000.00 132,564,000.00 147,319,000.00
Other Expenses 107,380,396.00 34,644,330.00 122,318,774.00 -129,057,601.00 -288,202,678.00 142,970,612.00 2,961,908,493.00 3,227,616,975.00 3,841,284,029.00 29,833,467.00 10,384,880.00 6,447,844.00 4,677,000.00 44,954,000.00 17,089,000.00 11,163,000.00 161,775,000.00 3,469,015,000.00
Total Operating Expenses 886,344,037.00 879,663,764.00 1,090,373,204.00 1,008,242,506.00 1,110,913,723.00 2,537,247,349.00 2,961,908,493.00 3,227,616,975.00 3,841,284,029.00 4,102,515,873.00 4,624,319,328.00 4,925,446,062.00 5,165,970,000.00 4,737,781,000.00 4,528,820,000.00 5,780,061,000.00 2,449,990,000.00 1,484,109,000.00
Cost and Exponses 2,969,705,791.00 3,443,978,313.00 3,909,140,251.00 4,881,963,176.00 5,847,468,153.00 6,260,719,687.00 7,095,892,649.00 7,786,859,224.00 8,495,131,985.00 8,964,047,622.00 9,611,516,513.00 10,123,945,080.00 10,136,942,000.00 8,750,705,000.00 10,655,903,000.00 12,122,101,000.00 10,615,624,000.00 11,099,858,000.00
Operating Income
Operating Income 230,767,677.00

+0%

279,224,417.00

+21%

301,879,721.00

+8%

442,859,081.00

+47%

652,870,184.00

+47%

849,303,215.00

+30%

960,856,507.00

+13%

1,017,125,188.00

+6%

1,041,104,388.00

+2%

1,184,291,418.00

+14%

1,316,032,424.00

+11%

1,402,379,294.00

+7%

1,362,093,000.00

-3%

952,326,000.00

-30%

2,435,512,000.00

+156%

2,540,922,000.00

+4%

756,927,000.00

-70%

1,040,976,000.00

+38%

Operating Income Ratio (0.07%) (0.07%) (0.07%) (0.08%) (0.10%) (0.12%) (0.12%) (0.11%) (0.11%) (0.12%) (0.12%) (0.12%) (0.12%) (0.10%) (0.19%) (0.17%) (0.07%) (0.09%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 4,295,866.00 6,562,115.00 7,253,162.00 10,712,703.00 4,161,134.00 11,691,173.00 11,951,576.00 10,420,000.00 12,026,000.00 25,642,000.00 73,276,000.00 92,672,000.00 149,204,000.00
Interest Expenses 76,800,445.00 92,423,939.00 80,384,960.00 58,309,914.00 147,534,910.00 217,278,162.00 210,140,286.00 216,595,374.00 226,803,693.00 181,012,197.00 99,752,556.00 76,591,954.00 178,283,000.00 180,484,000.00 137,342,000.00 182,383,000.00 226,353,000.00 206,540,000.00
Total Other Income/Exp... -76,800,445.00 -92,423,939.00 -80,384,960.00 -58,309,914.00 -147,534,910.00 -217,278,162.00 -246,572,959.00 -428,987,372.00 -144,077,980.00 -165,792,763.00 -169,955,596.00 -62,129,000.00 -167,555,000.00 -116,253,000.00 -75,523,000.00 -86,209,000.00 -79,734,000.00 -94,059,000.00
EBITDA
EBITDA 257,076,677.00 308,463,702.00 332,837,721.00 479,036,081.00 699,378,643.00 906,338,519.00 1,231,464,453.00 1,376,546,223.00 1,427,806,382.00 1,358,708,977.00 1,414,686,194.00 1,579,164,602.00 1,530,564,000.00 1,211,180,000.00 2,626,335,000.00 2,782,309,000.00 1,056,751,000.00 1,305,883,000.00
EBITDA ratio (0.08%) (0.08%) (0.08%) (0.09%) (0.11%) (0.13%) (0.16%) (0.15%) (0.14%) (0.13%) (0.14%) (0.14%) (0.13%) (0.12%) (0.20%) (0.19%) (0.09%) (0.11%)
Income Before Tax
Income Before Tax 153,967,232.00 186,800,478.00 221,494,761.00 384,549,167.00 505,335,274.00 632,025,053.00 960,856,507.00 1,017,125,188.00 1,041,104,388.00 1,018,498,655.00 1,146,196,675.00 1,340,250,727.00 1,194,780,000.00 839,825,000.00 2,374,056,000.00 2,467,145,000.00 692,349,000.00 946,917,000.00
Income Before Tax Ratio (0.05%) (0.05%) (0.05%) (0.07%) (0.08%) (0.09%) (0.12%) (0.11%) (0.11%) (0.10%) (0.10%) (0.12%) (0.10%) (0.09%) (0.18%) (0.17%) (0.06%) (0.08%)
Income Tax Expense
Income Tax Expense 54,761,475.00 66,491,392.00 79,063,257.00 132,692,202.00 168,330,278.00 196,464,658.00 313,062,346.00 356,418,140.00 359,438,049.00 359,219,807.00 423,697,283.00 477,951,842.00 453,002,000.00 220,791,000.00 621,466,000.00 548,736,000.00 155,031,000.00 249,143,000.00
Net Income
Net Income 99,205,757.00

+0%

120,309,086.00

+21%

142,431,504.00

+18%

251,856,965.00

+77%

337,004,996.00

+34%

435,560,395.00

+29%

647,794,161.00

+49%

660,707,048.00

+2%

681,666,339.00

+3%

659,278,848.00

-3%

722,499,392.00

+10%

862,298,885.00

+19%

741,778,000.00

-14%

619,034,000.00

-17%

1,752,590,000.00

+183%

1,918,409,000.00

+9%

537,318,000.00

-72%

697,774,000.00

+30%

Net Income Ratio (0.03%) (0.03%) (0.03%) (0.05%) (0.05%) (0.06%) (0.08%) (0.07%) (0.07%) (0.06%) (0.07%) (0.07%) (0.06%) (0.06%) (0.13%) (0.13%) (0.05%) (0.06%)
Earning Per Share
Basic EPS 21.66 25.37 27.40 31.67 42.38 5.48 8.15 8.31 8.57 8.29 9.09 10.84 9.33 7.78 22.04 24.12 6.76 8.77
Diluted EPS 21.66 25.37 27.40 31.67 42.38 5.48 8.15 8.31 8.57 8.29 9.09 10.84 9.33 7.78 22.04 24.12 6.76 8.77
Share Outstanding
Basic Share Outstanding 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,563,740.00
Diluted Share Outstanding 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,525,000.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00 79,524,560.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation