Rupa
RUPA.NSRupa Company Price (RUPA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
79,524,560
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rupa & Company LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,200,473,468.00
+0% |
3,723,202,730.00
+16% |
4,211,019,972.00
+13% |
5,324,822,257.00
+26% |
6,500,338,337.00
+22% |
7,110,022,902.00
+9% |
8,289,913,110.00
+17% |
9,043,692,881.00
+9% |
9,725,991,061.00
+8% |
10,148,339,040.00
+4% |
10,927,548,937.00
+8% |
11,526,324,374.00
+5% |
11,499,277,000.00
0% |
9,706,783,000.00
-16% |
13,094,191,000.00
+35% |
14,678,214,000.00
+12% |
11,372,551,000.00
-23% |
12,105,307,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,083,361,754.00 | 2,564,314,549.00 | 2,818,767,047.00 | 3,873,720,670.00 | 4,736,554,430.00 | 3,723,472,338.00 | 4,133,984,156.00 | 4,559,242,249.00 | 4,653,847,956.00 | 4,861,531,749.00 | 4,987,197,185.00 | 5,198,499,018.00 | 4,970,972,000.00 | 4,012,924,000.00 | 6,127,083,000.00 | 6,342,040,000.00 | 8,165,634,000.00 | 6,236,344,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,117,111,714.00
+0% |
1,158,888,181.00
+4% |
1,392,252,925.00
+20% |
1,451,101,587.00
+4% |
1,763,783,907.00
+22% |
3,386,550,564.00
+92% |
4,155,928,954.00
+23% |
4,484,450,632.00
+8% |
5,072,143,105.00
+13% |
5,286,807,291.00
+4% |
5,940,351,752.00
+12% |
6,327,825,356.00
+7% |
6,528,305,000.00
+3% |
5,693,859,000.00
-13% |
6,967,108,000.00
+22% |
8,336,174,000.00
+20% |
3,206,917,000.00
-62% |
5,868,963,000.00
+83% |
|
| Gross Profit Ratio | (0.35%) | (0.31%) | (0.33%) | (0.27%) | (0.27%) | (0.48%) | (0.50%) | (0.50%) | (0.52%) | (0.52%) | (0.54%) | (0.55%) | (0.57%) | (0.59%) | (0.53%) | (0.57%) | (0.28%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,412,814.00 | 62,097,624.00 | 0.00 | 39,848,770.00 | 54,266,192.00 | 38,401,256.00 | 42,418,000.00 | 49,192,000.00 | 50,252,000.00 | 53,560,000.00 | 66,529,000.00 | 574,625,000.00 | |
| Selling, General & Admin... | 778,963,641.00 | 845,019,434.00 | 968,054,430.00 | 1,137,300,107.00 | 1,399,116,401.00 | 2,394,276,737.00 | 1,159,113,726.00 | 1,393,429,037.00 | 282,301,592.00 | 1,013,185,731.00 | 1,114,023,319.00 | 1,261,556,425.00 | 922,099,000.00 | 757,213,000.00 | 821,173,000.00 | 943,233,000.00 | 1,039,459,000.00 | 1,471,193,000.00 | |
| Selling & Marketing Exp... | 778,963,641.00 | 845,019,434.00 | 968,054,430.00 | 1,137,300,107.00 | 1,399,116,401.00 | 2,394,276,737.00 | 911,976,039.00 | 1,075,417,201.00 | 0.00 | 973,336,961.00 | 1,059,757,127.00 | 1,223,155,169.00 | 879,681,000.00 | 708,021,000.00 | 770,921,000.00 | 889,673,000.00 | 972,930,000.00 | 876,647,000.00 | |
| Depreciation and Amortiz... | 26,309,000.00 | 29,239,000.00 | 30,958,000.00 | 36,177,000.00 | 46,508,000.00 | 613.31 | 67,029,775.00 | 112,459,399.00 | 151,318,025.00 | 152,398,852.00 | 162,077,990.00 | 157,864,875.00 | 150,117,000.00 | 185,145,000.00 | 137,898,000.00 | 138,924,000.00 | 132,564,000.00 | 147,319,000.00 | |
| Other Expenses | 107,380,396.00 | 34,644,330.00 | 122,318,774.00 | -129,057,601.00 | -288,202,678.00 | 142,970,612.00 | 2,961,908,493.00 | 3,227,616,975.00 | 3,841,284,029.00 | 29,833,467.00 | 10,384,880.00 | 6,447,844.00 | 4,677,000.00 | 44,954,000.00 | 17,089,000.00 | 11,163,000.00 | 161,775,000.00 | 3,469,015,000.00 | |
| Total Operating Expenses | 886,344,037.00 | 879,663,764.00 | 1,090,373,204.00 | 1,008,242,506.00 | 1,110,913,723.00 | 2,537,247,349.00 | 2,961,908,493.00 | 3,227,616,975.00 | 3,841,284,029.00 | 4,102,515,873.00 | 4,624,319,328.00 | 4,925,446,062.00 | 5,165,970,000.00 | 4,737,781,000.00 | 4,528,820,000.00 | 5,780,061,000.00 | 2,449,990,000.00 | 1,484,109,000.00 | |
| Cost and Exponses | 2,969,705,791.00 | 3,443,978,313.00 | 3,909,140,251.00 | 4,881,963,176.00 | 5,847,468,153.00 | 6,260,719,687.00 | 7,095,892,649.00 | 7,786,859,224.00 | 8,495,131,985.00 | 8,964,047,622.00 | 9,611,516,513.00 | 10,123,945,080.00 | 10,136,942,000.00 | 8,750,705,000.00 | 10,655,903,000.00 | 12,122,101,000.00 | 10,615,624,000.00 | 11,099,858,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
230,767,677.00
+0% |
279,224,417.00
+21% |
301,879,721.00
+8% |
442,859,081.00
+47% |
652,870,184.00
+47% |
849,303,215.00
+30% |
960,856,507.00
+13% |
1,017,125,188.00
+6% |
1,041,104,388.00
+2% |
1,184,291,418.00
+14% |
1,316,032,424.00
+11% |
1,402,379,294.00
+7% |
1,362,093,000.00
-3% |
952,326,000.00
-30% |
2,435,512,000.00
+156% |
2,540,922,000.00
+4% |
756,927,000.00
-70% |
1,040,976,000.00
+38% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.19%) | (0.17%) | (0.07%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,295,866.00 | 6,562,115.00 | 7,253,162.00 | 10,712,703.00 | 4,161,134.00 | 11,691,173.00 | 11,951,576.00 | 10,420,000.00 | 12,026,000.00 | 25,642,000.00 | 73,276,000.00 | 92,672,000.00 | 149,204,000.00 | |
| Interest Expenses | 76,800,445.00 | 92,423,939.00 | 80,384,960.00 | 58,309,914.00 | 147,534,910.00 | 217,278,162.00 | 210,140,286.00 | 216,595,374.00 | 226,803,693.00 | 181,012,197.00 | 99,752,556.00 | 76,591,954.00 | 178,283,000.00 | 180,484,000.00 | 137,342,000.00 | 182,383,000.00 | 226,353,000.00 | 206,540,000.00 | |
| Total Other Income/Exp... | -76,800,445.00 | -92,423,939.00 | -80,384,960.00 | -58,309,914.00 | -147,534,910.00 | -217,278,162.00 | -246,572,959.00 | -428,987,372.00 | -144,077,980.00 | -165,792,763.00 | -169,955,596.00 | -62,129,000.00 | -167,555,000.00 | -116,253,000.00 | -75,523,000.00 | -86,209,000.00 | -79,734,000.00 | -94,059,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 257,076,677.00 | 308,463,702.00 | 332,837,721.00 | 479,036,081.00 | 699,378,643.00 | 906,338,519.00 | 1,231,464,453.00 | 1,376,546,223.00 | 1,427,806,382.00 | 1,358,708,977.00 | 1,414,686,194.00 | 1,579,164,602.00 | 1,530,564,000.00 | 1,211,180,000.00 | 2,626,335,000.00 | 2,782,309,000.00 | 1,056,751,000.00 | 1,305,883,000.00 | |
| EBITDA ratio | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.20%) | (0.19%) | (0.09%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 153,967,232.00 | 186,800,478.00 | 221,494,761.00 | 384,549,167.00 | 505,335,274.00 | 632,025,053.00 | 960,856,507.00 | 1,017,125,188.00 | 1,041,104,388.00 | 1,018,498,655.00 | 1,146,196,675.00 | 1,340,250,727.00 | 1,194,780,000.00 | 839,825,000.00 | 2,374,056,000.00 | 2,467,145,000.00 | 692,349,000.00 | 946,917,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.09%) | (0.18%) | (0.17%) | (0.06%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 54,761,475.00 | 66,491,392.00 | 79,063,257.00 | 132,692,202.00 | 168,330,278.00 | 196,464,658.00 | 313,062,346.00 | 356,418,140.00 | 359,438,049.00 | 359,219,807.00 | 423,697,283.00 | 477,951,842.00 | 453,002,000.00 | 220,791,000.00 | 621,466,000.00 | 548,736,000.00 | 155,031,000.00 | 249,143,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 99,205,757.00
+0% |
120,309,086.00
+21% |
142,431,504.00
+18% |
251,856,965.00
+77% |
337,004,996.00
+34% |
435,560,395.00
+29% |
647,794,161.00
+49% |
660,707,048.00
+2% |
681,666,339.00
+3% |
659,278,848.00
-3% |
722,499,392.00
+10% |
862,298,885.00
+19% |
741,778,000.00
-14% |
619,034,000.00
-17% |
1,752,590,000.00
+183% |
1,918,409,000.00
+9% |
537,318,000.00
-72% |
697,774,000.00
+30% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.13%) | (0.13%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.66 | 25.37 | 27.40 | 31.67 | 42.38 | 5.48 | 8.15 | 8.31 | 8.57 | 8.29 | 9.09 | 10.84 | 9.33 | 7.78 | 22.04 | 24.12 | 6.76 | 8.77 | |
| Diluted EPS | 21.66 | 25.37 | 27.40 | 31.67 | 42.38 | 5.48 | 8.15 | 8.31 | 8.57 | 8.29 | 9.09 | 10.84 | 9.33 | 7.78 | 22.04 | 24.12 | 6.76 | 8.77 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,563,740.00 | |
| Diluted Share Outstanding | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,525,000.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | 79,524,560.00 | |