RUA
RUA.LRUA Life Sciences plc Price (RUA.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,566,434
(51.3038)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RUA Life Sciences plcCurrency: GBp
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
966,000.00
+0% |
958,000.00
-1% |
1,749,000.00
+83% |
2,173,000.00
+24% |
1,801,000.00
-17% |
2,779,000.00
+54% |
3,452,000.00
+24% |
3,701,000.00
+7% |
4,627,000.00
+25% |
1,379,000.00
-70% |
360,000.00
-74% |
137,000.00
-62% |
1,425,000.00
+940% |
276,000.00
-81% |
1,484,000.00
+438% |
1,259,000.00
-15% |
1,362,000.00
+8% |
1,570,000.00
+15% |
3,146,785.00
+100% |
2,497,717.00
-21% |
251,379.00
-90% |
576,855.00
+129% |
625,564.00
+8% |
490,033.00
-22% |
404,000.00
-18% |
463,000.00
+15% |
489,000.00
+6% |
1,528,000.00
+212% |
1,625,000.00
+6% |
2,179,000.00
+34% |
2,191,000.00
+1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,239,000.00 | 1,359,000.00 | 2,004,000.00 | 2,556,000.00 | 1,067,000.00 | 31,000.00 | 31,000.00 | 223,000.00 | 158,000.00 | 205,000.00 | 124,000.00 | 382,000.00 | 357,000.00 | 437,851.00 | 1,351,860.00 | 0.00 | 0.00 | 207,152.00 | 224,148.00 | 0.00 | 0.00 | 0.00 | 548,000.00 | 580,000.00 | 746,000.00 | 475,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
966,000.00
+0% |
958,000.00
-1% |
1,749,000.00
+83% |
2,173,000.00
+24% |
1,801,000.00
-17% |
1,540,000.00
-14% |
2,093,000.00
+36% |
1,697,000.00
-19% |
2,071,000.00
+22% |
312,000.00
-85% |
329,000.00
+5% |
106,000.00
-68% |
1,202,000.00
+1,034% |
118,000.00
-90% |
1,279,000.00
+984% |
1,135,000.00
-11% |
980,000.00
-14% |
1,213,000.00
+24% |
2,708,934.00
+123% |
1,145,857.00
-58% |
251,379.00
-78% |
576,855.00
+129% |
418,412.00
-27% |
265,885.00
-36% |
404,000.00
+52% |
463,000.00
+15% |
489,000.00
+6% |
980,000.00
+100% |
1,045,000.00
+7% |
1,433,000.00
+37% |
1,716,000.00
+20% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.55%) | (0.61%) | (0.46%) | (0.45%) | (0.23%) | (0.91%) | (0.77%) | (0.84%) | (0.43%) | (0.86%) | (0.90%) | (0.72%) | (0.77%) | (0.86%) | (0.46%) | (1.00%) | (1.00%) | (0.67%) | (0.54%) | (1.00%) | (1.00%) | (1.00%) | (0.64%) | (0.64%) | (0.66%) | (0.78%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,000.00 | 0.00 | 680,000.00 | 1,562,000.00 | 0.00 | 0.00 | 4,182,000.00 | 98,000.00 | 654,000.00 | 634,000.00 | 821,000.00 | 1,023,000.00 | 1,040,000.00 | 1,121,000.00 | 1,333,000.00 | 498,438.00 | 157,300.00 | 6,599.45 | 42,405.00 | 50,683.00 | 66,242.00 | 66,000.00 | 59,000.00 | 34,000.00 | 573,000.00 | 928,000.00 | 1,086,000.00 | 887,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,072,000.00 | 1,278,000.00 | 861,000.00 | 0.00 | 1,589,000.00 | 1,789,000.00 | 1,754,000.00 | 2,082,000.00 | 2,187,000.00 | 1,955,029.00 | 1,529,563.00 | 515,357.00 | 522,333.00 | 808,165.00 | 455,715.00 | 474,000.00 | 858,000.00 | 1,214,000.00 | 2,818,000.00 | 801,000.00 | 644,000.00 | 1,148,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,300,000.00 | 1,574,000.00 | 1,046,000.00 | 0.00 | 1,589,000.00 | 1,789,000.00 | 1,754,000.00 | 2,082,000.00 | 2,187,000.00 | 1,955,029.00 | 1,529,563.00 | 515,357.00 | 522,333.00 | 808,165.00 | 455,715.00 | 474,000.00 | 877,000.00 | 1,286,000.00 | 2,776,000.00 | 3,474,000.00 | 3,823,000.00 | 2,479,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,228,000.00 | 296,000.00 | 185,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,000.00 | 72,000.00 | -42,000.00 | 9,000.00 | 23,000.00 | 13,000.00 | |
| Depreciation and Amortiz... | 97,000.00 | 91,000.00 | 105,000.00 | 115,000.00 | 141,000.00 | 180,000.00 | 223,000.00 | 605,000.00 | 950,000.00 | 1,207,000.00 | 559,000.00 | 166,000.00 | 171,000.00 | 281,000.00 | 293,000.00 | 321,000.00 | 400,000.00 | 378,000.00 | 188,007.00 | 219,825.00 | 137,988.00 | 181,065.00 | 165,938.00 | 224,148.00 | 220,351.00 | 218,000.00 | 194,000.00 | 272,000.00 | 313,000.00 | 358,000.00 | 364,000.00 | |
| Other Expenses | 828,000.00 | 1,353,000.00 | 1,968,000.00 | 3,964,000.00 | 2,375,000.00 | 1,884,000.00 | 2,287,000.00 | 8,057,000.00 | 2,277,000.00 | -367,000.00 | -195,000.00 | 490,000.00 | 1,233,000.00 | -45,000.00 | -390,000.00 | -103,000.00 | -206,000.00 | -226,883.34 | -246,450.12 | -1,520,349.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 287,000.00 | |
| Total Operating Expenses | 828,000.00 | 1,353,000.00 | 1,968,000.00 | 3,967,000.00 | 2,375,000.00 | 2,564,000.00 | 3,849,000.00 | 8,057,000.00 | 2,277,000.00 | 28,702,000.00 | 2,527,000.00 | 2,190,000.00 | 1,867,000.00 | 2,290,000.00 | 2,634,000.00 | 2,674,000.00 | 3,039,000.00 | 3,344,000.00 | 2,670,832.00 | 166,514.00 | 745,137.00 | 796,289.00 | 1,044,921.00 | 679,183.00 | 438,000.00 | 1,101,000.00 | 1,286,000.00 | 2,776,000.00 | 3,474,000.00 | 3,823,000.00 | 3,653,000.00 | |
| Cost and Exponses | 828,000.00 | 1,353,000.00 | 1,968,000.00 | 3,967,000.00 | 2,375,000.00 | 3,803,000.00 | 5,208,000.00 | 10,061,000.00 | 4,833,000.00 | 29,769,000.00 | 2,558,000.00 | 2,221,000.00 | 2,090,000.00 | 2,448,000.00 | 2,839,000.00 | 2,798,000.00 | 3,421,000.00 | 3,701,000.00 | 3,108,683.00 | 1,518,375.00 | 745,137.00 | 796,289.00 | 1,044,921.00 | 679,183.00 | 438,000.00 | 1,101,000.00 | 1,480,000.00 | 3,324,000.00 | 4,054,000.00 | 4,569,000.00 | 4,128,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
424,000.00
+0% |
-211,000.00
-150% |
-251,000.00
+19% |
-1,041,000.00
+315% |
-617,000.00
-41% |
-1,024,000.00
+66% |
-1,833,000.00
+79% |
-6,986,000.00
+281% |
-2,542,000.00
-64% |
-28,390,000.00
+1,017% |
-2,198,000.00
-92% |
-2,084,000.00
-5% |
-665,000.00
-68% |
-2,227,000.00
+235% |
-1,373,000.00
-38% |
-1,539,000.00
+12% |
-2,059,000.00
+34% |
-2,586,000.00
+26% |
23,735.00
-101% |
793,740.00
+3,244% |
-408,565.00
-151% |
-168,950.00
-59% |
-399,222.00
+136% |
-198,726.00
-50% |
-289,000.00
+45% |
-632,000.00
+119% |
-991,000.00
+57% |
-1,796,000.00
+81% |
-2,429,000.00
+35% |
-2,390,000.00
-2% |
-1,937,000.00
-19% |
|
| Operating Income Ratio | (0.44%) | (-0.22%) | (-0.14%) | (-0.48%) | (-0.34%) | (-0.37%) | (-0.53%) | (-1.89%) | (-0.55%) | (-20.59%) | (-6.11%) | (-15.21%) | (-0.47%) | (-8.07%) | (-0.93%) | (-1.22%) | (-1.51%) | (-1.65%) | (0.01%) | (0.32%) | (-1.63%) | (-0.29%) | (-0.64%) | (-0.41%) | (-0.72%) | (-1.37%) | (-2.03%) | (-1.18%) | (-1.49%) | (-1.10%) | (-0.88%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 12,000.00 | 81,000.00 | 83,000.00 | 114,000.00 | 786,000.00 | 931,000.00 | 367,000.00 | 195,000.00 | 217,000.00 | 142,000.00 | 109,000.00 | 214,000.00 | 290,000.00 | 136,000.00 | 85,000.00 | 11,867.00 | 3,292.75 | 0.00 | 87,114.00 | 0.00 | 0.00 | 0.00 | 29,000.00 | 44,000.00 | 43,000.00 | 8,000.00 | 16,000.00 | 0.00 | |
| Interest Expenses | 51,000.00 | 99,000.00 | 111,000.00 | 104,000.00 | 58,000.00 | 60,000.00 | 45,000.00 | 25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,351,202.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,000.00 | 8,000.00 | 16,000.00 | 83,000.00 | |
| Total Other Income/Exp... | -51,000.00 | -99,000.00 | -111,000.00 | -92,000.00 | 23,000.00 | 23,000.00 | 69,000.00 | 761,000.00 | -10,342,000.00 | -20,770,000.00 | 748,000.00 | 217,000.00 | 142,000.00 | 106,000.00 | 214,000.00 | 290,000.00 | 136,000.00 | 85,000.00 | -65,324.00 | -1,268,930.00 | -85,193.00 | -50,483.00 | -20,135.00 | 9,577.00 | 0.00 | 29,000.00 | 44,000.00 | -43,000.00 | -8,000.00 | -16,000.00 | -83,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 521,000.00 | -120,000.00 | -146,000.00 | -914,000.00 | -394,000.00 | -731,000.00 | -1,397,000.00 | -5,594,000.00 | 744,000.00 | 12,827,000.00 | -2,557,000.00 | -1,916,000.00 | -494,000.00 | -1,837,000.00 | -866,000.00 | -1,235,000.00 | -1,617,000.00 | -1,668,000.00 | 237,976.00 | -573,597.00 | -270,577.00 | 12,115.00 | -233,284.00 | 42,219.00 | 185,000.00 | -391,000.00 | -703,000.00 | -1,279,000.00 | -2,039,000.00 | -1,948,000.00 | -1,573,000.00 | |
| EBITDA ratio | (0.24%) | (-0.32%) | (-0.07%) | (-0.77%) | (-0.19%) | (-0.26%) | (-0.38%) | (-1.34%) | (0.67%) | (-19.45%) | (-4.01%) | (-12.42%) | (-0.25%) | (-6.46%) | (-0.57%) | (-0.74%) | (-1.12%) | (-1.06%) | (0.08%) | (0.48%) | (-1.08%) | (0.02%) | (-0.37%) | (-0.07%) | (-0.34%) | (-1.02%) | (-1.63%) | (-1.00%) | (-1.30%) | (-0.93%) | (-0.72%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 373,000.00 | -310,000.00 | -362,000.00 | -1,133,000.00 | -594,000.00 | -1,001,000.00 | -1,764,000.00 | -6,225,000.00 | -12,884,000.00 | -39,358,000.00 | -1,450,000.00 | -1,867,000.00 | -523,000.00 | -2,121,000.00 | -1,159,000.00 | -1,249,000.00 | -1,923,000.00 | -2,501,000.00 | 35,602.00 | -557,461.52 | -493,758.00 | -219,433.00 | -419,357.00 | -189,149.00 | -34,000.00 | -609,000.00 | -897,000.00 | -1,594,000.00 | -2,360,000.00 | -2,322,000.00 | -2,020,000.00 | |
| Income Before Tax Ratio | (0.39%) | (-0.32%) | (-0.21%) | (-0.52%) | (-0.33%) | (-0.36%) | (-0.51%) | (-1.68%) | (-2.78%) | (-28.54%) | (-4.03%) | (-13.63%) | (-0.37%) | (-7.68%) | (-0.78%) | (-0.99%) | (-1.41%) | (-1.59%) | (0.01%) | (-0.22%) | (-1.96%) | (-0.38%) | (-0.67%) | (-0.39%) | (-0.08%) | (-1.32%) | (-1.83%) | (-1.04%) | (-1.45%) | (-1.07%) | (-0.92%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 25,000.00 | -25,000.00 | 0.00 | 12,000.00 | 82,000.00 | 113,000.00 | 213,000.00 | 787,000.00 | 2,336,000.00 | -38,583,000.00 | -1,978,000.00 | 217,000.00 | 143,000.00 | 184,000.00 | 2,000.00 | 307,000.00 | 94,000.00 | 112,852.00 | -451,700.84 | -0.08 | 0.00 | 0.00 | 0.00 | -57,346.00 | -67,351.00 | -2,141.00 | -81,000.00 | -143,000.00 | -293,000.00 | -319,000.00 | -580,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 348,000.00
+0% |
-285,000.00
-182% |
-362,000.00
+27% |
-1,133,000.00
+213% |
-594,000.00
-48% |
-1,001,000.00
+69% |
-1,764,000.00
+76% |
-6,225,000.00
+253% |
-12,884,000.00
+107% |
-39,358,000.00
+205% |
528,000.00
-101% |
-1,867,000.00
-454% |
-523,000.00
-72% |
-2,121,000.00
+306% |
-1,159,000.00
-45% |
-1,249,000.00
+8% |
-1,923,000.00
+54% |
-2,501,000.00
+30% |
35,602.00
-101% |
-557,461.52
-1,666% |
-493,758.00
-11% |
-219,433.00
-56% |
-419,357.00
+91% |
-189,149.00
-55% |
-34,000.00
-82% |
-609,000.00
+1,691% |
-816,000.00
+34% |
-1,451,000.00
+78% |
-2,067,000.00
+42% |
-2,003,000.00
-3% |
-1,440,000.00
-28% |
|
| Net Income Ratio | (0.36%) | (-0.30%) | (-0.21%) | (-0.52%) | (-0.33%) | (-0.36%) | (-0.51%) | (-1.68%) | (-2.78%) | (-28.54%) | (1.47%) | (-13.63%) | (-0.37%) | (-7.68%) | (-0.78%) | (-0.99%) | (-1.41%) | (-1.59%) | (0.01%) | (-0.22%) | (-1.96%) | (-0.38%) | (-0.67%) | (-0.39%) | (-0.08%) | (-1.32%) | (-1.67%) | (-0.95%) | (-1.27%) | (-0.92%) | (-0.66%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.25 | -0.20 | -0.25 | -0.77 | -0.33 | -0.48 | -0.74 | -1.99 | -3.45 | -10.27 | 0.14 | -0.49 | -0.14 | -0.55 | -0.26 | -0.26 | -0.40 | -0.51 | 0.01 | -0.12 | -0.10 | -0.05 | -0.08 | -0.03 | -0.01 | -0.05 | -0.06 | -0.08 | -0.09 | -0.09 | -0.04 | |
| Diluted EPS | 0.25 | -0.20 | -0.25 | -0.77 | -0.33 | -0.48 | -0.74 | -1.99 | -3.45 | -10.27 | 0.14 | -0.49 | -0.14 | -0.55 | -0.26 | -0.26 | -0.40 | -0.51 | 0.01 | -0.11 | -0.10 | -0.05 | -0.08 | -0.03 | -0.01 | -0.05 | -0.06 | -0.08 | -0.09 | -0.09 | -0.04 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,429,864.00 | 1,429,864.00 | 1,429,864.00 | 1,465,085.00 | 1,808,358.00 | 2,065,234.00 | 2,383,250.00 | 3,123,831.00 | 3,733,772.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 4,509,115.00 | 4,858,899.00 | 4,858,899.00 | 4,858,899.00 | 4,858,899.00 | 4,832,779.00 | 4,832,778.00 | 4,832,760.00 | 5,032,823.00 | 5,557,695.00 | 5,557,695.00 | 12,910,847.00 | 14,765,989.00 | 17,697,120.00 | 22,184,798.00 | 22,184,798.00 | 33,566,434.00 | |
| Diluted Share Outstanding | 1,429,864.00 | 1,429,864.00 | 1,429,864.00 | 1,465,085.00 | 1,808,358.00 | 2,065,234.00 | 2,383,250.00 | 3,123,831.00 | 3,733,772.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 3,830,872.00 | 4,509,115.00 | 4,858,899.00 | 4,858,899.00 | 4,858,899.00 | 4,858,899.00 | 4,858,899.00 | 4,832,778.00 | 4,832,778.00 | 5,032,823.00 | 5,557,695.00 | 5,557,695.00 | 12,910,847.00 | 14,765,989.00 | 17,697,120.00 | 22,184,798.00 | 22,184,798.00 | 33,566,434.00 | |