Ranger
ROCCRanger Oil Price (ROCC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,826,000
(21.3283)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ranger Oil CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
64,500,000.00
+0% |
49,400,000.00
-23% |
49,100,000.00
-1% |
61,300,000.00
+25% |
53,600,000.00
-13% |
50,200,000.00
-6% |
49,100,000.00
-2% |
20,300,000.00
-59% |
33,300,000.00
+64% |
30,800,000.00
-8% |
23,800,000.00
-23% |
34,100,000.00
+43% |
41,400,000.00
+21% |
34,000,000.00
-18% |
47,100,000.00
+39% |
81,203,000.00
+72% |
96,571,000.00
+19% |
110,957,000.00
+15% |
181,284,000.00
+63% |
228,425,000.00
+26% |
673,864,000.00
+195% |
753,929,000.00
+12% |
852,950,000.00
+13% |
1,220,851,000.00
+43% |
815,137,000.00
-33% |
254,438,000.00
-69% |
306,005,000.00
+20% |
312,867,000.00
+2% |
431,468,000.00
+38% |
516,004,000.00
+20% |
305,298,000.00
-41% |
305,298,000.00
+0% |
160,054,000.00
-48% |
440,832,000.00
+175% |
471,216,000.00
+7% |
273,268,000.00
-42% |
576,824,000.00
+111% |
1,141,603,000.00
+98% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 40,800,000.00 | 22,400,000.00 | 21,800,000.00 | 23,800,000.00 | 25,400,000.00 | 23,200,000.00 | 24,700,000.00 | 3,500,000.00 | 2,600,000.00 | 7,000,000.00 | 14,500,000.00 | 6,500,000.00 | 5,500,000.00 | 5,200,000.00 | 6,400,000.00 | 13,289,000.00 | 21,116,000.00 | 20,487,000.00 | 32,453,000.00 | 47,831,000.00 | 377,514,000.00 | 416,330,000.00 | 439,511,000.00 | 574,512,000.00 | 420,620,000.00 | 63,854,000.00 | 65,835,000.00 | 262,432,000.00 | 316,298,000.00 | 394,881,000.00 | 417,004,000.00 | 82,525,000.00 | 89,981,000.00 | 206,013,000.00 | 268,911,000.00 | 216,805,000.00 | 231,747,000.00 | 428,322,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Gross Profit |
23,700,000.00
+0% |
27,000,000.00
+14% |
27,300,000.00
+1% |
37,500,000.00
+37% |
28,200,000.00
-25% |
27,000,000.00
-4% |
24,400,000.00
-10% |
16,800,000.00
-31% |
30,700,000.00
+83% |
23,800,000.00
-22% |
9,300,000.00
-61% |
27,600,000.00
+197% |
35,900,000.00
+30% |
28,800,000.00
-20% |
40,700,000.00
+41% |
67,914,000.00
+67% |
75,455,000.00
+11% |
90,470,000.00
+20% |
148,831,000.00
+65% |
180,594,000.00
+21% |
296,350,000.00
+64% |
337,599,000.00
+14% |
413,439,000.00
+22% |
646,339,000.00
+56% |
394,517,000.00
-39% |
190,584,000.00
-52% |
240,170,000.00
+26% |
50,435,000.00
-79% |
115,170,000.00
+128% |
121,123,000.00
+5% |
-111,706,000.00
-192% |
222,773,000.00
-299% |
70,073,000.00
-69% |
234,819,000.00
+235% |
202,305,000.00
-14% |
56,463,000.00
-72% |
345,077,000.00
+511% |
713,281,000.00
+107% |
|
| Gross Profit Ratio | (0.37%) | (0.55%) | (0.56%) | (0.61%) | (0.53%) | (0.54%) | (0.50%) | (0.83%) | (0.92%) | (0.77%) | (0.39%) | (0.81%) | (0.87%) | (0.85%) | (0.86%) | (0.84%) | (0.78%) | (0.82%) | (0.82%) | (0.79%) | (0.44%) | (0.45%) | (0.48%) | (0.53%) | (0.48%) | (0.75%) | (0.78%) | (0.16%) | (0.27%) | (0.23%) | (-0.37%) | (0.73%) | (0.44%) | (0.53%) | (0.43%) | (0.21%) | (0.60%) | (0.62%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,680,000.00 | 21,440,000.00 | 24,893,000.00 | 26,170,000.00 | 36,606,000.00 | 49,566,000.00 | 66,983,000.00 | 74,494,000.00 | 80,000,000.00 | 7,811,000.00 | 7,430,000.00 | 44,608,000.00 | 50,962,000.00 | 48,406,000.00 | 42,371,000.00 | 43,328,000.00 | 18,262,000.00 | 21,854,000.00 | 25,484,000.00 | 33,789,000.00 | 66,529,000.00 | 40,972,000.00 | |
| Selling, General & Admin... | 19,500,000.00 | 11,700,000.00 | 11,800,000.00 | 14,000,000.00 | 14,300,000.00 | 10,800,000.00 | 12,200,000.00 | 9,800,000.00 | 17,100,000.00 | 8,300,000.00 | 7,200,000.00 | 7,600,000.00 | 8,200,000.00 | 8,200,000.00 | 8,800,000.00 | 11,398,000.00 | 15,680,000.00 | 21,440,000.00 | 24,893,000.00 | 26,170,000.00 | 36,606,000.00 | 49,566,000.00 | 66,983,000.00 | 74,494,000.00 | 80,000,000.00 | 58,383,000.00 | 48,328,000.00 | 44,608,000.00 | 50,962,000.00 | 48,406,000.00 | 42,371,000.00 | 43,328,000.00 | 18,262,000.00 | 21,854,000.00 | 25,484,000.00 | 33,789,000.00 | 66,529,000.00 | 40,972,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,572,000.00 | 40,898,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,500,000.00 | 4,400,000.00 | 5,500,000.00 | 5,500,000.00 | 6,100,000.00 | 7,100,000.00 | 8,500,000.00 | 4,200,000.00 | 5,200,000.00 | 6,300,000.00 | 7,700,000.00 | 6,800,000.00 | 6,500,000.00 | 7,200,000.00 | 8,400,000.00 | 12,027,000.00 | 19,579,000.00 | 30,639,000.00 | 50,109,000.00 | 54,952,000.00 | 76,937,000.00 | 94,217,000.00 | 129,523,000.00 | 192,236,000.00 | 223,367,000.00 | 134,700,000.00 | 162,534,000.00 | 206,336,000.00 | 245,594,000.00 | 300,299,000.00 | 334,479,000.00 | 334,479,000.00 | 48,649,000.00 | 127,961,000.00 | 174,416,000.00 | 140,673,000.00 | 133,562,000.00 | 246,710,000.00 | |
| Other Expenses | 7,900,000.00 | 5,500,000.00 | 6,800,000.00 | 6,800,000.00 | 7,300,000.00 | 8,600,000.00 | 10,200,000.00 | 5,000,000.00 | 6,700,000.00 | 7,800,000.00 | 9,400,000.00 | 6,800,000.00 | 8,900,000.00 | 10,000,000.00 | 11,200,000.00 | 15,675,000.00 | 79,700,000.00 | 37,443,000.00 | 61,837,000.00 | 66,087,000.00 | 97,727,000.00 | 108,984,000.00 | 151,246,000.00 | 263,258,000.00 | 303,194,000.00 | 185,050,000.00 | 242,573,000.00 | 51,424,000.00 | 20,994,000.00 | 17,063,000.00 | 12,583,000.00 | 1,744,486,000.00 | 48,649,000.00 | 127,961,000.00 | -153,000.00 | -850,000.00 | -2,667,000.00 | -3,586,000.00 | |
| Total Operating Expenses | 27,400,000.00 | 17,200,000.00 | 18,600,000.00 | 20,800,000.00 | 21,600,000.00 | 19,400,000.00 | 22,400,000.00 | 14,800,000.00 | 23,800,000.00 | 16,100,000.00 | 16,600,000.00 | 14,400,000.00 | 17,100,000.00 | 18,200,000.00 | 20,000,000.00 | 27,073,000.00 | 95,380,000.00 | 58,883,000.00 | 86,730,000.00 | 92,257,000.00 | 134,333,000.00 | 158,550,000.00 | 218,229,000.00 | 337,752,000.00 | 383,194,000.00 | 243,433,000.00 | 290,901,000.00 | 96,032,000.00 | 71,956,000.00 | 65,469,000.00 | 54,954,000.00 | 1,787,814,000.00 | 18,262,000.00 | 21,854,000.00 | 25,484,000.00 | 33,789,000.00 | 63,862,000.00 | 37,386,000.00 | |
| Cost and Exponses | 68,200,000.00 | 39,600,000.00 | 40,400,000.00 | 44,600,000.00 | 47,000,000.00 | 42,600,000.00 | 47,100,000.00 | 18,300,000.00 | 26,400,000.00 | 23,100,000.00 | 31,100,000.00 | 20,900,000.00 | 22,600,000.00 | 23,400,000.00 | 26,400,000.00 | 40,362,000.00 | 116,496,000.00 | 79,370,000.00 | 119,183,000.00 | 140,088,000.00 | 511,847,000.00 | 574,880,000.00 | 657,740,000.00 | 912,264,000.00 | 803,814,000.00 | 307,287,000.00 | 356,736,000.00 | 358,464,000.00 | 388,254,000.00 | 460,350,000.00 | 471,958,000.00 | 1,870,339,000.00 | 108,243,000.00 | 227,867,000.00 | 294,395,000.00 | 250,594,000.00 | 295,609,000.00 | 465,708,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Income |
-3,700,000.00
+0% |
9,800,000.00
-365% |
8,700,000.00
-11% |
16,700,000.00
+92% |
6,600,000.00
-60% |
7,600,000.00
+15% |
2,000,000.00
-74% |
2,000,000.00
+0% |
6,900,000.00
+245% |
7,700,000.00
+12% |
-7,300,000.00
-195% |
13,200,000.00
-281% |
18,800,000.00
+42% |
6,000,000.00
-68% |
20,700,000.00
+245% |
40,841,000.00
+97% |
1,180,000.00
-97% |
30,791,000.00
+2,509% |
62,101,000.00
+102% |
80,796,000.00
+30% |
162,017,000.00
+101% |
170,532,000.00
+5% |
192,624,000.00
+13% |
256,823,000.00
+33% |
-98,202,000.00
-138% |
-98,808,000.00
+1% |
-155,419,000.00
+57% |
-147,091,000.00
-5% |
-92,046,000.00
-37% |
-615,985,000.00
+569% |
-1,565,041,000.00
+154% |
-1,565,041,000.00
+0% |
51,811,000.00
-103% |
208,755,000.00
+303% |
176,821,000.00
-15% |
21,824,000.00
-88% |
279,404,000.00
+1,180% |
675,895,000.00
+142% |
|
| Operating Income Ratio | (-0.06%) | (0.20%) | (0.18%) | (0.27%) | (0.12%) | (0.15%) | (0.04%) | (0.10%) | (0.21%) | (0.25%) | (-0.31%) | (0.39%) | (0.45%) | (0.18%) | (0.44%) | (0.50%) | (0.01%) | (0.28%) | (0.34%) | (0.35%) | (0.24%) | (0.23%) | (0.23%) | (0.21%) | (-0.12%) | (-0.39%) | (-0.51%) | (-0.47%) | (-0.21%) | (-1.19%) | (-5.13%) | (-5.13%) | (0.32%) | (0.47%) | (0.38%) | (0.08%) | (0.48%) | (0.59%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,458,000.00 | 1,602,000.00 | 2,039,000.00 | 1,237,000.00 | 1,101,000.00 | 1,332,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 4,800,000.00 | 2,900,000.00 | 0.00 | 1,500,000.00 | 2,000,000.00 | 2,300,000.00 | 2,800,000.00 | 1,900,000.00 | 1,900,000.00 | 1,600,000.00 | 2,000,000.00 | 1,400,000.00 | 0.00 | 2,000,000.00 | 0.00 | 7,878,000.00 | 2,070,000.00 | 2,116,000.00 | 5,304,000.00 | 7,672,000.00 | 15,318,000.00 | 24,832,000.00 | 37,419,000.00 | 44,261,000.00 | 68,884,000.00 | 53,679,000.00 | 56,216,000.00 | 56,643,000.00 | 75,428,000.00 | 84,634,000.00 | 86,202,000.00 | -90,951,000.00 | 4,431,000.00 | 23,726,000.00 | 35,811,000.00 | 31,257,000.00 | 33,161,000.00 | 48,931,000.00 | |
| Total Other Income/Exp... | 20,100,000.00 | 14,200,000.00 | 3,500,000.00 | -11,000,000.00 | 5,400,000.00 | 7,300,000.00 | -600,000.00 | -14,900,000.00 | -1,900,000.00 | 3,200,000.00 | 19,200,000.00 | 900,000.00 | 1,500,000.00 | 6,000,000.00 | -1,900,000.00 | 18,389,000.00 | 54,234,000.00 | -77,000.00 | -4,066,000.00 | -6,571,000.00 | -28,871,000.00 | -1,617,000.00 | -81,050,000.00 | 1,655,000.00 | -54,418,000.00 | -9,370,000.00 | -65,651,000.00 | -26,200,000.00 | -128,720,000.00 | 74,715,000.00 | -23,291,000.00 | -23,291,000.00 | -24,092,000.00 | 16,553,000.00 | -104,095,000.00 | -334,684,000.00 | -178,926,000.00 | -207,191,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||
| EBITDA | 26,700,000.00 | 27,500,000.00 | 17,700,000.00 | 12,700,000.00 | 20,100,000.00 | 24,300,000.00 | 12,700,000.00 | -16,000,000.00 | 17,800,000.00 | 18,800,000.00 | 21,600,000.00 | 22,300,000.00 | 26,800,000.00 | 21,200,000.00 | 27,200,000.00 | 79,135,000.00 | 75,300,000.00 | 51,794,000.00 | 102,301,000.00 | 117,826,000.00 | 195,012,000.00 | 244,946,000.00 | 248,197,000.00 | 434,539,000.00 | 102,356,000.00 | 137,105,000.00 | -2,320,000.00 | 89,688,000.00 | 100,256,000.00 | -156,337,000.00 | -1,167,651,000.00 | -1,344,804,000.00 | 80,799,000.00 | 376,995,000.00 | 351,237,000.00 | 162,497,000.00 | 412,966,000.00 | 922,605,000.00 | |
| EBITDA ratio | (0.41%) | (0.56%) | (0.36%) | (0.21%) | (0.38%) | (0.48%) | (0.26%) | (-0.79%) | (0.53%) | (0.61%) | (0.91%) | (0.65%) | (0.65%) | (0.62%) | (0.58%) | (0.97%) | (0.78%) | (0.47%) | (0.56%) | (0.52%) | (0.29%) | (0.32%) | (0.29%) | (0.36%) | (0.13%) | (0.54%) | (-0.01%) | (0.29%) | (0.23%) | (-0.30%) | (-3.82%) | (-4.40%) | (0.50%) | (0.86%) | (0.75%) | (0.59%) | (0.72%) | (0.81%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 16,400,000.00 | 24,000,000.00 | 12,200,000.00 | 5,700,000.00 | 12,000,000.00 | 14,900,000.00 | 1,400,000.00 | -12,900,000.00 | 5,000,000.00 | 10,900,000.00 | 11,900,000.00 | 14,100,000.00 | 20,300,000.00 | 12,000,000.00 | 18,800,000.00 | 59,230,000.00 | 55,414,000.00 | 30,714,000.00 | 58,035,000.00 | 74,225,000.00 | 133,146,000.00 | 168,915,000.00 | 111,574,000.00 | 258,478,000.00 | -152,620,000.00 | -108,178,000.00 | -221,070,000.00 | -173,291,000.00 | -220,766,000.00 | -541,270,000.00 | -1,588,332,000.00 | -1,588,332,000.00 | 27,719,000.00 | 225,308,000.00 | 72,726,000.00 | -312,860,000.00 | 100,478,000.00 | 468,704,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.49%) | (0.25%) | (0.09%) | (0.22%) | (0.30%) | (0.03%) | (-0.64%) | (0.15%) | (0.35%) | (0.50%) | (0.41%) | (0.49%) | (0.35%) | (0.40%) | (0.73%) | (0.57%) | (0.28%) | (0.32%) | (0.32%) | (0.20%) | (0.22%) | (0.13%) | (0.21%) | (-0.19%) | (-0.43%) | (-0.72%) | (-0.55%) | (-0.51%) | (-1.05%) | (-5.20%) | (-5.20%) | (0.17%) | (0.51%) | (0.15%) | (-1.14%) | (0.17%) | (0.41%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5,700,000.00 | 10,300,000.00 | 3,600,000.00 | 700,000.00 | 4,000,000.00 | 4,300,000.00 | 200,000.00 | -5,100,000.00 | 500,000.00 | -2,600,000.00 | 1,800,000.00 | 1,100,000.00 | 4,300,000.00 | 2,400,000.00 | 4,300,000.00 | 19,965,000.00 | 19,314,000.00 | 6,935,000.00 | 18,366,000.00 | 21,847,000.00 | 40,669,000.00 | 49,988,000.00 | 30,501,000.00 | 73,874,000.00 | -75,252,000.00 | -42,851,000.00 | -88,155,000.00 | -68,702,000.00 | -77,696,000.00 | -131,678,000.00 | -5,371,000.00 | -5,371,000.00 | -4,943,000.00 | 523,000.00 | 2,137,000.00 | -2,303,000.00 | 1,560,000.00 | 4,186,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Net Income | 10,700,000.00
+0% |
9,900,000.00
-7% |
8,600,000.00
-13% |
5,000,000.00
-42% |
8,000,000.00
+60% |
10,600,000.00
+33% |
1,200,000.00
-89% |
-17,000,000.00
-1,517% |
10,200,000.00
-160% |
13,500,000.00
+32% |
10,100,000.00
-25% |
13,000,000.00
+29% |
16,000,000.00
+23% |
9,600,000.00
-40% |
14,500,000.00
+51% |
39,265,000.00
+171% |
34,337,000.00
-13% |
12,104,000.00
-65% |
28,522,000.00
+136% |
33,355,000.00
+17% |
62,088,000.00
+86% |
75,909,000.00
+22% |
50,754,000.00
-33% |
124,168,000.00
+145% |
-114,643,000.00
-192% |
-8,423,000.00
-93% |
-132,915,000.00
+1,478% |
-104,589,000.00
-21% |
-143,070,000.00
+37% |
-409,592,000.00
+186% |
-1,582,961,000.00
+286% |
-1,582,961,000.00
+0% |
32,662,000.00
-102% |
224,785,000.00
+588% |
70,589,000.00
-69% |
-310,557,000.00
-540% |
98,918,000.00
-132% |
464,518,000.00
+370% |
|
| Net Income Ratio | (0.17%) | (0.20%) | (0.18%) | (0.08%) | (0.15%) | (0.21%) | (0.02%) | (-0.84%) | (0.31%) | (0.44%) | (0.42%) | (0.38%) | (0.39%) | (0.28%) | (0.31%) | (0.48%) | (0.36%) | (0.11%) | (0.16%) | (0.15%) | (0.09%) | (0.10%) | (0.06%) | (0.10%) | (-0.14%) | (-0.03%) | (-0.43%) | (-0.33%) | (-0.33%) | (-0.79%) | (-5.18%) | (-5.18%) | (0.20%) | (0.51%) | (0.15%) | (-1.14%) | (0.17%) | (0.41%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.35 | 0.32 | 0.28 | 0.17 | 0.25 | 0.31 | 0.04 | -0.50 | 0.30 | 3.15 | 2.37 | 2.99 | 1.93 | 1.16 | 1.72 | 4.76 | 3.92 | 1.36 | 3.17 | 1.82 | 3.35 | 4.06 | 1.33 | 2.97 | -2.62 | -0.18 | -2.90 | -2.18 | -2.30 | -5.95 | -21.50 | -21.50 | 2.18 | 14.70 | 4.67 | -20.46 | 5.93 | 22.99 | |
| Diluted EPS | 0.35 | 0.32 | 0.28 | 0.17 | 0.25 | 0.31 | 0.04 | -0.50 | 0.30 | 0.39 | 2.37 | 2.99 | 1.88 | 1.13 | 1.71 | 4.69 | 3.86 | 1.35 | 3.15 | 1.81 | 3.31 | 4.02 | 1.32 | 2.95 | -2.62 | -0.18 | -2.90 | -2.18 | -2.30 | -5.95 | -21.50 | -21.50 | 2.17 | 14.70 | 4.67 | -20.46 | 5.76 | 22.30 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 30,571,429.00 | 31,181,102.00 | 30,714,286.00 | 30,303,030.00 | 32,653,061.00 | 34,754,098.00 | 32,000,000.00 | 34,000,000.00 | 34,000,000.00 | 4,280,000.00 | 4,269,000.00 | 4,347,000.00 | 8,302,000.00 | 8,310,000.00 | 8,406,000.00 | 8,241,000.00 | 8,770,000.00 | 8,930,000.00 | 8,988,000.00 | 18,306,000.00 | 18,546,000.00 | 18,681,000.00 | 38,061,000.00 | 41,760,000.00 | 43,811,000.00 | 45,553,000.00 | 45,784,000.00 | 47,919,000.00 | 62,335,000.00 | 68,887,000.00 | 73,639,000.00 | 73,639,000.00 | 14,996,000.00 | 15,292,000.00 | 15,110,000.00 | 15,176,000.00 | 16,695,000.00 | 20,205,000.00 | |
| Diluted Share Outstanding | 30,571,429.00 | 31,181,102.00 | 30,714,286.00 | 30,303,030.00 | 32,653,061.00 | 34,754,098.00 | 32,000,000.00 | 34,000,000.00 | 34,000,000.00 | 34,188,034.00 | 4,269,000.00 | 4,347,000.00 | 8,510,638.00 | 8,495,575.00 | 8,480,000.00 | 8,371,000.00 | 8,896,000.00 | 8,974,000.00 | 9,056,000.00 | 18,467,000.00 | 18,732,000.00 | 18,866,000.00 | 38,358,000.00 | 42,031,000.00 | 43,811,000.00 | 45,553,000.00 | 45,784,000.00 | 47,919,000.00 | 62,335,000.00 | 68,887,000.00 | 73,639,000.00 | 73,639,000.00 | 15,063,000.00 | 15,292,000.00 | 15,126,000.00 | 15,176,000.00 | 17,165,000.00 | 20,826,000.00 | |