
Rockhopper
RKH.LRockhopper Exploration plc Price (RKH.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
594,325,000
(11.7218)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Rockhopper Exploration plcCurrency: GBp
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,958,000.00
+0% |
0.00
+0% |
2,546,666.00
+0% |
3,966,000.00
+56% |
7,417,000.00
+87% |
10,401,000.00
+40% |
10,580,000.00
+2% |
10,328,000.00
-2% |
2,754,000.00
-73% |
839,000.00
-70% |
652,000.00
-22% |
0.00
+0% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,958,000.00 | 0.00 | 738,666.00 | 11,049,000.00 | 4,373,000.00 | 9,573,000.00 | 8,674,000.00 | 10,491,000.00 | 4,963,000.00 | 1,957,000.00 | 1,965,000.00 | 870,000.00 | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,808,000.00
+0% |
-7,083,000.00
-492% |
3,044,000.00
-143% |
828,000.00
-73% |
1,906,000.00
+130% |
-163,000.00
-109% |
-2,209,000.00
+1,255% |
-1,118,000.00
-49% |
-1,313,000.00
+17% |
-870,000.00
-34% |
|
Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.71%) | (-1.79%) | (0.41%) | (0.08%) | (0.18%) | (-0.02%) | (-0.80%) | (-1.33%) | (-2.01%) | (0.00%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 430,863.00 | 1,428,720.00 | 1,459,000.00 | 1,487,000.00 | 1,840,000.00 | -92,000.00 | -7,000.00 | -602,000.00 | 3,068,000.00 | 12,341,000.00 | 10,845,331.00 | 10,895,000.00 | 7,441,000.00 | 1,941,000.00 | 2,957,000.00 | 3,203,000.00 | 2,054,000.00 | 1,582,000.00 | 1,687,000.00 | 4,286,000.00 | |
Selling, General & Admin... | 430,863.00 | 1,428,720.00 | 1,459,000.00 | 1,487,000.00 | 1,840,000.00 | 101,000.00 | 355,000.00 | 250,000.00 | 3,068,000.00 | 12,341,000.00 | 13,773,330.00 | 10,895,000.00 | 13,123,000.00 | 1,941,000.00 | 2,957,000.00 | 3,203,000.00 | 2,054,000.00 | 1,582,000.00 | 1,687,000.00 | 4,523,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 29,538.00 | 85,337.00 | 187,408.00 | 193,000.00 | 362,000.00 | 852,000.00 | 885,000.00 | 442,000.00 | 2,927,999.00 | 0.00 | 5,682,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 237,000.00 | |
Depreciation and Amortiz... | 9,448.76 | 5,214.31 | 17,000.00 | 14,000.00 | 10,000.00 | 30,000.00 | 60,000.00 | 155,000.00 | 267,000.00 | 282,000.00 | 5,211,999.00 | 2,744,000.00 | 8,274,000.00 | 5,687,000.00 | 4,111,000.00 | 4,544,000.00 | 808,000.00 | 1,082,000.00 | 122,000.00 | 197,000.00 | |
Other Expenses | -202,863.43 | -313,720.41 | 1,018,076.00 | 1,369,374.00 | 2,514,994.00 | 5,053,941.00 | 24,609,256.00 | 28,466,404.00 | 10,952,000.00 | 10,289,000.00 | 0.00 | 7,093,000.00 | 0.00 | 7,627,000.00 | 7,835,000.00 | 5,564,000.00 | 6,679,000.00 | 2,754,000.00 | 2,355,000.00 | -149,000.00 | |
Total Operating Expenses | 430,863.00 | 2,229,985.00 | 1,165,000.00 | 1,688,000.00 | -2,559,000.00 | 80,000.00 | 34,398,000.00 | 30,270,000.00 | 14,020,000.00 | 14,599,000.00 | 12,766,664.00 | 35,766,000.00 | 94,726,000.00 | 9,568,000.00 | 10,792,000.00 | 8,767,000.00 | 8,733,000.00 | 4,336,000.00 | 4,042,000.00 | 4,374,000.00 | |
Cost and Exponses | 430,863.00 | 2,229,985.00 | 1,165,000.00 | 1,688,000.00 | -2,559,000.00 | 80,000.00 | 34,398,000.00 | 30,270,000.00 | 14,020,000.00 | 14,599,000.00 | 13,505,330.00 | 46,815,000.00 | 99,099,000.00 | 19,141,000.00 | 19,466,000.00 | 19,258,000.00 | 13,696,000.00 | 6,293,000.00 | 6,007,000.00 | 5,244,000.00 | |
Operating Income | |||||||||||||||||||||
Operating Income |
-430,863.43
+0% |
-1,937,984.50
+350% |
-2,266,000.00
+17% |
-1,739,000.00
-23% |
-5,453,000.00
+214% |
-7,829,000.00
+44% |
-88,381,000.00
+1,029% |
-55,278,000.00
-37% |
45,117,000.00
-182% |
-17,230,000.00
-138% |
-17,114,662.00
-1% |
-40,922,000.00
+139% |
-17,222,000.00
-58% |
-8,740,000.00
-49% |
-8,886,000.00
+2% |
-20,964,000.00
+136% |
-235,660,000.00
+1,024% |
-4,392,000.00
-98% |
747,000.00
-117% |
-5,244,000.00
-802% |
|
Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.57%) | (0.00%) | (-6.72%) | (-10.32%) | (-2.32%) | (-0.84%) | (-0.84%) | (-2.03%) | (-85.57%) | (-5.23%) | (1.15%) | (0.00%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 9,448.76 | 716,098.00 | 852,000.00 | 267,000.00 | 311,000.00 | 133,000.00 | 1,194,000.00 | 1,496,000.00 | 1,640,000.00 | 1,499,000.00 | 848,000.00 | 975,000.00 | 274,000.00 | 783,000.00 | 825,000.00 | 624,000.00 | 44,000.00 | 4,000.00 | 23,000.00 | 497,000.00 | |
Interest Expenses | -5,000.00 | -412,000.00 | 0.00 | 0.00 | 0.00 | -133,557.60 | 130,339,930.00 | -1,495,540.80 | 0.00 | 1,136,000.00 | 0.00 | 4,750,000.00 | 333,000.00 | 4,000.00 | 244,000.00 | 204,000.00 | 296,000.00 | 3,454,000.00 | 3,658,000.00 | 0.00 | |
Total Other Income/Exp... | 9,448.76 | 716,098.00 | 852,000.00 | 267,000.00 | 311,000.00 | 133,000.00 | 1,194,000.00 | 1,496,000.00 | 2,000,000.00 | 1,499,000.00 | 597,333.00 | -33,825,000.00 | -26,000.00 | 744,000.00 | 572,000.00 | 333,000.00 | -775,000.00 | -3,518,000.00 | -4,152,000.00 | 694,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | -421,414.67 | -1,216,671.88 | -1,397,000.00 | -1,458,000.00 | -4,440,000.00 | -7,666,000.00 | -19,002,000.00 | -27,191,000.00 | -13,753,000.00 | -14,317,000.00 | -11,902,663.00 | -37,228,000.00 | -8,948,000.00 | -728,000.00 | -1,077,000.00 | -15,883,000.00 | -235,331,000.00 | -3,647,000.00 | 562,000.00 | -5,836,000.00 | |
EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.18%) | (0.00%) | (-4.67%) | (-9.38%) | (-1.21%) | (-0.29%) | (-0.26%) | (-1.50%) | (-4.38%) | (-4.35%) | (1.33%) | (0.00%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | -421,414.67 | -1,221,886.19 | -1,414,000.00 | -1,472,000.00 | -5,142,000.00 | -7,696,000.00 | -87,187,000.00 | -53,782,000.00 | 47,117,000.00 | -15,731,000.00 | -10,110,664.00 | -44,697,000.00 | 98,044,000.00 | -8,962,000.00 | -7,106,000.00 | -20,631,000.00 | -236,435,000.00 | -7,910,000.00 | -3,218,000.00 | -4,550,000.00 | |
Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.91%) | (0.00%) | (-3.97%) | (-11.27%) | (13.22%) | (-0.86%) | (-0.67%) | (-2.00%) | (-85.85%) | (-9.43%) | (-4.94%) | (0.00%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | -5,000.00 | -412,000.00 | 374,994.00 | 17,861.00 | 2,439,173.00 | 2,449,567.00 | 130,339,930.00 | 50,899,516.00 | 122,359,000.00 | 62,542,000.00 | 6,667.00 | -55,395,000.00 | 0.00 | -2,823,000.00 | 25,000.00 | 554,000.00 | 69,000.00 | -151,000.00 | -38,763,000.00 | 0.00 | |
Net Income | |||||||||||||||||||||
Net Income | -421,414.67
+0% |
-1,221,886.19
+190% |
-1,414,000.00
+16% |
-1,472,000.00
+4% |
-5,142,000.00
+249% |
-7,696,000.00
+50% |
-87,187,000.00
+1,033% |
-53,782,000.00
-38% |
-75,242,000.00
+40% |
-78,273,000.00
+4% |
-10,117,331.00
-87% |
10,698,000.00
-206% |
98,044,000.00
+816% |
-6,139,000.00
-106% |
-7,131,000.00
+16% |
-21,185,000.00
+197% |
-236,504,000.00
+1,016% |
-7,759,000.00
-97% |
35,545,000.00
-558% |
-4,550,000.00
-113% |
|
Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.63%) | (0.00%) | (-3.97%) | (2.70%) | (13.22%) | (-0.59%) | (-0.67%) | (-2.05%) | (-85.88%) | (-9.25%) | (54.52%) | (0.00%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | -0.06 | -0.02 | -0.02 | -0.02 | -0.06 | -0.07 | -0.41 | -0.20 | -0.26 | -0.28 | -0.04 | 0.04 | 0.22 | -0.01 | -0.02 | -0.05 | -0.52 | -0.02 | 0.07 | -0.01 | |
Diluted EPS | -0.06 | -0.02 | -0.02 | -0.02 | -0.06 | -0.07 | -0.41 | -0.20 | -0.26 | -0.28 | -0.04 | 0.04 | 0.22 | -0.01 | -0.02 | -0.05 | -0.52 | -0.02 | 0.07 | -0.01 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 6,816,486.00 | 58,467,365.00 | 71,817,756.00 | 75,679,199.00 | 79,719,770.00 | 115,680,444.00 | 214,858,552.00 | 270,043,689.00 | 284,196,210.00 | 284,215,686.00 | 288,522,528.00 | 293,095,890.00 | 446,106,735.00 | 456,945,871.00 | 454,232,753.00 | 454,437,322.00 | 455,158,239.00 | 455,351,117.00 | 525,227,970.00 | 590,909,000.00 | |
Diluted Share Outstanding | 6,816,486.00 | 58,467,365.00 | 71,817,756.00 | 75,679,199.00 | 79,719,770.00 | 115,680,444.00 | 214,858,552.00 | 270,043,689.00 | 284,196,210.00 | 284,215,686.00 | 288,646,881.00 | 293,901,099.00 | 446,106,108.00 | 456,945,871.00 | 457,369,112.00 | 454,659,998.00 | 458,289,239.00 | 455,351,117.00 | 531,968,624.00 | 594,325,000.00 |