PWR Holdings Limited Price (PWH.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

100,452,937

(0.0947)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
PWR Holdings Limited
news-img

Income Statement

PWR Holdings Limited

Currency: AUD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 16.62M

+0%

22.48M

+35%

32.53M

+45%

47.35M

+46%

48.12M

+2%

51.89M

+8%

65.41M

+26%

65.73M

+0%

79.21M

+21%

101.07M

+28%

118.33M

+17%

139.39M

+18%

Cost of Revenue
Cost of Revenue 8.20M 9.04M 7.44M 9.87M 10.07M 9.93M 13.93M 47.27M 54.68M 66.97M 79.42M 27.88M
Gross Profit
Gross Profit 8.42M

+0%

13.43M

+60%

25.09M

+87%

37.48M

+49%

38.05M

+2%

41.96M

+10%

51.48M

+23%

18.46M

-64%

24.52M

+33%

34.10M

+39%

38.91M

+14%

111.51M

+187%

Gross Profit Ratio (0.51%) (0.60%) (0.77%) (0.79%) (0.79%) (0.81%) (0.79%) (0.28%) (0.31%) (0.34%) (0.33%) (0.80%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 8.13M 8.99M 7.26M 8.52M 9.78M 10.06M 10.96M
General and Administrative 0.00 0.00 0.00 16.56M 21.01M 22.63M 27.03M 28.80M 31.49M 39.65M 48.48M 58.70M
Selling, General & Admin... 2.72M 3.24M 10.38M 18.53M 21.02M 22.63M 27.03M -3,343,654.00 -4,455,807.00 -2,610,059.00 155.51k 58.70M
Selling & Marketing Exp... 0.00 0.00 0.00 1.97M 120.00 0.00 0.00 0.00 0.00 0.00 -48,319,487.00 0.00
Depreciation and Amortiz... 744.53k 796.61k 813.66k 1.20M 1.47M 1.67M 2.47M 4.71M 5.74M 7.23M 8.48M 10.13M
Other Expenses 0.00 0.00 0.00 -1,966,074.00 1.26M 1.29M 600.00k 4.12M 2.76M 1.74M 1.88M 0.00
Total Operating Expenses 4.45M 5.20M 12.34M 24.72M 25.06M 27.27M 31.63M 3.92M 1.30M 7.17M 10.21M 69.66M
Cost and Exponses 12.66M 14.24M 19.78M 34.59M 35.13M 37.21M 45.55M 51.18M 55.98M 74.14M 89.63M 106.50M
Operating Income
Operating Income 3.87M

+0%

8.48M

+119%

12.21M

+44%

15.66M

+28%

13.26M

-15%

15.79M

+19%

19.29M

+22%

14.55M

-25%

23.22M

+60%

26.93M

+16%

28.69M

+7%

32.90M

+15%

Operating Income Ratio (0.23%) (0.38%) (0.38%) (0.33%) (0.28%) (0.30%) (0.29%) (0.22%) (0.29%) (0.27%) (0.24%) (0.24%)
Other Income and Exp...
Interest Income 121.28k 117.63k 232.22k 299.70k 36.00k 6.00k 22.00k 39.00k 24.00k 20.00k 147.00k 374.00k
Interest Expenses 0.00 0.00 0.00 316.24k 47.77k 27.00k 71.00k 413.00k 340.00k 202.00k 531.00k 664.00k
Total Other Income/Exp... -19,136.00 -211,541.00 307.46k -3,163,533.00 -915,720.00 3.49M 4.36M 3.08M 1.36M 20.00k -315,000.00 1.87M
EBITDA
EBITDA 4.71M 9.27M 13.03M 16.86M 13.87M 17.45M 21.76M 22.75M 28.63M 34.38M 37.39M 45.56M
EBITDA ratio (0.28%) (0.41%) (0.40%) (0.36%) (0.31%) (0.34%) (0.33%) (0.29%) (0.37%) (0.34%) (0.31%) (0.33%)
Income Before Tax
Income Before Tax 3.85M 8.12M 12.52M 12.46M 12.95M 14.69M 19.84M 17.63M 22.55M 26.95M 28.38M 34.77M
Income Before Tax Ratio (0.23%) (0.36%) (0.38%) (0.26%) (0.27%) (0.28%) (0.30%) (0.27%) (0.28%) (0.27%) (0.24%) (0.25%)
Income Tax Expense
Income Tax Expense 1.00M 2.28M 3.61M 3.72M 3.67M 3.69M 5.63M 4.58M 5.75M 6.11M 6.63M 9.96M
Net Income
Net Income 2.85M

+0%

5.84M

+105%

8.91M

+52%

8.74M

-2%

9.28M

+6%

11.00M

+19%

14.21M

+29%

13.05M

-8%

16.80M

+29%

20.84M

+24%

21.75M

+4%

24.81M

+14%

Net Income Ratio (0.17%) (0.26%) (0.27%) (0.18%) (0.19%) (0.21%) (0.22%) (0.20%) (0.21%) (0.21%) (0.18%) (0.18%)
Earning Per Share
Basic EPS 0.04 0.07 0.09 0.09 0.09 0.11 0.14 0.13 0.17 0.21 0.22 0.25
Diluted EPS 0.04 0.07 0.09 0.09 0.09 0.11 0.14 0.13 0.17 0.21 0.22 0.25
Share Outstanding
Basic Share Outstanding 80.96M 80.96M 100.00M 93.87M 100.00M 100.00M 100.00M 100.06M 100.16M 100.26M 100.36M 100.45M
Diluted Share Outstanding 80.96M 80.96M 100.00M 93.87M 100.00M 100.00M 100.00M 100.06M 100.16M 100.26M 100.36M 100.45M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation