PWR
PWH.AXPWR Holdings Limited Price (PWH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,452,937
(0.0947)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PWR Holdings LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16.62M
+0% |
22.48M
+35% |
32.53M
+45% |
47.35M
+46% |
48.12M
+2% |
51.89M
+8% |
65.41M
+26% |
65.73M
+0% |
79.21M
+21% |
101.07M
+28% |
118.33M
+17% |
139.39M
+18% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8.20M | 9.04M | 7.44M | 9.87M | 10.07M | 9.93M | 13.93M | 47.27M | 54.68M | 66.97M | 79.42M | 27.88M | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8.42M
+0% |
13.43M
+60% |
25.09M
+87% |
37.48M
+49% |
38.05M
+2% |
41.96M
+10% |
51.48M
+23% |
18.46M
-64% |
24.52M
+33% |
34.10M
+39% |
38.91M
+14% |
111.51M
+187% |
|||||||
| Gross Profit Ratio | (0.51%) | (0.60%) | (0.77%) | (0.79%) | (0.79%) | (0.81%) | (0.79%) | (0.28%) | (0.31%) | (0.34%) | (0.33%) | (0.80%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.13M | 8.99M | 7.26M | 8.52M | 9.78M | 10.06M | 10.96M | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 16.56M | 21.01M | 22.63M | 27.03M | 28.80M | 31.49M | 39.65M | 48.48M | 58.70M | |||||||
| Selling, General & Admin... | 2.72M | 3.24M | 10.38M | 18.53M | 21.02M | 22.63M | 27.03M | -3,343,654.00 | -4,455,807.00 | -2,610,059.00 | 155.51k | 58.70M | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1.97M | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -48,319,487.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 744.53k | 796.61k | 813.66k | 1.20M | 1.47M | 1.67M | 2.47M | 4.71M | 5.74M | 7.23M | 8.48M | 10.13M | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -1,966,074.00 | 1.26M | 1.29M | 600.00k | 4.12M | 2.76M | 1.74M | 1.88M | 0.00 | |||||||
| Total Operating Expenses | 4.45M | 5.20M | 12.34M | 24.72M | 25.06M | 27.27M | 31.63M | 3.92M | 1.30M | 7.17M | 10.21M | 69.66M | |||||||
| Cost and Exponses | 12.66M | 14.24M | 19.78M | 34.59M | 35.13M | 37.21M | 45.55M | 51.18M | 55.98M | 74.14M | 89.63M | 106.50M | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3.87M
+0% |
8.48M
+119% |
12.21M
+44% |
15.66M
+28% |
13.26M
-15% |
15.79M
+19% |
19.29M
+22% |
14.55M
-25% |
23.22M
+60% |
26.93M
+16% |
28.69M
+7% |
32.90M
+15% |
|||||||
| Operating Income Ratio | (0.23%) | (0.38%) | (0.38%) | (0.33%) | (0.28%) | (0.30%) | (0.29%) | (0.22%) | (0.29%) | (0.27%) | (0.24%) | (0.24%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 121.28k | 117.63k | 232.22k | 299.70k | 36.00k | 6.00k | 22.00k | 39.00k | 24.00k | 20.00k | 147.00k | 374.00k | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 316.24k | 47.77k | 27.00k | 71.00k | 413.00k | 340.00k | 202.00k | 531.00k | 664.00k | |||||||
| Total Other Income/Exp... | -19,136.00 | -211,541.00 | 307.46k | -3,163,533.00 | -915,720.00 | 3.49M | 4.36M | 3.08M | 1.36M | 20.00k | -315,000.00 | 1.87M | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4.71M | 9.27M | 13.03M | 16.86M | 13.87M | 17.45M | 21.76M | 22.75M | 28.63M | 34.38M | 37.39M | 45.56M | |||||||
| EBITDA ratio | (0.28%) | (0.41%) | (0.40%) | (0.36%) | (0.31%) | (0.34%) | (0.33%) | (0.29%) | (0.37%) | (0.34%) | (0.31%) | (0.33%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3.85M | 8.12M | 12.52M | 12.46M | 12.95M | 14.69M | 19.84M | 17.63M | 22.55M | 26.95M | 28.38M | 34.77M | |||||||
| Income Before Tax Ratio | (0.23%) | (0.36%) | (0.38%) | (0.26%) | (0.27%) | (0.28%) | (0.30%) | (0.27%) | (0.28%) | (0.27%) | (0.24%) | (0.25%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.00M | 2.28M | 3.61M | 3.72M | 3.67M | 3.69M | 5.63M | 4.58M | 5.75M | 6.11M | 6.63M | 9.96M | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 2.85M
+0% |
5.84M
+105% |
8.91M
+52% |
8.74M
-2% |
9.28M
+6% |
11.00M
+19% |
14.21M
+29% |
13.05M
-8% |
16.80M
+29% |
20.84M
+24% |
21.75M
+4% |
24.81M
+14% |
|||||||
| Net Income Ratio | (0.17%) | (0.26%) | (0.27%) | (0.18%) | (0.19%) | (0.21%) | (0.22%) | (0.20%) | (0.21%) | (0.21%) | (0.18%) | (0.18%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.07 | 0.09 | 0.09 | 0.09 | 0.11 | 0.14 | 0.13 | 0.17 | 0.21 | 0.22 | 0.25 | |||||||
| Diluted EPS | 0.04 | 0.07 | 0.09 | 0.09 | 0.09 | 0.11 | 0.14 | 0.13 | 0.17 | 0.21 | 0.22 | 0.25 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 80.96M | 80.96M | 100.00M | 93.87M | 100.00M | 100.00M | 100.00M | 100.06M | 100.16M | 100.26M | 100.36M | 100.45M | |||||||
| Diluted Share Outstanding | 80.96M | 80.96M | 100.00M | 93.87M | 100.00M | 100.00M | 100.00M | 100.06M | 100.16M | 100.26M | 100.36M | 100.45M | |||||||