
Pennant
PEN.LPennant International Group plc Price (PEN.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,836,443
(0.3011)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,933,000 | 3,679,000 | 4,359,000 | 4,973,000 | 7,119,000 | 14,194,000 | 10,905,000 | 9,030,000 | 11,880,000 | 11,551,000 | 10,562,000 | 11,312,000 | 12,350,000 | 9,840,000 | 9,486,000 | 9,573,000 | 10,354,000 | 14,469,715 | 18,676,969 | 17,798,023 | 9,892,685 | 17,211,455 | 18,069,960 | 21,069,223 | 20,430,000 | 15,056,000 | 15,965,000 | 13,686,000 | 15,535,000 |
Net Income | 245,000 | 210,000 | 461,000 | 477,000 | 743,000 | 175,000 | -2,311,000 | -1,483,000 | 665,000 | 101,000 | 388,000 | 559,000 | 1,013,000 | -481,000 | 293,000 | 560,000 | 551,000 | 1,174,316 | 1,695,798 | 2,981,430 | -2,305,734 | 1,921,030 | 1,533,342 | 3,145,925 | -1,494,000 | -2,626,000 | -1,614,000 | -901,000 | -933,000 |
FCF USD | 379,000 | 106,000 | 494,000 | -1,207,000 | -522,000 | -2,260,000 | -733,000 | -349,000 | 1,533,000 | -347,000 | 276,000 | 535,000 | 302,000 | -667,000 | 925,000 | 804,000 | 1,967,000 | 543,103 | -132,770 | 1,443,766 | 1,078,920 | -1,336,144 | -2,270,624 | 1,450,684 | -4,817,000 | 1,744,000 | -1,227,000 | 1,361,000 | -463,000 |
OCF USD | 552,000 | 437,000 | 646,000 | -763,000 | 261,000 | -1,269,000 | -555,000 | 602,000 | 1,615,000 | -113,000 | 366,000 | 773,000 | 564,000 | -575,000 | 961,000 | 962,000 | 2,217,000 | 795,409 | 165,319 | 1,694,866 | 1,097,287 | -249,248 | -988,536 | 5,012,123 | -2,211,000 | 3,145,000 | -127,000 | 2,574,000 | 1,294,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.36 | 0.61 | 0.77 | 0.56 | 0.54 | -0.20 | -1.41 | 1.80 | 5.74 | 1.85 | 1.03 | 0.50 | -1.04 | 0.86 | 0.08 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.01 | -0.56 | -0.27 | -0.33 | -0.43 | -0.54 |
D/E | 2.84 | 0.64 | 0.50 | 0.45 | 0.94 | 0.78 | 1.44 | 0.69 | 0.49 | 0.43 | 0.30 | 0.21 | 0.15 | 0.14 | 0.09 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.30 | 0.46 | 0.20 | 0.40 |
CA/CL | 1.13 | 1.07 | 1.12 | 1.25 | 0.98 | 1.15 | 0.80 | 1.30 | 1.27 | 1.43 | 1.60 | 2.00 | 2.25 | 1.97 | 2.34 | 2.38 | 1.65 | 1.70 | 1.93 | 2.98 | 1.65 | 2.98 | 3.89 | 1.98 | 1.64 | 1.02 | 0.73 | 0.82 | 0.67 |
TA/TL | 1.76 | 2.03 | 2.11 | 2.11 | 1.51 | 1.72 | 1.42 | 1.67 | 1.77 | 2.07 | 2.16 | 2.50 | 2.83 | 2.84 | 3.57 | 3.85 | 2.48 | 2.42 | 2.65 | 4.33 | 2.86 | 3.64 | 4.69 | 4.04 | 2.85 | 2.23 | 2.06 | 2.18 | 2.10 |
Total Debt | 1,126,000 | 700,000 | 632,000 | 1,092,000 | 3,196,000 | 3,933,000 | 3,798,000 | 2,210,000 | 1,825,000 | 1,600,000 | 1,202,000 | 908,000 | 765,000 | 625,000 | 438,000 | 254,000 | 15,000 | 29,203 | 44,400 | 33,785 | 22,185 | 36,027 | 31,840 | 25,733 | 3,782,000 | 3,805,000 | 5,179,000 | 2,092,000 | 3,899,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.72% | 13.13% | 21.73% | 15.10% | 12.41% | 7.62% | -32.35% | -24.87% | 11.03% | 3.37% | 8.91% | 12.80% | 18.90% | -8.10% | 5.79% | 10.48% | 11.03% | 21.44% | 26.94% | 15.33% | -43.04% | 16.30% | 11.39% | 25.14% | -2.85% | -13.11% | -9.35% | -7.20% | 1.01% |
ROE | 61.71% | 19.25% | 36.16% | 19.74% | 21.81% | 3.45% | -87.60% | -46.40% | 17.84% | 2.71% | 9.67% | 12.78% | 19.89% | -10.87% | 6.26% | 10.93% | 11.30% | 22.13% | 27.41% | 31.66% | -36.80% | 16.26% | 11.50% | 22.41% | -10.06% | -20.95% | -14.48% | -8.42% | -9.50% |
ROA | 0.00% | 12.38% | 22.27% | 15.51% | 11.05% | 7.56% | -25.17% | -17.46% | 7.62% | 2.54% | 6.66% | 10.16% | 15.66% | -6.25% | 4.69% | 7.83% | 8.65% | 12.98% | 17.07% | 24.35% | -23.93% | 11.79% | 9.05% | 16.86% | -6.53% | -11.54% | -7.46% | -4.55% | -4.99% |
NM % | 8.35% | 5.71% | 10.58% | 9.59% | 10.44% | 1.23% | -21.19% | -16.42% | 5.60% | 0.87% | 3.67% | 4.94% | 8.20% | -4.89% | 3.09% | 5.85% | 5.32% | 8.12% | 9.08% | 16.75% | -23.31% | 11.16% | 8.49% | 14.93% | -7.31% | -17.44% | -10.11% | -6.58% | -6.01% |
FCF / R% | 0.00% | 2.88% | 11.33% | -24.27% | -7.33% | -15.92% | -6.72% | -3.86% | 12.90% | -3.00% | 2.61% | 4.73% | 2.45% | -6.78% | 9.75% | 8.40% | 19.00% | 3.75% | -0.71% | 8.11% | 10.91% | -7.76% | -12.57% | 6.89% | -23.58% | 11.58% | -7.69% | 9.94% | -2.98% |
FCF / NI% | 114.85% | 29.20% | 69.58% | -169.52% | -47.11% | -248.08% | 32.55% | 25.00% | 234.05% | -189.62% | 55.53% | 72.20% | 24.47% | 156.21% | 303.28% | 148.34% | 278.22% | 46.25% | -7.83% | 48.43% | -46.79% | -69.55% | -148.08% | 46.11% | 322.42% | -66.41% | 76.02% | -151.05% | 49.62% |
Operating Margin (OM) | 0.00 | 0.00 | 0.05 | 0.04 | 0.09 | 0.03 | -0.18 | -0.38 | -0.24 | -0.25 | -0.25 | -0.07 | 0.01 | -0.06 | 0.35 | 0.33 | 0.30 | 0.26 | 0.26 | 0.40 | 0.43 | 0.37 | 0.44 | 0.39 | 0.33 | 0.28 | 0.17 | 0.21 | 0.13 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.03 | 0.07 | 0.07 | 0.11 | 0.02 | -0.29 | -0.05 | 0.02 | 0.00 | 0.01 | 0.02 | 0.03 | -0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.11 | -0.09 | 0.06 | 0.04 | 0.09 | -0.04 | -0.07 | -0.04 | -0.02 | -0.03 |
SPS | 0.44 | 0.56 | 0.66 | 0.77 | 1.06 | 1.82 | 1.36 | 0.32 | 0.34 | 0.33 | 0.30 | 0.33 | 0.37 | 0.32 | 0.29 | 0.34 | 0.38 | 0.55 | 0.71 | 0.68 | 0.37 | 0.54 | 0.51 | 0.58 | 0.57 | 0.41 | 0.44 | 0.37 | 0.42 |
OCPS | 0.08 | 0.07 | 0.10 | -0.12 | 0.04 | -0.16 | -0.07 | 0.02 | 0.05 | 0.00 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.03 | 0.08 | 0.03 | 0.01 | 0.06 | 0.04 | -0.01 | -0.03 | 0.14 | -0.06 | 0.09 | 0.00 | 0.07 | 0.04 |
FCPS | 0.06 | 0.02 | 0.07 | -0.19 | -0.08 | -0.29 | -0.09 | -0.01 | 0.04 | -0.01 | 0.01 | 0.02 | 0.01 | -0.02 | 0.03 | 0.03 | 0.07 | 0.02 | -0.01 | 0.05 | 0.04 | -0.04 | -0.06 | 0.04 | -0.13 | 0.05 | -0.03 | 0.04 | -0.01 |
BVPS | 0.21 | 0.23 | 0.25 | 0.38 | 0.51 | 0.65 | 0.33 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 | 0.14 | 0.15 | 0.18 | 0.18 | 0.20 | 0.23 | 0.36 | 0.24 | 0.37 | 0.37 | 0.39 | 0.41 | 0.34 | 0.30 | 0.29 | 0.27 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.03 | 0.07 | 0.07 | 0.11 | 0.02 | -0.29 | -0.05 | 0.02 | 0.00 | 0.01 | 0.02 | 0.03 | -0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.11 | -0.09 | 0.06 | 0.04 | 0.09 | -0.04 | -0.07 | -0.04 | -0.02 | -0.03 |
CAGR-SPS | 0.44 | 0.56 | 0.66 | 0.77 | 1.06 | 1.82 | 1.36 | 0.32 | 0.34 | 0.33 | 0.30 | 0.33 | 0.37 | 0.32 | 0.29 | 0.34 | 0.38 | 0.55 | 0.71 | 0.68 | 0.37 | 0.54 | 0.51 | 0.58 | 0.57 | 0.41 | 0.44 | 0.37 | 0.42 |
CAGR-OCPS | 0.08 | 0.07 | 0.10 | -0.12 | 0.04 | -0.16 | -0.07 | 0.02 | 0.05 | 0.00 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.03 | 0.08 | 0.03 | 0.01 | 0.06 | 0.04 | -0.01 | -0.03 | 0.14 | -0.06 | 0.09 | 0.00 | 0.07 | 0.04 |
CAGR-FCPS | 0.06 | 0.02 | 0.07 | -0.19 | -0.08 | -0.29 | -0.09 | -0.01 | 0.04 | -0.01 | 0.01 | 0.02 | 0.01 | -0.02 | 0.03 | 0.03 | 0.07 | 0.02 | -0.01 | 0.05 | 0.04 | -0.04 | -0.06 | 0.04 | -0.13 | 0.05 | -0.03 | 0.04 | -0.01 |
CAGR-BVPS | 0.21 | 0.23 | 0.25 | 0.38 | 0.51 | 0.65 | 0.33 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 | 0.14 | 0.15 | 0.18 | 0.18 | 0.20 | 0.23 | 0.36 | 0.24 | 0.37 | 0.37 | 0.39 | 0.41 | 0.34 | 0.30 | 0.29 | 0.27 |