
Industrias
PE&OLES.MXIndustrias Peñoles, S.A.B. de C.V. Price (PE&OLES.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
397,476,000
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,539,332,252 | 2,001,672,633 | 3,446,428,624 | 4,106,351,142 | 3,855,103,809 | 3,425,020,253 | 5,210,296,555 | 6,957,474,842 | 7,616,191,878 | 5,108,564,239 | 4,178,315,128 | 3,757,810,704 | 3,964,678,594 | 4,348,860,234 | 4,288,725,467 | 4,471,948,000 | 4,673,309,000 | 5,971,814,000 | 5,523,358,000 | 5,928,965,000 | 6,650,079,000 |
Net Income | 101,830,722 | 180,075,930 | 401,983,788 | 389,846,139 | 537,318,261 | 532,339,498 | 751,962,194 | 1,275,823,822 | 767,862,400 | 365,440,447 | 81,395,260 | -50,149,626 | 277,270,011 | 554,558,604 | 305,566,133 | 35,472,000 | -34,384,000 | 391,348,000 | 183,363,000 | 147,090,000 | 73,253,000 |
FCF USD | 201,641,814 | 78,233,348 | 245,539,045 | 414,656,476 | 502,104,680 | 289,505,426 | 672,520,921 | 664,547,093 | 193,297,577 | -380,868,116 | -500,430,148 | -694,036,454 | -226,522,463 | -179,391,039 | -594,351,387 | -344,431,000 | 549,278,000 | 382,704,000 | -89,580,000 | -123,730,000 | 853,923,000 |
OCF USD | 208,857,824 | 163,122,279 | 245,539,045 | 441,576,792 | 860,708,708 | 668,297,615 | 1,204,629,488 | 1,355,150,729 | 1,081,991,150 | 456,250,522 | 116,243,035 | -28,722,866 | 387,692,389 | 730,079,582 | 421,059,902 | 570,084,000 | 1,113,062,000 | 1,150,890,000 | 663,005,000 | 476,136,000 | 1,300,298,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.00 | - | - | - | 0.70 | 3.33 | 11.91 | 0.00 | 0.00 | 2.00 | 0.00 | 20.61 | 32.99 | 5.24 | 8.06 | 9.22 | 12.52 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 0.87 | 0.79 | 0.74 | 0.69 | 0.77 |
CA/CL | 2.87 | 1.69 | 1.59 | 2.02 | 3.59 | 4.09 | 3.14 | 4.74 | 4.81 | 6.21 | 4.20 | 5.79 | 4.92 | 4.83 | 3.06 | 4.49 | 3.88 | 3.61 | 2.99 | 3.33 | 3.46 |
TA/TL | 2.13 | 1.90 | 1.70 | 2.01 | 2.39 | 2.78 | 2.11 | 2.45 | 2.44 | 2.47 | 2.32 | 2.37 | 2.37 | 2.19 | 2.12 | 2.21 | 1.96 | 2.05 | 2.11 | 2.23 | 2.21 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,520,410,583 | 0 | 0 | 0 | 0 | 0 | 2,341,233,000 | 3,009,962,000 | 3,044,828,000 | 3,016,026,000 | 2,891,956,000 | 3,281,130,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.11% | 6.75% | 12.55% | 14.99% | 16.09% | 14.71% | 19.22% | 24.39% | 14.67% | 6.02% | 1.68% | -0.43% | 5.26% | 8.68% | 4.92% | 3.51% | 2.20% | 7.72% | 6.13% | -5.33% | 2.50% |
ROE | 10.60% | 18.44% | 33.99% | 24.27% | 33.93% | 25.10% | 36.60% | 42.93% | 23.75% | 11.31% | 2.58% | -1.65% | 8.64% | 15.36% | 8.40% | 1.01% | -0.99% | 10.12% | 4.50% | 3.49% | 1.71% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 22.46% | 0.00% | 0.00% | 0.00% | 19.77% | 6.39% | 1.74% | -0.45% | 5.66% | 11.00% | 6.11% | 1.37% | 0.97% | 5.74% | 3.24% | 2.87% | 2.02% |
NM % | 6.62% | 9.00% | 11.66% | 9.49% | 13.94% | 15.54% | 14.43% | 18.34% | 10.08% | 7.15% | 1.95% | -1.33% | 6.99% | 12.75% | 7.12% | 0.79% | -0.74% | 6.55% | 3.32% | 2.48% | 1.10% |
FCF / R% | 0.00% | 3.91% | 7.12% | 10.10% | 13.02% | 8.45% | 12.91% | 9.55% | 2.54% | -7.46% | -11.98% | -18.47% | -5.71% | -4.13% | -13.86% | -7.70% | 11.75% | 6.41% | -1.62% | -2.09% | 12.84% |
FCF / NI% | - | - | - | - | 58.34% | - | - | - | 17.86% | -83.48% | -430.50% | 2,416.32% | -58.43% | -24.57% | -141.16% | -306.55% | 613.03% | 68.03% | -27.51% | -43.18% | 410.81% |
Operating Margin (OM) | 0.00 | 0.67 | 0.49 | 0.46 | 0.35 | 0.45 | 0.29 | 0.38 | 0.39 | 0.59 | 0.64 | 0.58 | 0.52 | 0.58 | 0.60 | 0.72 | 0.67 | 0.58 | 0.66 | 0.64 | 0.59 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.26 | 0.45 | 1.01 | 0.98 | 1.35 | 1.34 | 1.89 | 3.21 | 1.93 | 0.92 | 0.20 | -0.13 | 0.70 | 1.40 | 0.77 | 0.09 | -0.09 | 0.98 | 0.46 | 0.37 | 0.18 |
SPS | 3.87 | 5.04 | 8.67 | 10.33 | 9.70 | 8.62 | 13.11 | 17.50 | 19.16 | 12.85 | 10.51 | 9.45 | 9.97 | 10.94 | 10.79 | 11.25 | 11.76 | 15.02 | 13.90 | 14.92 | 16.73 |
OCPS | 0.53 | 0.41 | 0.62 | 1.11 | 2.17 | 1.68 | 3.03 | 3.41 | 2.72 | 1.15 | 0.29 | -0.07 | 0.98 | 1.84 | 1.06 | 1.43 | 2.80 | 2.90 | 1.67 | 1.20 | 3.27 |
FCPS | 0.51 | 0.20 | 0.62 | 1.04 | 1.26 | 0.73 | 1.69 | 1.67 | 0.49 | -0.96 | -1.26 | -1.75 | -0.57 | -0.45 | -1.50 | -0.87 | 1.38 | 0.96 | -0.23 | -0.31 | 2.15 |
BVPS | 2.74 | 2.73 | 2.98 | 4.04 | 5.60 | 6.45 | 5.17 | 7.48 | 8.14 | 10.70 | 9.55 | 9.32 | 9.97 | 9.08 | 9.16 | 11.29 | 11.40 | 12.64 | 13.30 | 13.85 | 14.17 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.26 | 0.45 | 1.01 | 0.98 | 1.35 | 1.34 | 1.89 | 3.21 | 1.93 | 0.92 | 0.20 | -0.13 | 0.70 | 1.40 | 0.77 | 0.09 | -0.09 | 0.98 | 0.46 | 0.37 | 0.18 |
CAGR-SPS | 3.87 | 5.04 | 8.67 | 10.33 | 9.70 | 8.62 | 13.11 | 17.50 | 19.16 | 12.85 | 10.51 | 9.45 | 9.97 | 10.94 | 10.79 | 11.25 | 11.76 | 15.02 | 13.90 | 14.92 | 16.73 |
CAGR-OCPS | 0.53 | 0.41 | 0.62 | 1.11 | 2.17 | 1.68 | 3.03 | 3.41 | 2.72 | 1.15 | 0.29 | -0.07 | 0.98 | 1.84 | 1.06 | 1.43 | 2.80 | 2.90 | 1.67 | 1.20 | 3.27 |
CAGR-FCPS | 0.51 | 0.20 | 0.62 | 1.04 | 1.26 | 0.73 | 1.69 | 1.67 | 0.49 | -0.96 | -1.26 | -1.75 | -0.57 | -0.45 | -1.50 | -0.87 | 1.38 | 0.96 | -0.23 | -0.31 | 2.15 |
CAGR-BVPS | 2.74 | 2.73 | 2.98 | 4.04 | 5.60 | 6.45 | 5.17 | 7.48 | 8.14 | 10.70 | 9.55 | 9.32 | 9.97 | 9.08 | 9.16 | 11.29 | 11.40 | 12.64 | 13.30 | 13.85 | 14.17 |