Industrias
PE&OLES.MXIndustrias Peñoles, S.A.B. de C.V. Price (PE&OLES.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
397,476,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Industrias Peñoles, S.A.B. de C.V.Currency: MXN
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,539,332,252.00
+0% |
2,001,672,633.00
+30% |
3,446,428,624.00
+72% |
4,106,351,142.00
+19% |
3,855,103,809.00
-6% |
3,425,020,253.00
-11% |
5,210,296,555.00
+52% |
6,957,474,842.00
+34% |
7,616,191,878.00
+9% |
5,108,564,239.00
-33% |
4,178,315,128.00
-18% |
3,757,810,704.00
-10% |
3,964,678,594.00
+6% |
4,348,860,234.00
+10% |
4,288,725,467.00
-1% |
4,471,948,000.00
+4% |
4,673,309,000.00
+5% |
5,971,814,000.00
+28% |
5,523,358,000.00
-8% |
5,928,965,000.00
+7% |
6,650,079,000.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 1,120,635,782.00 | 1,470,731,888.00 | 2,536,512,830.00 | 3,089,490,131.00 | 2,967,314,117.00 | 2,365,892,846.00 | 3,500,591,812.00 | 4,554,146,584.00 | 5,390,593,193.00 | 3,691,232,955.00 | 3,087,381,348.00 | 2,982,306,123.00 | 2,667,939,657.00 | 2,713,053,462.00 | 3,026,259,074.00 | 3,601,111,000.00 | 3,424,343,000.00 | 4,416,007,000.00 | 4,490,904,000.00 | 5,120,766,000.00 | 4,893,615,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
418,696,470.00
+0% |
530,940,745.00
+27% |
909,915,794.00
+71% |
1,016,861,011.00
+12% |
887,789,692.00
-13% |
1,059,127,407.00
+19% |
1,709,704,743.00
+61% |
2,403,328,258.00
+41% |
2,225,598,685.00
-7% |
1,417,331,284.00
-36% |
1,090,933,780.00
-23% |
775,504,581.00
-29% |
1,296,738,937.00
+67% |
1,635,806,772.00
+26% |
1,262,466,393.00
-23% |
870,837,000.00
-31% |
1,248,966,000.00
+43% |
1,555,807,000.00
+25% |
1,032,454,000.00
-34% |
808,199,000.00
-22% |
1,756,464,000.00
+117% |
|
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.23%) | (0.31%) | (0.33%) | (0.35%) | (0.29%) | (0.28%) | (0.26%) | (0.21%) | (0.33%) | (0.38%) | (0.29%) | (0.19%) | (0.27%) | (0.26%) | (0.19%) | (0.14%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 89,197,925.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 144,734,000.00 | 126,171,000.00 | 144,911,000.00 | 143,314,000.00 | 170,275,000.00 | 160,093,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 143,984,159.00 | 158,669,696.00 | 127,771,808.00 | 154,602,720.00 | 177,464,400.00 | 425,289,284.00 | 228,993,090.00 | 235,750,128.00 | 227,386,411.00 | 202,327,362.00 | 187,089,640.00 | 229,325,203.00 | 250,670,675.00 | 264,547,000.00 | 239,921,000.00 | 273,829,000.00 | 283,708,000.00 | 334,911,000.00 | 312,675,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119,813,000.00 | 113,750,000.00 | 128,918,000.00 | 140,394,000.00 | 164,636,000.00 | 152,582,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 693,714,000.00 | 714,169,000.00 | 724,785,000.00 | 690,579,000.00 | 690,578,000.00 | 787,766,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -18,418,000.00 | -1,035,000.00 | 19,532,000.00 | -30,016,000.00 | 377,841,000.00 | 369,287,000.00 | |
| Total Operating Expenses | 103,609,040.00 | 121,633,914.00 | 333,457,433.00 | 454,559,166.00 | 368,496,365.00 | 440,801,131.00 | 589,820,623.00 | 437,755,184.00 | 646,125,431.00 | 594,595,584.00 | 576,538,131.00 | 455,157,049.00 | 407,153,834.00 | 502,803,920.00 | 585,305,179.00 | 601,302,000.00 | 497,932,000.00 | 603,270,000.00 | 619,782,000.00 | 712,752,000.00 | 681,962,000.00 | |
| Cost and Exponses | 1,224,244,822.00 | 1,592,365,803.00 | 2,869,970,264.00 | 3,544,049,297.00 | 3,335,810,482.00 | 2,806,693,977.00 | 4,090,412,436.00 | 4,991,901,769.00 | 6,036,718,624.00 | 4,285,828,540.00 | 3,663,919,479.00 | 3,437,463,172.00 | 3,075,093,491.00 | 3,215,857,382.00 | 3,611,564,254.00 | 4,202,413,000.00 | 3,922,275,000.00 | 5,019,277,000.00 | 5,110,686,000.00 | 5,833,518,000.00 | 5,575,577,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
82,330,992.00
+0% |
97,380,405.00
+18% |
218,683,371.00
+125% |
543,561,828.00
+149% |
906,291,072.00
+67% |
586,350,886.00
-35% |
1,017,957,929.00
+74% |
1,914,754,602.00
+88% |
1,232,251,563.00
-36% |
625,438,405.00
-49% |
289,597,927.00
-54% |
185,372,002.00
-36% |
647,779,027.00
+249% |
813,641,802.00
+26% |
474,073,846.00
-42% |
188,653,000.00
-60% |
561,547,000.00
+198% |
981,928,000.00
+75% |
379,488,000.00
-61% |
95,447,000.00
-75% |
1,074,502,000.00
+1,026% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.06%) | (0.13%) | (0.24%) | (0.17%) | (0.20%) | (0.28%) | (0.16%) | (0.12%) | (0.07%) | (0.05%) | (0.16%) | (0.19%) | (0.11%) | (0.04%) | (0.12%) | (0.16%) | (0.07%) | (0.02%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,145,300.00 | -0.78 | -0.03 | -0.28 | -0.10 | -0.59 | -0.44 | -0.04 | 0.00 | 27,563,000.00 | 8,953,000.00 | 11,152,000.00 | 35,265,000.00 | 75,004,000.00 | 70,080,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,419,604.00 | 55,148,502.00 | 39,753,141.00 | 55,422,493.00 | 82,468,830.00 | 70,702,777.00 | 53,786,827.00 | 49,675,203.00 | 67,219,533.00 | 94,517,000.00 | 115,549,000.00 | 145,140,000.00 | 159,583,000.00 | 194,706,000.00 | 166,410,000.00 | |
| Total Other Income/Exp... | -190,978,300.00 | 18,338,577.00 | 54,481,519.00 | -18,740,017.00 | 386,997,746.00 | 0.00 | -94,327,662.00 | -61,083,442.00 | -29,643,461.00 | -106,487,294.00 | -189,949,946.00 | -111,043,639.00 | -130,075,344.00 | -143,460,845.00 | -78,975,000.00 | -109,424,000.00 | -287,134,000.00 | -158,439,000.00 | -156,955,000.00 | -151,560,000.00 | -139,556,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 82,330,992.00 | 97,380,405.00 | 218,683,371.00 | 543,561,828.00 | 650,202,239.00 | 586,350,886.00 | 1,017,957,929.00 | 1,914,754,602.00 | 1,232,251,563.00 | 625,438,405.00 | 289,597,927.00 | 185,372,002.00 | 647,779,027.00 | 813,641,802.00 | 474,073,846.00 | 929,902,000.00 | 1,378,561,000.00 | 1,693,414,000.00 | 1,072,689,000.00 | 829,171,000.00 | 1,889,122,000.00 | |
| EBITDA ratio | (0.05%) | (0.05%) | (0.06%) | (0.13%) | (0.24%) | (0.17%) | (0.20%) | (0.28%) | (0.16%) | (0.12%) | (0.07%) | (0.05%) | (0.16%) | (0.19%) | (0.11%) | (0.21%) | (0.29%) | (0.28%) | (0.19%) | (0.14%) | (0.28%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 124,109,130.00 | 275,608,949.00 | 635,843,168.00 | 543,561,828.00 | 906,291,072.00 | 586,350,886.00 | 1,017,957,929.00 | 1,914,754,602.00 | 1,546,380,313.00 | 716,248,481.00 | 324,445,702.00 | 206,798,762.00 | 758,201,405.00 | 989,162,780.00 | 589,567,615.00 | 79,229,000.00 | 274,413,000.00 | 823,489,000.00 | 222,533,000.00 | -56,113,000.00 | 934,946,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.14%) | (0.18%) | (0.13%) | (0.24%) | (0.17%) | (0.20%) | (0.28%) | (0.20%) | (0.14%) | (0.08%) | (0.06%) | (0.19%) | (0.23%) | (0.14%) | (0.02%) | (0.06%) | (0.14%) | (0.04%) | (-0.01%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -19,499,729.88 | -82,695,525.20 | -183,300,416.86 | 153,715,688.00 | 368,972,811.00 | 54,011,387.00 | 265,995,734.00 | 638,930,780.00 | 464,389,162.00 | 259,997,958.00 | 208,202,666.00 | 235,521,628.00 | 370,509,016.00 | 259,083,197.00 | 168,507,712.00 | -33,129,000.00 | 184,812,000.00 | 260,914,000.00 | -103,042,000.00 | -342,649,000.00 | 727,084,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 101,830,722.00
+0% |
180,075,930.00
+77% |
401,983,788.00
+123% |
389,846,139.00
-3% |
537,318,261.00
+38% |
532,339,498.00
-1% |
751,962,194.00
+41% |
1,275,823,822.00
+70% |
767,862,400.00
-40% |
365,440,447.00
-52% |
81,395,260.00
-78% |
-50,149,625.70
-162% |
277,270,011.00
-653% |
554,558,604.00
+100% |
305,566,133.00
-45% |
35,472,000.00
-88% |
-34,384,000.00
-197% |
391,348,000.00
-1,238% |
183,363,000.00
-53% |
147,090,000.00
-20% |
73,253,000.00
-50% |
|
| Net Income Ratio | (0.07%) | (0.09%) | (0.12%) | (0.09%) | (0.14%) | (0.16%) | (0.14%) | (0.18%) | (0.10%) | (0.07%) | (0.02%) | (-0.01%) | (0.07%) | (0.13%) | (0.07%) | (0.01%) | (-0.01%) | (0.07%) | (0.03%) | (0.02%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.24 | 0.42 | 0.99 | 0.89 | 1.24 | 1.00 | 1.44 | 2.30 | 1.97 | 0.92 | 0.20 | -0.13 | 0.70 | 1.40 | 0.77 | 0.09 | -0.09 | 0.98 | 0.46 | 0.37 | 0.18 | |
| Diluted EPS | 0.24 | 0.42 | 0.99 | 0.89 | 1.24 | 1.00 | 1.44 | 2.30 | 1.97 | 0.92 | 0.20 | -0.13 | 0.70 | 1.40 | 0.77 | 0.09 | -0.09 | 0.98 | 0.46 | 0.37 | 0.18 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,456,861.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | |
| Diluted Share Outstanding | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,475,747.00 | 397,456,861.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | 397,476,000.00 | |