OncoSil
OSL.AXOncoSil Medical Limited Price (OSL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,219,392,243
(85.5617)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OncoSil Medical LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
1,511,829.00
+0% |
1,758,370.00
+16% |
2,063,868.00
+17% |
2,302,907.00
+12% |
2,087,124.00
-9% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
315,857.00
+0% |
2,757,177.00
+773% |
3,837,422.00
+39% |
3,514,441.00
-8% |
4,447,739.00
+27% |
3,626,082.00
-18% |
2,763,806.00
-24% |
213,070.00
-92% |
231,789.00
+9% |
367,677.00
+59% |
1,565,383.00
+326% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 556,920.00 | 960,391.00 | 1,085,750.00 | 1,459,270.00 | 1,337,241.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,357.00 | 29,132.00 | 39,913.00 | 38,617.00 | 149,288.00 | 6,440,310.00 | 6,958,713.00 | 6,861,955.00 | 1,509,751.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
954,909.00
+0% |
797,979.00
-16% |
978,118.00
+23% |
843,637.00
-14% |
749,883.00
-11% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
315,857.00
+0% |
2,757,177.00
+773% |
3,816,065.00
+38% |
3,485,309.00
-9% |
4,407,826.00
+26% |
3,587,465.00
-19% |
2,614,518.00
-27% |
-6,227,240.00
-338% |
-6,726,924.00
+8% |
-6,494,278.00
-3% |
55,632.00
-101% |
|
| Gross Profit Ratio | (0.00%) | (0.63%) | (0.45%) | (0.47%) | (0.37%) | (0.36%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.95%) | (-29.23%) | (-29.02%) | (-17.66%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 491,075.00 | 1,787,965.00 | 2,774,925.00 | 247,381.00 | 67,918.00 | 0.00 | 0.00 | 129,664.00 | 947,620.00 | 1,741,810.00 | 3,341,008.00 | 3,955,876.00 | 5,780,549.00 | 5,576,351.00 | 3,726,272.00 | 2,887,721.00 | 2,376,474.00 | 2,851,070.00 | 2,989,671.00 | |
| General and Administrative | 25,137.00 | 745,822.00 | 1,111,101.00 | 1,551,865.00 | 1,115,810.00 | 622,761.00 | 504,111.00 | 367,647.00 | 752,422.00 | 2,615,449.00 | 2,491,944.00 | 4,752,885.00 | 6,343,031.00 | 6,286,120.00 | 5,623,199.00 | 1,700,827.00 | 2,005,040.00 | 2,004,765.00 | 3,052,047.00 | 6,434,065.00 | |
| Selling, General & Admin... | 25,137.00 | 745,822.00 | 1,111,101.00 | 1,551,865.00 | 1,115,810.00 | 622,761.00 | 504,111.00 | 367,647.00 | 752,422.00 | 2,615,449.00 | 2,491,944.00 | 5,510,371.00 | 6,824,696.00 | 7,268,664.00 | 6,796,808.00 | 3,334,029.00 | 2,512,186.00 | 2,305,922.00 | 3,208,174.00 | 6,630,245.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,781,328.00 | 1,896,438.00 | 4,442,166.00 | 6,057,588.00 | 6,024,779.00 | 5,310,176.00 | 265,670.00 | 684,769.00 | 370,212.00 | 130,415.00 | 196,180.00 | |
| Depreciation and Amortiz... | 76.00 | 25,290.00 | 103,343.00 | 284,513.00 | 332,805.00 | 61,310.00 | 0.00 | 171.00 | 2,200.00 | 2,981.00 | 6,709.00 | 21,357.00 | 29,132.00 | 39,913.00 | 38,617.00 | 149,288.00 | 184,778.00 | 126,908.00 | 175,889.00 | 8,038.00 | |
| Other Expenses | -8,845.00 | 75,545.00 | 334,159.00 | 244,258.00 | 395,534.00 | -93,667.00 | -247,764.00 | -155,829.00 | 6,401.00 | -32,938.00 | 2,627,168.00 | 3,946,131.00 | 3,570,238.00 | 5,117,107.00 | 3,640,933.00 | 2,853,898.00 | 1,126,888.00 | 692,110.00 | 1,158,889.00 | 0.00 | |
| Total Operating Expenses | 25,213.00 | 1,262,187.00 | 3,002,409.00 | 4,611,303.00 | 1,758,725.00 | 751,989.00 | 504,111.00 | 414,748.00 | 988,032.00 | 4,696,460.00 | 5,665,121.00 | 8,851,379.00 | 10,780,572.00 | 13,049,213.00 | 12,373,159.00 | 7,060,301.00 | 5,399,907.00 | 4,682,396.00 | 6,059,244.00 | 12,039,841.00 | |
| Cost and Exponses | 25,213.00 | 1,819,107.00 | 3,859,457.00 | 5,412,540.00 | 3,217,995.00 | 2,089,230.00 | 504,111.00 | 414,748.00 | 988,032.00 | 7,434,439.00 | 5,907,045.00 | 8,872,736.00 | 10,809,704.00 | 13,089,126.00 | 12,411,776.00 | 7,209,589.00 | 11,840,217.00 | 11,641,109.00 | 12,921,199.00 | 13,549,592.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-25,213.00
+0% |
-307,278.00
+1,119% |
-2,101,087.00
+584% |
-3,378,485.00
+61% |
-915,088.00
-73% |
-2,106.00
-100% |
-504,111.00
+23,837% |
-414,748.00
-18% |
-988,032.00
+138% |
-4,163,400.00
+321% |
-2,901,235.00
-30% |
-8,872,740.00
+206% |
-10,809,700.00
+22% |
-13,089,130.00
+21% |
-12,411,780.00
-5% |
-7,209,590.00
-42% |
-11,627,150.00
+61% |
-11,409,320.00
-2% |
-12,553,520.00
+10% |
-11,984,209.00
-5% |
|
| Operating Income Ratio | (0.00%) | (-0.20%) | (-1.19%) | (-1.64%) | (-0.40%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-13.18%) | (-1.05%) | (-2.31%) | (-3.08%) | (-2.94%) | (-3.42%) | (-2.61%) | (-54.57%) | (-49.22%) | (-34.14%) | (-7.66%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 7,562.00 | 103,467.00 | 92,790.00 | 156,341.00 | 62,104.00 | 33,261.00 | 113,694.00 | 139,436.00 | 100,263.00 | 194,691.00 | 152,213.00 | 158,007.00 | 223,387.00 | 144,764.00 | 204,112.00 | 104,881.00 | 82,483.00 | 10,131.00 | 62,606.00 | 66,565.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,085.00 | 15,747.00 | 19,624.00 | 10,900.00 | 3,944.00 | |
| Total Other Income/Exp... | 7,562.00 | 179,012.00 | 426,949.00 | 430,412.00 | 28,609.00 | -2,145,525.00 | -134,070.00 | -16,393.00 | 2,918.00 | -368,326.00 | 22,204.00 | 4,104,138.00 | 347,440.00 | 108,666.00 | 218,963.00 | 169,543.00 | -968,833.00 | -980,579.00 | -1,107,182.00 | 70,577.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -26,344.00 | -281,988.00 | -1,997,744.00 | -3,093,972.00 | -582,283.00 | 59,204.00 | -638,181.00 | -430,798.00 | -876,969.00 | -4,160,419.00 | -2,894,526.00 | -8,580,130.00 | -10,433,134.00 | -12,940,549.00 | -12,154,197.00 | -6,865,000.00 | -10,508,733.00 | -11,411,771.00 | -11,315,261.00 | -11,976,171.00 | |
| EBITDA ratio | (0.00%) | (-0.19%) | (-1.19%) | (-1.62%) | (-0.09%) | (1.03%) | (0.00%) | (0.00%) | (0.00%) | (-14.86%) | (-2.05%) | (-2.31%) | (-3.07%) | (-2.93%) | (-3.41%) | (-2.55%) | (-53.70%) | (-48.68%) | (-33.66%) | (-7.65%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -26,420.00 | -128,266.00 | -1,674,138.00 | -2,948,073.00 | -886,479.00 | -2,147,631.00 | -638,181.00 | -430,970.00 | -879,168.00 | -4,531,726.00 | -2,879,031.00 | -8,601,487.00 | -10,462,264.00 | -12,980,460.00 | -12,192,813.00 | -7,025,370.00 | -11,510,725.00 | -11,558,301.00 | -12,442,670.00 | -11,913,632.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.08%) | (-0.95%) | (-1.43%) | (-0.38%) | (-1.03%) | (0.00%) | (0.00%) | (0.00%) | (-14.35%) | (-1.04%) | (-2.24%) | (-2.98%) | (-2.92%) | (-3.36%) | (-2.54%) | (-54.02%) | (-49.87%) | (-33.84%) | (-7.61%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -26,420.00 | -103,467.00 | -196,133.00 | -180,774.00 | -446,301.00 | -435,610.00 | 819,838.00 | -139,607.00 | -102,463.00 | -314,623.00 | -158,922.00 | -3,832,889.00 | -3,446,185.00 | -4,440,918.00 | -3,626,082.00 | -2,763,475.00 | -1,077,202.00 | -831,598.00 | -1,099,744.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -26,420.00
+0% |
-128,266.00
+385% |
-1,674,138.00
+1,205% |
-2,767,299.00
+65% |
-440,178.00
-84% |
-1,712,021.00
+289% |
-1,458,019.00
-15% |
-430,970.00
-70% |
-879,168.00
+104% |
-4,217,103.00
+380% |
-2,879,031.00
-32% |
-4,768,598.00
+66% |
-7,016,079.00
+47% |
-8,539,542.00
+22% |
-8,566,731.00
+0% |
-4,261,895.00
-50% |
-10,433,523.00
+145% |
-10,726,703.00
+3% |
-11,342,926.00
+6% |
-11,913,632.00
+5% |
|
| Net Income Ratio | (0.00%) | (-0.08%) | (-0.95%) | (-1.34%) | (-0.19%) | (-0.82%) | (0.00%) | (0.00%) | (0.00%) | (-13.35%) | (-1.04%) | (-1.24%) | (-2.00%) | (-1.92%) | (-2.36%) | (-1.54%) | (-48.97%) | (-46.28%) | (-30.85%) | (-7.61%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.03 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | -0.03 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 21,363,850.00 | 48,208,692.00 | 54,333,461.00 | 79,802,215.00 | 81,332,862.00 | 81,332,862.00 | 107,983,224.00 | 123,233,419.00 | 159,869,559.00 | 624,109,045.00 | 451,589,804.00 | 521,579,215.00 | 633,141,142.00 | 693,687,516.00 | 845,608,339.00 | 865,598,978.00 | 1,079,185,498.00 | 1,056,576,577.00 | 1,196,039,835.00 | 2,219,392,243.00 | |
| Diluted Share Outstanding | 21,363,850.00 | 48,208,692.00 | 54,333,461.00 | 79,802,215.00 | 81,332,862.00 | 81,332,862.00 | 107,983,224.00 | 123,233,419.00 | 159,869,559.00 | 624,109,045.00 | 451,589,804.00 | 521,579,215.00 | 633,141,142.00 | 693,687,516.00 | 845,608,339.00 | 865,598,978.00 | 1,079,185,498.00 | 1,056,576,577.00 | 1,196,039,835.00 | 2,219,392,243.00 | |