National
NSANational Storage Price (NSA)
$37.26
1.5812%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
76,844,000
(47.3754)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29,279,000 | 40,164,000 | 76,970,000 | 133,919,000 | 199,046,000 | 268,130,000 | 330,896,000 | 387,896,000 | 432,222,000 | 585,671,000 | 801,569,000 | 858,063,000 | 770,335,000 |
| Net Income | -3,452,000 | -1,253,000 | 0 | 12,440,000 | 17,965,000 | 2,961,000 | 14,109,000 | 66,013,000 | 79,478,000 | 146,935,000 | 183,765,000 | 156,669,000 | 111,518,000 |
| FCF USD | 4,046,000 | 4,741,000 | 12,434,000 | 46,920,000 | 83,138,000 | 109,044,000 | 142,379,000 | 175,195,000 | 203,895,000 | 303,346,000 | 400,121,000 | 406,028,000 | 344,414,000 |
| OCF USD | 4,926,000 | 7,134,000 | 16,423,000 | 51,410,000 | 95,083,000 | 124,288,000 | 161,796,000 | 196,651,000 | 220,654,000 | 331,349,000 | 443,847,000 | 441,576,000 | 363,065,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -224.76 | -26.38 | 79.20 | 25.43 | 0.00 | 0.00 | 23.01 | 24.33 | 20.15 | 17.43 | 13.92 | 0.12 |
| D/E | -13.57 | 5.10 | 2.79 | 2.41 | 1.52 | 1.14 | 1.39 | 1.69 | 2.00 | 1.67 | 2.17 | 2.59 | 0.02 |
| CA/CL | 1.54 | 1.78 | 0.08 | 0.62 | 0.10 | 0.14 | 0.09 | 0.33 | 0.09 | 0.05 | 0.07 | 1.41 | 2.08 |
| TA/TL | 0.94 | 1.18 | 1.35 | 1.88 | 2.07 | 2.28 | 2.06 | 1.89 | 1.69 | 1.81 | 1.65 | 1.56 | 1.49 |
| Total Debt | 164,911,000 | 281,620,000 | 597,691,000 | 570,612,000 | 878,954,000 | 958,097,000 | 1,278,102,000 | 1,558,712,000 | 1,941,727,000 | 2,964,912,000 | 3,576,920,000 | 3,682,400,000 | 22,888,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.37% | 0.17% | 0.00% | 4.10% | 1.62% | 3.58% | 3.94% | 3.93% | 4.36% | 4.41% | 4.94% | 5.75% | 10.68% |
| ROE | 28.41% | -2.27% | 0.00% | 5.26% | 3.11% | 0.35% | 1.54% | 7.18% | 8.20% | 8.28% | 11.15% | 11.02% | 10.36% |
| ROA | 0.00% | -0.34% | -1.96% | 0.44% | 1.31% | 2.03% | 2.06% | 2.14% | 2.26% | 2.64% | 3.03% | 4.00% | 3.42% |
| NM % | -11.79% | -3.12% | 0.00% | 9.29% | 9.03% | 1.10% | 4.26% | 17.02% | 18.39% | 25.09% | 22.93% | 18.26% | 14.48% |
| FCF / R% | 0.00% | 11.80% | 16.15% | 35.04% | 41.77% | 40.67% | 43.03% | 45.17% | 47.17% | 51.79% | 49.92% | 47.32% | 44.71% |
| FCF / NI% | -117.21% | -378.37% | -76.02% | 978.32% | 334.34% | 237.06% | 252.78% | 265.39% | 256.54% | 206.45% | 217.74% | 171.33% | 187.93% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.21 | -0.34 | -0.51 | -0.58 | -0.50 | -0.49 | -0.52 | 0.00 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.17 | -0.06 | 0.00 | 0.80 | 0.60 | 0.07 | 0.26 | 1.13 | 1.19 | 1.81 | 2.01 | 1.80 | 1.45 |
| SPS | 1.46 | 2.01 | 3.85 | 8.66 | 6.66 | 6.04 | 6.21 | 6.66 | 6.49 | 7.21 | 8.79 | 9.88 | 10.02 |
| OCPS | 0.25 | 0.36 | 0.82 | 3.32 | 3.18 | 2.80 | 3.04 | 3.38 | 3.32 | 4.08 | 4.86 | 5.08 | 4.72 |
| FCPS | 0.20 | 0.24 | 0.62 | 3.03 | 2.78 | 2.45 | 2.67 | 3.01 | 3.06 | 3.74 | 4.39 | 4.68 | 4.48 |
| BVPS | -0.61 | 2.76 | 10.71 | 33.37 | 32.76 | 28.62 | 26.31 | 24.95 | 21.50 | 30.57 | 26.18 | 24.48 | 22.95 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.17 | -0.06 | 0.00 | 0.80 | 0.60 | 0.07 | 0.26 | 1.13 | 1.19 | 1.81 | 2.01 | 1.80 | 1.45 |
| CAGR-SPS | 1.46 | 2.01 | 3.85 | 8.66 | 6.66 | 6.04 | 6.21 | 6.66 | 6.49 | 7.21 | 8.79 | 9.88 | 10.02 |
| CAGR-OCPS | 0.25 | 0.36 | 0.82 | 3.32 | 3.18 | 2.80 | 3.04 | 3.38 | 3.32 | 4.08 | 4.86 | 5.08 | 4.72 |
| CAGR-FCPS | 0.20 | 0.24 | 0.62 | 3.03 | 2.78 | 2.45 | 2.67 | 3.01 | 3.06 | 3.74 | 4.39 | 4.68 | 4.48 |
| CAGR-BVPS | -0.61 | 2.76 | 10.71 | 33.37 | 32.76 | 28.62 | 26.31 | 24.95 | 21.50 | 30.57 | 26.18 | 24.48 | 22.95 |