Norwood Systems Limited Price (NOR.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

446,206,171

(24.9955)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Norwood Systems Limited

Currency: AUD

YEAR 1994 1995 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 18.00k 1.62M 4.75M 422.00k 177.00k 18.90k 41.69k 41.00k 54.38k 96.38k 47.09k 9.93k 72.86k 77.89k 6.23k 27.00 2.34M 1.90M 772.67k 342.53k 4.55M 3.89M 1.48M 1.08M 407.08k 152.73k 58.47k 496.93k 380.14k 68.98k
Short Term Investments 0.00 0.00 1.58M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -73,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Receivables 110.00k 161.00k 1.90M 1.43M 122.87k 4.42k 0.00 7.03k 24.95k 3.37k 15.72k 567.51k 201.59k 65.63k 71.61k 836.00 28.22k 11.03k 32.37k 7.21k 137.12k 261.67k 221.82k 23.90k 464.11k 171.09k 12.67k 273.03k 270.69k 294.76k
Inventory 0.00 0.00 -1,574,523.00 171.00 0.00 0.00 -41,406.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -300,019.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 -332.00 0.00
Other Current Assets 7.00k 48.00k 310.64k 53.31k 0.00 67.67k 51.34k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.69k 171.40k 0.00 198.80k 439.59k 406.78k 68.08k 109.80k 0.00 0.00 0.00
Total Current Assets 135.00k 1.83M 6.96M 1.91M 299.78k 90.99k 52.29k 48.27k 79.33k 99.75k 62.81k 577.44k 274.45k 143.52k 77.85k 863.00 2.37M 1.91M 805.04k 359.44k 4.72M 4.15M 1.70M 1.40M 881.57k 324.31k 180.95k 769.96k 650.84k 363.74k
Non Current Assets
Property, Plant, and Equipment, Net 84.00k 116.00k 1.74M 1.56M 559.00k 149.84k 53.00k 0.00 0.00 0.00 0.00 0.00 38.97k 23.30k 26.22k 0.00 892.90k 892.50k 2.35M 1.27k 1.78k 59.36k 135.16k 149.43k 129.93k 230.02k 146.90k 147.84k 101.76k 159.16k
Goodwill 0.00 0.00 0.00 17.14M 1.61M 110.40k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 1.06M 700.00k 27.35M 24.36M 8.44M 6.30M 1.62M 0.00 0.00 0.00 0.00 0.00 1.77M 1.56M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Investments 687.00k 6.95M 1.50M 0.00 0.00 0.00 0.00 0.00 0.00 200.03k 496.31k 335.77k 0.00 0.00 0.00 50.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Assets 0.00 -6,948,000.00 5.73M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets 2.00k 2.00k 204.16k 592.48k 18.40k 0.00 -489.00 0.00 0.00 0.00 0.00 -73,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,268.00 -1,778.00 -59,363.00 -135,155.00 -149,433.00 -129,925.00 -230,024.00 -146,895.00 -147,838.00 -101,757.00 0.00
Total Non-Current Assets 1.83M 818.00k 36.52M 26.52M 9.02M 6.56M 1.67M 0.00 0.00 200.03k 496.31k 262.29k 1.81M 1.59M 26.22k 50.00k 892.90k 892.50k 2.35M 1.27k 1.78k 59.36k 135.16k 149.43k 129.93k 230.02k 146.90k 147.84k 101.76k 159.16k
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,268.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 1.00 0.00
Total Assets 1.97M

+0%

0.00

+0%

43.48M

+0%

28.42M

-35%

9.32M

-67%

6.65M

-29%

1.72M

-74%

48.27k

-97%

79.33k

+64%

299.78k

+278%

559.12k

+87%

839.73k

+50%

2.08M

+148%

1.73M

-17%

104.06k

-94%

50.86k

-51%

3.27M

+6,320%

2.80M

-14%

3.16M

+13%

359.44k

-89%

4.72M

+1,213%

4.21M

-11%

1.84M

-56%

1.55M

-16%

1.01M

-35%

554.34k

-45%

327.84k

-41%

917.80k

+180%

752.59k

-18%

522.91k

-31%

Liabilities
Current Liabilities
Account Payables 334.00k 228.00k 6.04M 6.64M 908.40k 1.58M 471.98k 33.85k 9.31k 2.46k 114.00k 29.45k 85.11k 95.61k 43.50k 822.00 64.62k 66.73k 78.24k 53.40k 132.23k 556.65k 387.21k 242.23k 132.21k 202.04k 266.36k 156.43k 131.03k 99.28k
Short Term Debt 0.00 22.00k 1.25M 2.10M 1.57M 12.75M 1.37M 0.00 0.00 0.00 0.00 989.64k 841.91k 2.12M 2.82M 2.44M 0.00 0.00 0.00 840.64k 0.00 0.00 0.00 378.10k 452.90k 514.34k 535.40k 965.89k 790.02k 767.23k
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Revenue 0.00 0.00 262.23k 330.89k -399,644.00 336.19k -754.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,442,508.00 0.00 0.00 -217,890.00 -840,643.00 0.00 74.03k 78.66k 41.59k 30.59k 20.23k 88.62k 77.05k 228.16k 220.46k
Other Current Liabilities 10.00k 0.00 727.27k 803.51k 523.24k 624.93k -467,000.00 0.00 130.80k 173.20k 151.00k 212.78k 184.09k 298.95k 72.01k 167.01k 0.00 0.00 0.00 -786,964.00 142.08k 226.76k 382.70k 432.63k 391.27k 435.60k 532.91k 604.33k 882.41k 621.82k
Total Current Liabilities 344.00k 250.00k 8.02M 9.55M 3.00M 15.29M 2.05M 33.85k 140.11k 175.66k 265.01k 1.23M 1.11M 2.51M 2.93M 2.61M 64.62k 66.73k 78.24k 107.08k 274.31k 857.44k 848.58k 1.09M 1.01M 1.19M 1.42M 1.73M 1.80M 1.71M
Non Current Liabilities
Long Term Debt 0.00 60.00k 87.51k 167.54k 29.32k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.45k 0.00 0.00 0.00 0.00
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities 117.00k 190.00k 6.10M 12.80M 11.29M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.50k 51.57k 68.23k 43.10k 44.96k 62.63k 52.07k 26.28k 45.41k 41.24k
Total Non-Current Liabilities 117.00k 250.00k 6.19M 12.97M 11.32M 14.67M 2.01M 33.85k 9.31k 2.46k 114.00k 1.02M 927.03k 2.22M 2.86M 2.44M 64.62k 66.73k 78.24k 53.40k 54.50k 51.57k 68.23k 43.10k 44.96k 95.08k 52.07k 26.28k 45.41k 41.24k
Other Liabilities 0.00 0.00 0.00 0.00 0.00 -14,666,320.00 -2,010,000.00 -33,853.00 -9,311.00 -2,458.00 -114,004.00 -1,019,088.00 -927,025.00 -2,215,461.00 -2,859,953.00 -2,443,330.00 -64,617.00 -66,734.00 -78,244.00 -53,404.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 82.00k 436.96k 515.63k 259.17k 162.30k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113.88k 43.94k 117.25k 48.44k 116.11k
Total Liabilities 461.00k

+0%

500.00k

+8%

14.21M

+2,742%

22.52M

+58%

14.32M

-36%

15.29M

+7%

2.05M

-87%

33.85k

-98%

140.11k

+314%

175.66k

+25%

265.01k

+51%

1.23M

+365%

1.11M

-10%

2.51M

+126%

2.93M

+17%

2.61M

-11%

64.62k

-98%

66.73k

+3%

78.24k

+17%

107.08k

+37%

328.80k

+207%

909.01k

+176%

916.81k

+1%

1.14M

+24%

1.05M

-8%

1.29M

+22%

1.48M

+15%

1.75M

+19%

1.85M

+5%

1.75M

-5%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 14.52k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 2.84M 10.88M 21.74M 23.87M 47.13M 48.77M 61.93M 62.33M 62.64M 63.28M 64.88M 64.88M 4.84M 4.84M 4.84M 4.84M 10.06M 10.06M 11.91M 11.91M 12.17M 22.26M 24.22M 27.19M 29.53M 30.64M 30.96M 32.18M 33.82M 35.52M
Retained Earnings -1,329,000.00 -3,342,000.00 -8,138,620.00 -29,063,216.00 -53,208,016.00 -58,201,194.00 -62,257,000.00 -62,320,000.00 -62,702,027.00 -63,160,561.00 -64,586,323.00 -65,199,690.00 -4,325,712.00 -6,078,262.00 -8,122,421.00 -7,878,996.00 -8,491,474.00 -9,236,122.00 -10,846,649.00 -13,672,239.00 -8,134,221.00 -24,678,761.00 -31,432,120.00 -35,476,343.00 -38,508,707.00 -40,399,932.00 9.16M -42,354,060.00 -35,154,745.00 -37,738,900.00
Accumulated Other Comprehensive Income Loss -15,000.00 1.36M 15.87M 17.07M 4.00k 786.37k -14,516.00 0.00 0.00 0.00 0.00 0.00 451.36k 451.36k 451.36k 476.36k 1.63M 1.91M 2.02M 2.02M 352.98k 5.72M 8.13M 8.69M 8.94M 9.02M -41,270,592.00 9.34M 240.17k 987.50k
Other Total Stockholders Equity 0.00 -8,895,000.00 -947.00 -335.00 1.07M 0.00 0.00 0.00 0.00 0.00 0.00 -73,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 0.00 0.00 -50,434,673.00 1.00 0.00 1.00
Total Stockholders Equity 1.51M 8.90M 29.47M 11.87M -5,008,249.00 -8,642,612.00 -326,449.00 14.42k -60,779.00 124.12k 294.11k -392,139.00 968.36k -783,743.00 -2,827,902.00 -2,559,477.00 3.20M 2.73M 3.08M 252.35k 4.39M 3.30M 921.28k 410.07k -40,420.00 -733,182.00 -1,147,520.00 -835,135.00 -1,096,275.00 -1,227,125.00
Minority Interest 0.00 0.00 -199,000.00 -5,964,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity 1.51M

+0%

8.90M

+490%

29.27M

+229%

5.90M

-80%

-5,008,249.00

-185%

-8,642,612.00

+73%

-326,449.00

-96%

14.42k

-104%

-60,779.00

-522%

124.12k

-304%

294.11k

+137%

-392,139.00

-233%

968.36k

-347%

-783,743.00

-181%

-2,827,902.00

+261%

-2,559,477.00

-9%

3.20M

-225%

2.73M

-15%

3.08M

+13%

252.35k

-92%

4.39M

+1,640%

3.30M

-25%

921.28k

-72%

410.07k

-55%

-40,420.00

-110%

-733,182.00

+1,714%

-1,147,520.00

+57%

-835,135.00

-27%

-1,096,275.00

+31%

-1,227,125.00

+12%

Total Liabilities And Total Equity 1.97M

+0%

0.00

+0%

43.48M

+0%

28.42M

-35%

9.32M

-67%

6.65M

-29%

1.72M

-74%

48.27k

-97%

79.33k

+64%

299.78k

+278%

559.12k

+87%

839.73k

+50%

2.08M

+148%

1.73M

-17%

104.06k

-94%

50.86k

-51%

3.27M

+6,320%

2.80M

-14%

3.16M

+13%

359.44k

-89%

4.72M

+1,213%

4.21M

-11%

1.84M

-56%

1.55M

-16%

1.01M

-35%

554.34k

-45%

327.84k

-41%

917.80k

+180%

752.59k

-18%

522.91k

-31%

Additional Metrics
Total Investments 687.00k

+0%

6.95M

+911%

3.08M

-56%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

200.03k

+0%

496.31k

+148%

262.29k

-47%

0.00

+0%

0.00

+0%

0.00

+0%

50.00k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

Total Debt 0.00

+0%

82.00k

+0%

2.28M

+2,684%

14.60M

+540%

13.29M

-9%

12.75M

-4%

1.37M

-89%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

989.64k

+0%

841.91k

-15%

2.12M

+152%

2.82M

+33%

2.44M

-13%

0.00

+0%

0.00

+0%

169.64k

+0%

840.64k

+396%

0.00

+0%

0.00

+0%

0.00

+0%

378.10k

+0%

452.90k

+20%

546.79k

+21%

535.40k

-2%

950.88k

+78%

765.53k

-19%

767.23k

+0%

Net Debt -18,000.00 -1,538,000.00 -2,462,000.00 14.18M 13.12M 12.73M 1.32M -41,000.00 -54,384.00 -96,378.00 -47,093.00 979.71k 769.05k 2.04M 2.81M 2.44M -2,344,065.00 -1,895,844.00 -603,034.00 498.11k -4,546,059.00 -3,888,765.00 -1,481,103.00 -701,756.00 45.82k 394.06k 476.93k 453.95k 385.39k 698.25k
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation