Nagambie
NAG.AXNagambie Resources Limited Price (NAG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
696,540,906
(30.0111)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nagambie Resources LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
12,358.00
+0% |
37,306.00
+202% |
38,363.00
+3% |
214,316.00
+459% |
194,065.00
-9% |
123,939.00
-36% |
120,930.00
-2% |
192,102.00
+59% |
453,058.00
+136% |
669,836.00
+48% |
762,163.00
+14% |
328,904.00
-57% |
235,393.00
-28% |
238,910.00
+1% |
251,294.00
+5% |
262,583.00
+4% |
274,376.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 629,975.00 | 404,423.00 | 199,923.00 | 763,697.00 | 921,739.00 | 1,046,396.00 | 1,166,977.00 | 4,019.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
12,358.00
+0% |
37,306.00
+202% |
38,363.00
+3% |
214,316.00
+459% |
194,065.00
-9% |
123,939.00
-36% |
120,930.00
-2% |
192,102.00
+59% |
453,058.00
+136% |
39,861.00
-91% |
357,740.00
+797% |
128,981.00
-64% |
-528,304.00
-510% |
-682,829.00
+29% |
-795,102.00
+16% |
-904,394.00
+14% |
270,357.00
-130% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.06%) | (0.47%) | (0.39%) | (-2.24%) | (-2.86%) | (-3.16%) | (-3.44%) | (0.99%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 272,915.00 | 1,053,359.00 | 1,204,752.00 | 395,948.00 | 400,667.00 | 532,594.00 | 509,190.00 | 485,470.00 | 342,022.00 | 388,828.00 | 342,125.00 | 767,894.00 | 602,056.00 | 628,971.00 | 575,860.00 | 529,296.00 | 471,542.00 | 998,372.00 | 1,041,660.00 | |
| Selling, General & Admin... | 272,915.00 | 1,053,359.00 | 1,204,752.00 | 395,948.00 | 400,667.00 | 532,594.00 | 509,190.00 | 485,470.00 | 416,514.00 | 574,526.00 | 486,387.00 | 1,356,864.00 | 1,111,576.00 | 1,384,419.00 | 575,860.00 | 529,296.00 | 471,542.00 | 998,372.00 | 1,422,648.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,492.00 | 185,698.00 | 144,262.00 | 588,970.00 | 509,520.00 | 755,448.00 | 0.00 | 0.00 | 0.00 | 0.00 | 380,988.00 | |
| Depreciation and Amortiz... | 1,850.00 | 74,364.00 | 92,457.00 | 50,322.00 | 39,997.00 | 23,124.00 | 20,433.00 | 10,184.00 | 401,065.00 | 415,508.00 | 11,415.00 | 42,814.00 | 141,293.00 | 122,195.00 | 205,982.00 | 225,899.00 | 204,869.00 | 113,134.00 | 70,442.00 | |
| Other Expenses | 341,766.00 | 23,879.00 | 101,163.00 | 900.00 | 550.00 | 23,124.00 | 20,433.00 | 801,484.00 | 0.00 | 128,671.00 | 177,008.00 | -401,683.00 | 207,393.00 | 209,323.00 | 250,109.00 | 253,309.00 | 230,015.00 | 161,198.00 | 0.00 | |
| Total Operating Expenses | 614,681.00 | 1,605,285.00 | 3,465,370.00 | 2,423,217.00 | 1,045,864.00 | 555,718.00 | 529,623.00 | 1,286,954.00 | 817,580.00 | 990,032.00 | 959,479.00 | 1,453,798.00 | 1,252,868.00 | 1,506,614.00 | 575,860.00 | 529,296.00 | 471,542.00 | 998,372.00 | 1,422,648.00 | |
| Cost and Exponses | 614,681.00 | 1,605,285.00 | 3,465,370.00 | 2,423,217.00 | 1,045,864.00 | 555,718.00 | 529,623.00 | 1,286,954.00 | 817,580.00 | 990,032.00 | 959,479.00 | 2,083,773.00 | 1,657,291.00 | 1,706,537.00 | 1,339,557.00 | 1,451,035.00 | 1,517,938.00 | 2,165,349.00 | 1,426,667.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-614,681.00
+0% |
-1,605,285.00
+161% |
-3,453,012.00
+115% |
-2,385,911.00
-31% |
-1,007,501.00
-58% |
-341,402.00
-66% |
-335,558.00
-2% |
-1,163,015.00
+247% |
-696,650.00
-40% |
-797,931.00
+15% |
-506,422.00
-37% |
-1,413,938.00
+179% |
-895,129.00
-37% |
-1,377,633.00
+54% |
-1,104,160.00
-20% |
-1,212,120.00
+10% |
-1,266,640.00
+4% |
-1,902,770.00
+50% |
-1,152,291.00
-39% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-279.42%) | (-63.96%) | (-26.26%) | (-1.59%) | (-1.73%) | (-9.38%) | (-5.76%) | (-4.15%) | (-1.12%) | (-2.11%) | (-1.17%) | (-4.19%) | (-4.69%) | (-5.07%) | (-5.04%) | (-7.25%) | (-4.20%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 35,969.00 | 165,692.00 | 109,720.00 | 45,410.00 | 33,908.00 | 64,535.00 | 37,836.00 | 38,478.00 | 230,000.00 | 221,258.00 | 215,412.00 | 208,034.00 | 292,132.00 | 386,801.00 | 11,213.00 | 4,754.00 | 1,337.00 | 17,015.00 | 27,739.00 | |
| Interest Expenses | 0.00 | 0.00 | 14,325.00 | 12,289.00 | 12,289.00 | 143,549.00 | 188,765.00 | 230,644.00 | 230,000.00 | 221,258.00 | 215,412.00 | 208,034.00 | 292,132.00 | 386,801.00 | 463,428.00 | 815,661.00 | 1,082,359.00 | 1,339,083.00 | 1,303,195.00 | |
| Total Other Income/Exp... | 35,969.00 | 178,408.00 | 196,558.00 | 34,021.00 | 22,169.00 | -79,014.00 | -137,000.00 | -230,644.00 | -631,066.00 | -221,257.00 | -688,505.00 | -304,969.00 | -292,132.00 | -386,801.00 | -499,955.00 | -769,401.00 | -1,074,159.00 | -1,438,862.00 | -1,637,269.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -576,862.00 | -1,341,354.00 | -3,360,555.00 | -2,335,589.00 | -967,504.00 | -253,743.00 | -263,359.00 | -1,114,353.00 | -686,881.00 | -786,358.00 | -495,007.00 | -1,371,128.00 | -753,836.00 | -1,255,438.00 | -934,702.00 | -971,510.00 | -1,053,571.00 | -1,889,419.00 | -1,415,927.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-271.93%) | (-62.61%) | (-25.22%) | (-1.18%) | (-1.43%) | (-8.99%) | (-2.44%) | (-1.99%) | (-0.07%) | (-1.97%) | (-0.99%) | (-3.82%) | (-3.82%) | (-4.13%) | (-4.23%) | (-6.82%) | (-5.16%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -578,712.00 | -1,426,877.00 | -3,256,454.00 | -2,351,890.00 | -985,332.00 | -420,416.00 | -472,558.00 | -1,355,181.00 | -926,650.00 | -1,019,188.00 | -721,834.00 | -1,621,972.00 | -1,187,261.00 | -1,764,434.00 | -1,604,115.00 | -1,981,521.00 | -2,340,799.00 | -3,341,632.00 | -2,789,560.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-263.51%) | (-63.04%) | (-25.68%) | (-1.96%) | (-2.44%) | (-10.93%) | (-7.66%) | (-5.31%) | (-1.59%) | (-2.42%) | (-1.56%) | (-5.36%) | (-6.81%) | (-8.29%) | (-9.31%) | (-12.73%) | (-10.17%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | -154,529.00 | -95,395.00 | -33,121.00 | -21,619.00 | 64,535.00 | 188,765.00 | 38,478.00 | 183,878.00 | 384,838.00 | 102,385.00 | 54,121.00 | 0.00 | 279,386.00 | -727,624.00 | 1.00 | 1.00 | -4.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -578,712.00
+0% |
-1,426,877.00
+147% |
-3,256,454.00
+128% |
-2,351,890.00
-28% |
-985,332.00
-58% |
-420,416.00
-57% |
-472,558.00
+12% |
-1,355,181.00
+187% |
-742,772.00
-45% |
-634,351.00
-15% |
-619,449.00
-2% |
-1,621,972.00
+162% |
-1,187,261.00
-27% |
-1,485,048.00
+25% |
-876,491.00
-41% |
-1,981,521.00
+126% |
-2,340,799.00
+18% |
-3,341,632.00
+43% |
-2,789,560.00
-17% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-263.51%) | (-63.04%) | (-25.68%) | (-1.96%) | (-2.44%) | (-10.93%) | (-6.14%) | (-3.30%) | (-1.37%) | (-2.42%) | (-1.56%) | (-4.52%) | (-3.72%) | (-8.29%) | (-9.31%) | (-12.73%) | (-10.17%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
| Diluted EPS | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 66,960,021.00 | 76,544,827.00 | 100,853,772.00 | 113,080,293.00 | 157,622,181.00 | 170,894,710.00 | 170,894,710.00 | 199,013,837.00 | 263,731,167.00 | 302,071,904.00 | 340,205,393.00 | 373,436,970.00 | 404,039,474.00 | 428,548,060.00 | 458,442,320.00 | 499,932,346.00 | 503,146,158.00 | 535,755,040.00 | 696,693,306.00 | |
| Diluted Share Outstanding | 66,960,021.00 | 76,544,827.00 | 100,853,772.00 | 113,080,293.00 | 157,622,181.00 | 170,894,710.00 | 170,894,710.00 | 199,013,837.00 | 263,731,167.00 | 306,939,797.00 | 340,205,393.00 | 373,436,970.00 | 404,039,474.00 | 428,548,060.00 | 458,442,320.00 | 499,932,346.00 | 503,146,158.00 | 535,755,040.00 | 696,540,906.00 | |