news-img

Merafe

MRF.JO

Tags: ZA Basic Materials Industrial Materials

Merafe Resources Limited Price (MRF.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

2,499,126,870

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Merafe Resources Limited
news-img

Income Statement

Merafe Resources Limited

Currency: ZAc

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 44.64M

+0%

183.78M

+312%

554.44M

+202%

502.37M

-9%

614.56M

+22%

1.03B

+68%

1.66B

+61%

2.78B

+68%

1.84B

-34%

2.56B

+39%

2.43B

-5%

2.54B

+5%

3.50B

+38%

3.61B

+3%

4.43B

+23%

5.70B

+29%

5.89B

+3%

5.61B

-5%

5.38B

-4%

4.78B

-11%

8.06B

+69%

7.94B

-2%

9.24B

+16%

8.44B

-9%

Cost of Revenue
Cost of Revenue 39.41M 258.24M 581.31M 443.12M 511.39M 877.17M 1.24B 1.25B 1.86B 0.00 0.00 140.00M 179.00M 237.00M 267.35M 329.89M 368.21M 405.55M 467.26M 153.36M 111.19M 219.47M 249.32M 0.00
Gross Profit
Gross Profit 5.23M

+0%

 -74,456,287.00

-1,524%

 -26,864,870.00

-64%

 59.25M

-321%

 103.18M

+74%

 153.32M

+49%

 418.78M

+173%

 1.53B

+266%

 -18,558,000.00

-101%

 2.56B

-13,886%

 2.43B

-5%

 2.40B

-1%

 3.32B

+38%

 3.37B

+2%

 4.16B

+23%

 5.37B

+29%

 5.52B

+3%

 5.20B

-6%

 4.91B

-6%

 4.63B

-6%

 7.95B

+72%

 7.72B

-3%

 8.99B

+17%

 8.44B

-6%
Gross Profit Ratio (0.12%) (-0.41%) (-0.05%) (0.12%) (0.17%) (0.15%) (0.25%) (0.55%) (-0.01%) (1.00%) (1.00%) (0.94%) (0.95%) (0.93%) (0.94%) (0.94%) (0.94%) (0.93%) (0.91%) (0.97%) (0.99%) (0.97%) (0.97%) (1.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 803.59M 842.68M 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 805.22M 844.46M 848.96M 1.31B 1.25B 0.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.63M 1.78M 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 6.54M 0.00 28.31M 4.47M 6.99M 25.30M 46.24M 3.56M 106.19M 113.54M 153.11M 217.64M 252.99M 237.34M 267.35M 342.13M 380.08M 472.06M 375.47M 166.71M 126.06M 235.27M 260.64M 354.41M
Other Expenses 21.98M 24.54M 0.00 -61,000.00 0.00 -24,000.00 681.00k 3.06M 27.59M 2.14B 2.20B 2.22B 2.92B 3.02B 3.70B 4.49B 4.15B 4.40B 4.97B 4.55B 5.73B 5.86B 6.68B 7.62B
Total Operating Expenses 21.98M 24.54M 24.87M -61,000.00 0.00 -24,000.00 -124,000.00 3.06M 106.19M 2.14B 2.20B 2.22B 2.92B 3.02B 3.70B 4.49B 4.15B 4.40B 4.97B 4.55B 5.73B 5.86B 6.68B 7.62B
Cost and Exponses 61.39M 282.77M 606.18M 443.06M 511.39M 877.15M 1.24B 1.25B 1.96B 2.14B 2.20B 2.36B 3.10B 3.26B 3.96B 4.82B 4.52B 4.81B 5.44B 4.71B 5.84B 6.08B 6.93B 7.62B
Operating Income
Operating Income -16,747,636.00

+0%

-98,992,735.00

+491%

-51,738,954.00

-48%

59.31M

-215%

103.18M

+74%

153.34M

+49%

418.90M

+173%

1.53B

+266%

-206,500,000.00

-113%

416.28M

-302%

226.71M

-46%

96.01M

-58%

304.66M

+217%

351.93M

+16%

542.24M

+54%

803.30M

+48%

1.30B

+61%

940.39M

-27%

-18,979,000.00

-102%

21.92M

-216%

2.32B

+10,460%

1.92B

-17%

2.31B

+20%

821.70M

-65%

Operating Income Ratio (-0.38%) (-0.54%) (-0.09%) (0.12%) (0.17%) (0.15%) (0.25%) (0.55%) (-0.11%) (0.16%) (0.09%) (0.04%) (0.09%) (0.10%) (0.12%) (0.14%) (0.22%) (0.17%) (0.00%) (0.00%) (0.29%) (0.24%) (0.25%) (0.10%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 3.63M 3.02M 726.00k 0.00 0.00 27.59M 8.86M 11.29M 1.01M 2.64M 1.08M 1.94M 4.04M 8.63M 18.60M 56.40M 6.52M 13.57M 26.08M 40.94M 66.01M
Interest Expenses 159.73k 0.00 0.00 42.22M 60.95M 39.92M 55.08M 67.05M 39.57M 33.85M 32.85M 29.30M 19.94M 52.37M 65.01M 63.40M 27.96M 14.51M 1.59M 1.71M 2.50M 191.00k 2.67M 155.00k
Total Other Income/Exp... -6,375,280.00 -48,542,768.00 -55,385,195.00 -38,585,000.00 -57,933,000.00 -39,189,000.00 -54,394,000.00 -63,487,000.00 -11,975,000.00 -24,997,000.00 -21,565,000.00 -34,043,000.00 -38,578,000.00 -51,295,000.00 -63,065,000.00 -137,541,000.00 -19,325,000.00 4.08M 10.40M 5.66M 11.68M 24.59M 38.27M 64.65M
EBITDA
EBITDA -10,212,631.00 -74,189,525.00 -23,426,503.00 67.41M 113.18M 179.37M 465.82M 1.59B -72,718,000.00 536.19M 391.38M 323.29M 634.31M 581.89M 811.53M 1.27B 1.67B 1.42B -1,489,849,000.00 -1,178,187,000.00 2.45B 2.18B 2.60B 1.24B
EBITDA ratio (-0.23%) (-0.54%) (-0.04%) (0.13%) (0.18%) (0.17%) (0.28%) (0.55%) (-0.04%) (0.21%) (0.16%) (0.16%) (0.18%) (0.16%) (0.18%) (0.20%) (0.28%) (0.24%) (0.43%) (0.04%) (0.30%) (0.27%) (0.28%) (0.15%)
Income Before Tax
Income Before Tax -23,122,916.00 -147,535,503.00 -107,124,149.00 20.72M 45.24M 114.15M 364.51M 1.47B -218,475,000.00 391.28M 205.15M 76.35M 287.38M 300.64M 479.17M 743.95M 1.28B 944.48M -1,866,916,000.00 -1,345,752,000.00 2.33B 1.95B 2.35B 886.35M
Income Before Tax Ratio (-0.52%) (-0.80%) (-0.19%) (0.04%) (0.07%) (0.11%) (0.22%) (0.53%) (-0.12%) (0.15%) (0.08%) (0.03%) (0.08%) (0.08%) (0.11%) (0.13%) (0.22%) (0.17%) (-0.35%) (-0.28%) (0.29%) (0.25%) (0.25%) (0.11%)
Income Tax Expense
Income Tax Expense 6.22M 97.09M 0.00 38.59M 3.54M -24,991,000.00 124.39M 438.77M -66,150,000.00 112.58M 88.40M 27.48M 76.76M 86.54M 135.72M 211.52M 363.60M 261.06M -505,097,000.00 -342,725,000.00 653.07M 539.47M 600.29M 219.15M
Net Income
Net Income -23,122,916.00

+0%

-147,535,503.00

+538%

-107,124,149.00

-27%

20.72M

-119%

41.71M

+101%

139.14M

+234%

240.11M

+73%

1.03B

+328%

-152,325,000.00

-115%

278.70M

-283%

116.75M

-58%

48.87M

-58%

210.62M

+331%

214.10M

+2%

343.46M

+60%

532.43M

+55%

914.12M

+72%

683.42M

-25%

-1,361,819,000.00

-299%

-1,003,027,000.00

-26%

1.67B

-267%

1.41B

-16%

1.75B

+24%

667.21M

-62%

Net Income Ratio (-0.52%) (-0.80%) (-0.19%) (0.04%) (0.07%) (0.14%) (0.15%) (0.37%) (-0.08%) (0.11%) (0.05%) (0.02%) (0.06%) (0.06%) (0.08%) (0.09%) (0.16%) (0.12%) (-0.25%) (-0.21%) (0.21%) (0.18%) (0.19%) (0.08%)
Earning Per Share
Basic EPS -0.03 -0.15 -0.09 0.02 0.03 0.06 0.10 0.42 -0.06 0.11 0.05 0.02 0.08 0.09 0.14 0.21 0.36 0.27 -0.54 -0.40 0.67 0.56 0.70 0.27
Diluted EPS -0.03 -0.15 -0.09 0.02 0.03 0.06 0.10 0.41 -0.06 0.11 0.05 0.02 0.08 0.09 0.14 0.21 0.36 0.27 -0.54 -0.40 0.67 0.56 0.70 0.27
Share Outstanding
Basic Share Outstanding 911.40M 1.01B 1.14B 1.24B 1.37B 2.30B 2.39B 2.46B 2.46B 2.46B 2.48B 2.49B 2.49B 2.50B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.50B 2.50B 2.50B
Diluted Share Outstanding 911.40M 1.01B 1.14B 1.28B 1.39B 2.33B 2.40B 2.46B 2.48B 2.48B 2.49B 2.50B 2.50B 2.52B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.50B 2.50B 2.50B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation