Medica
MGP.LMedica Group Plc Price (MGP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
123,600,753
(1.671)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Medica Group PlcCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
22.24M
+0% |
28.52M
+28% |
33.72M
+18% |
38.97M
+16% |
46.54M
+19% |
36.81M
-21% |
61.91M
+68% |
76.98M
+24% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 10.96M | 14.31M | 17.28M | 19.88M | 24.29M | 19.36M | 30.52M | 39.80M | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
11.28M
+0% |
14.21M
+26% |
16.43M
+16% |
19.09M
+16% |
22.25M
+17% |
17.45M
-22% |
31.39M
+80% |
37.18M
+18% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.51%) | (0.50%) | (0.49%) | (0.49%) | (0.48%) | (0.47%) | (0.51%) | (0.48%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132.00k | ||||||||||
| General and Administrative | 0.00 | 6.24M | 6.99M | 7.92M | 9.42M | 12.03M | 12.45M | 19.32M | 23.89M | ||||||||||
| Selling, General & Admin... | 0.00 | 6.24M | 6.99M | 7.92M | 9.42M | 12.03M | 12.45M | 19.32M | 23.89M | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 0.00 | 1.78M | 2.01M | 1.99M | 2.14M | 3.03M | 2.88M | 5.24M | 6.27M | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22M | 2.91M | 4.36M | ||||||||||
| Total Operating Expenses | 0.00 | 6.24M | 6.99M | 7.92M | 9.42M | 12.03M | 13.67M | 22.22M | 28.38M | ||||||||||
| Cost and Exponses | 0.00 | 17.20M | 21.31M | 25.20M | 29.31M | 36.32M | 33.03M | 52.74M | 68.18M | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
5.04M
+0% |
7.22M
+43% |
8.52M
+18% |
9.66M
+13% |
9.86M
+2% |
3.83M
-61% |
8.54M
+123% |
8.46M
-1% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.23%) | (0.25%) | (0.25%) | (0.25%) | (0.21%) | (0.10%) | (0.14%) | (0.11%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 9.00k | 10.00k | 50.00k | 68.00k | 93.00k | 73.00k | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 0.00 | 2.78M | 1.86M | 593.00k | 305.00k | 336.00k | 339.00k | 550.00k | 627.00k | ||||||||||
| Total Other Income/Exp... | 0.00 | -2,951,000.00 | -2,928,000.00 | -2,854,000.00 | -506,000.00 | -267,000.00 | -1,752,000.00 | -1,199,000.00 | 186.00k | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 6.63M | 8.95M | 9.91M | 11.85M | 12.90M | 6.70M | 13.78M | 14.73M | ||||||||||
| EBITDA ratio | (0.00%) | (0.30%) | (0.31%) | (0.29%) | (0.30%) | (0.28%) | (0.18%) | (0.22%) | (0.19%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 2.08M | 4.29M | 5.66M | 9.16M | 9.59M | 2.07M | 7.34M | 8.64M | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.09%) | (0.15%) | (0.17%) | (0.23%) | (0.21%) | (0.06%) | (0.12%) | (0.11%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 398.00k | 971.00k | 1.33M | 1.79M | 1.69M | 729.00k | 1.87M | 1.44M | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
1.69M
+0% |
3.32M
+97% |
4.33M
+31% |
7.36M
+70% |
7.91M
+7% |
1.35M
-83% |
5.47M
+306% |
7.20M
+32% |
||||||||||
| Net Income Ratio | (0.00%) | (0.08%) | (0.12%) | (0.13%) | (0.19%) | (0.17%) | (0.04%) | (0.09%) | (0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | ||||||||||
| Diluted EPS | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 111.11M | 111.11M | 100.00M | 108.68M | 111.11M | 111.11M | 111.21M | 119.91M | 122.43M | ||||||||||
| Diluted Share Outstanding | 111.11M | 111.11M | 100.00M | 109.42M | 111.75M | 111.52M | 111.55M | 121.57M | 123.60M | ||||||||||