Medica
MGP.LMedica Group Plc Price (MGP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
123,600,753
(1.671)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Medica Group PlcCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
22,238,000.00
+0% |
28,522,000.00
+28% |
33,715,000.00
+18% |
38,969,000.00
+16% |
46,542,000.00
+19% |
36,814,000.00
-21% |
61,913,000.00
+68% |
76,979,000.00
+24% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 10,962,000.00 | 14,313,000.00 | 17,282,000.00 | 19,883,000.00 | 24,292,000.00 | 19,362,000.00 | 30,519,000.00 | 39,796,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
11,276,000.00
+0% |
14,209,000.00
+26% |
16,433,000.00
+16% |
19,086,000.00
+16% |
22,250,000.00
+17% |
17,452,000.00
-22% |
31,394,000.00
+80% |
37,183,000.00
+18% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.51%) | (0.50%) | (0.49%) | (0.49%) | (0.48%) | (0.47%) | (0.51%) | (0.48%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,000.00 | ||||||||||
| General and Administrative | 0.00 | 6,241,000.00 | 6,993,000.00 | 7,917,000.00 | 9,424,000.00 | 12,027,000.00 | 12,449,000.00 | 19,316,000.00 | 23,889,000.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 6,241,000.00 | 6,993,000.00 | 7,917,000.00 | 9,424,000.00 | 12,027,000.00 | 12,449,000.00 | 19,316,000.00 | 23,889,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 0.00 | 1,776,000.00 | 2,013,000.00 | 1,992,000.00 | 2,141,000.00 | 3,034,000.00 | 2,878,000.00 | 5,238,000.00 | 6,270,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,220,000.00 | 2,907,000.00 | 4,360,000.00 | ||||||||||
| Total Operating Expenses | 0.00 | 6,241,000.00 | 6,993,000.00 | 7,917,000.00 | 9,424,000.00 | 12,027,000.00 | 13,669,000.00 | 22,223,000.00 | 28,381,000.00 | ||||||||||
| Cost and Exponses | 0.00 | 17,203,000.00 | 21,306,000.00 | 25,199,000.00 | 29,307,000.00 | 36,319,000.00 | 33,031,000.00 | 52,742,000.00 | 68,177,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
5,035,000.00
+0% |
7,216,000.00
+43% |
8,516,000.00
+18% |
9,662,000.00
+13% |
9,861,000.00
+2% |
3,826,000.00
-61% |
8,538,000.00
+123% |
8,455,000.00
-1% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.23%) | (0.25%) | (0.25%) | (0.25%) | (0.21%) | (0.10%) | (0.14%) | (0.11%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 9,000.00 | 10,000.00 | 50,000.00 | 68,000.00 | 93,000.00 | 73,000.00 | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 0.00 | 2,778,000.00 | 1,860,000.00 | 593,000.00 | 305,000.00 | 336,000.00 | 339,000.00 | 550,000.00 | 627,000.00 | ||||||||||
| Total Other Income/Exp... | 0.00 | -2,951,000.00 | -2,928,000.00 | -2,854,000.00 | -506,000.00 | -267,000.00 | -1,752,000.00 | -1,199,000.00 | 186,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 6,628,000.00 | 8,948,000.00 | 9,908,000.00 | 11,847,000.00 | 12,895,000.00 | 6,704,000.00 | 13,776,000.00 | 14,725,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (0.30%) | (0.31%) | (0.29%) | (0.30%) | (0.28%) | (0.18%) | (0.22%) | (0.19%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 2,084,000.00 | 4,288,000.00 | 5,662,000.00 | 9,156,000.00 | 9,594,000.00 | 2,074,000.00 | 7,339,000.00 | 8,641,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.09%) | (0.15%) | (0.17%) | (0.23%) | (0.21%) | (0.06%) | (0.12%) | (0.11%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 398,000.00 | 971,000.00 | 1,331,000.00 | 1,794,000.00 | 1,687,000.00 | 729,000.00 | 1,872,000.00 | 1,441,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
1,686,000.00
+0% |
3,317,000.00
+97% |
4,331,000.00
+31% |
7,362,000.00
+70% |
7,907,000.00
+7% |
1,345,000.00
-83% |
5,467,000.00
+306% |
7,200,000.00
+32% |
||||||||||
| Net Income Ratio | (0.00%) | (0.08%) | (0.12%) | (0.13%) | (0.19%) | (0.17%) | (0.04%) | (0.09%) | (0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | ||||||||||
| Diluted EPS | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 111,111,114.00 | 111,111,114.00 | 100,000,002.00 | 108,675,802.00 | 111,111,114.00 | 111,111,114.00 | 111,211,038.00 | 119,912,604.00 | 122,431,211.00 | ||||||||||
| Diluted Share Outstanding | 111,111,114.00 | 111,111,114.00 | 100,000,002.00 | 109,422,066.00 | 111,749,191.00 | 111,518,816.00 | 111,547,292.00 | 121,569,279.00 | 123,600,753.00 | ||||||||||