
Lewis
LEW.JOLewis Group Limited Price (LEW.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,860,000
(8.5941)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Lewis Group LimitedCurrency: ZAc
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 358.80M | 55.30M | 28.10M | 35.70M | 66.80M | 54.80M | 62.20M | 84.30M | 77.90M | 59.50M | 480.10M | 222.30M | 587.20M | 788.60M | 608.40M | 204.70M | 1.19B | 447.00M | 308.10M | 183.00M | 224.30M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199.10M | 178.10M | 240.20M | 373.30M | 465.90M | 283.70M | 127.00M | 1.24B | 294.90M | 135.40M | 340.70M | 245.90M | 223.70M | 156.70M | 138.90M | 134.90M | |
Net Receivables | 0.00 | 1.75B | 1.90B | 2.19B | 2.65B | 2.89B | 3.43B | 0.00 | 0.00 | 4.72B | 4.94B | 4.45B | 4.54B | 668.40M | 3.99B | 3.20B | 3.21B | 3.27B | 3.40B | 3.98B | 2.81B | |
Inventory | 155.30M | 160.10M | 212.60M | 230.30M | 230.40M | 228.00M | 210.00M | 256.30M | 281.40M | 305.80M | 324.60M | 420.30M | 444.50M | 454.60M | 579.70M | 665.80M | 740.70M | 947.80M | 1.02B | 869.30M | 723.60M | |
Other Current Assets | 296.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119.60M | 138.30M | 1.97B | 1.58B | 4.30B | 291.80M | 213.80M | 168.50M | 148.40M | -1,067,100,000.00 | -1,348,100,000.00 | 1.87B | |
Total Current Assets | 2.56B | 2.30B | 2.25B | 2.65B | 3.10B | 3.43B | 3.88B | 4.42B | 4.80B | 5.67B | 6.17B | 6.20B | 8.39B | 6.50B | 5.60B | 4.63B | 5.56B | 5.03B | 5.05B | 5.27B | 5.77B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 115.40M | 112.20M | 163.20M | 182.90M | 200.60M | 229.70M | 251.10M | 278.70M | 311.90M | 332.60M | 327.30M | 352.90M | 370.40M | 343.50M | 301.80M | 298.90M | 1.02B | 1.02B | 1.14B | 1.19B | 1.24B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.50M | 187.60M | 187.60M | 187.60M | 182.40M | 151.00M | 59.90M | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.10M | 61.40M | 66.20M | 117.80M | 122.30M | 120.60M | 114.20M | 107.30M | 114.90M | 110.40M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 336.00M | 537.90M | 616.90M | 632.00M | 772.40M | 1.13B | 1.59B | -804,500,000.00 | 161.00M | 335.60M | 276.10M | 228.00M | 253.60M | 266.10M | 257.30M | 242.50M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00M | 20.10M | 16.10M | 600.00k | 600.00k | 500.00k | 85.70M | 48.90M | 10.90M | 195.40M | 166.10M | 112.20M | 82.70M | 53.00M | 64.40M | |
Other Non-Current Assets | 142.00M | 218.40M | 567.70M | 564.00M | 505.40M | 199.10M | 178.10M | 240.20M | 373.30M | 6.00M | 79.70M | 204.40M | 1.30B | 349.90M | 226.50M | 79.00M | 106.80M | 105.40M | 109.80M | 106.70M | 1.79B | |
Total Non-Current Assets | 257.40M | 330.60M | 730.90M | 746.90M | 706.00M | 764.80M | 980.10M | 1.16B | 1.33B | 1.58B | 1.82B | 2.21B | 1.01B | 975.00M | 1.18B | 1.16B | 1.83B | 1.79B | 1.86B | 1.78B | 3.44B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,677,099,999.00 | |
Total Assets | 2.82B
+0% |
2.63B
-7% |
2.98B
+13% |
3.40B
+14% |
3.81B
+12% |
4.19B
+10% |
4.86B
+16% |
5.57B
+15% |
6.13B
+10% |
7.25B
+18% |
7.99B
+10% |
8.41B
+5% |
9.41B
+12% |
7.48B
-21% |
6.78B
-9% |
5.79B
-15% |
7.39B
+28% |
6.82B
-8% |
6.91B
+1% |
7.05B
+2% |
7.53B
+7% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 207.40M | 225.20M | 283.50M | 185.60M | 166.90M | 404.10M | 450.00M | 72.70M | 237.10M | 55.60M | 47.80M | 86.10M | 75.10M | 78.90M | 136.80M | 160.90M | 196.50M | 175.60M | 151.60M | 221.80M | 202.50M | |
Short Term Debt | 472.20M | 179.20M | 133.60M | 430.30M | 703.40M | 637.00M | 611.40M | 683.00M | 424.00M | 255.50M | 758.00M | 749.00M | 600.00M | 247.30M | 514.60M | 0.00 | 1.15B | 2.20M | 331.00M | 632.20M | 666.50M | |
Tax Payables | 82.40M | 125.60M | 159.80M | 61.70M | 0.00 | 2.50M | 36.60M | 49.10M | 21.00M | 0.00 | 7.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.90M | 84.80M | 86.00M | 25.30M | 93.30M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.10M | 0.00 | 195.10M | 14.80M | 280.20M | 158.00M | 373.30M | 583.70M | 619.40M | 25.30M | 184.40M | |
Other Current Liabilities | 0.00 | 0.00 | 0.00 | 102.10M | 135.50M | 0.00 | 0.00 | 494.30M | 348.70M | 628.20M | 561.70M | 2.07B | 1.55B | 811.20M | 419.20M | 463.60M | 456.20M | 622.00M | 635.60M | 462.40M | 496.00M | |
Total Current Liabilities | 762.00M | 521.10M | 576.90M | 779.70M | 1.01B | 1.04B | 1.10B | 1.30B | 1.03B | 939.30M | 1.38B | 1.40B | 2.42B | 1.14B | 1.13B | 782.50M | 1.97B | 1.30B | 1.39B | 1.64B | 1.64B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 683.80M | 1.70M | 1,000.00k | 0.00 | 0.00 | 100.00M | 350.00M | 400.00M | 650.00M | 1.25B | 1,000.00M | 825.00M | 1.38B | 700.00M | 0.00 | 0.00 | 611.10M | 556.00M | 700.10M | 699.40M | 1.05B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |
Deferred Tax Liabilities Non-Current | 28.10M | 12.00M | 20.90M | 25.40M | 14.40M | 53.00M | 84.50M | 85.10M | 111.40M | 149.40M | 173.50M | 248.30M | 60.80M | 91.00M | 121.00M | 43.20M | 23.30M | 20.60M | 27.40M | 39.70M | 59.90M | |
Other Non-Current Liabilities | 36.00M | 36.60M | 75.80M | 67.60M | 57.70M | 53.90M | 51.80M | 59.40M | 63.60M | 229.80M | 266.40M | 355.00M | 100.20M | 192.70M | 89.80M | 87.20M | 70.70M | 79.10M | 77.30M | 121.80M | 78.60M | |
Total Non-Current Liabilities | 747.90M | 50.30M | 97.70M | 93.00M | 72.10M | 206.90M | 486.30M | 544.50M | 825.00M | 1.48B | 1.27B | 1.18B | 1.54B | 892.70M | 210.80M | 130.40M | 705.10M | 655.70M | 804.80M | 793.30M | 1.19B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17,000,000.00 | 0.00 | 837.90M | 805.80M | 950.30M | 964.10M | 940.30M | |
Total Liabilities | 1.51B
+0% |
571.40M
-62% |
674.60M
+18% |
872.70M
+29% |
1.08B
+24% |
1.25B
+16% |
1.58B
+27% |
1.84B
+16% |
1.86B
+1% |
2.42B
+30% |
2.65B
+10% |
2.58B
-2% |
3.96B
+53% |
2.03B
-49% |
1.34B
-34% |
912.90M
-32% |
2.68B
+193% |
1.95B
-27% |
2.19B
+12% |
2.44B
+11% |
2.83B
+16% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.81B | 1.74B | 1.63B | 2.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 300.90M | 676.90M | 524.90M | 311.40M | 149.10M | 97.80M | 93.50M | 93.50M | 95.40M | 88.40M | 109.20M | 110.80M | 92.10M | 108.30M | 425.00M | 900.00k | 900.00k | 900.00k | 900.00k | 900.00k | 1,000.00k | |
Retained Earnings | 0.00 | 0.00 | 1.69B | 2.06B | 2.45B | 2.73B | 3.01B | 3.43B | 3.90B | 4.35B | 4.80B | 5.17B | 5.33B | 5.33B | 5.46B | 4.83B | 4.66B | 4.84B | 4.71B | 4.58B | 4.67B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,806,599,999.00 | -1,742,600,000.00 | -1,630,699,999.00 | -2,095,600,000.00 | 6.20M | 42.60M | 40.20M | 145.80M | 239.70M | 570.70M | 870.50M | 0.00 | |
Other Total Stockholders Equity | 1.01B | 1.33B | 676.00M | 675.90M | 625.90M | 2.23B | 2.23B | 2.23B | 2.23B | 344.90M | -1,250,900,000.00 | 602.20M | 2.21B | 1.64B | -56,200,000.00 | 2.13B | 2.03B | 1.92B | 7.60M | 27.10M | 34.30M | |
Total Stockholders Equity | 1.31B | 2.06B | 2.31B | 2.53B | 2.73B | 2.94B | 3.27B | 3.73B | 4.27B | 4.83B | 5.34B | 5.82B | 5.45B | 5.45B | 5.45B | 4.88B | 4.71B | 4.87B | 4.72B | 4.61B | 4.70B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 1.31B
+0% |
2.06B
+57% |
2.31B
+12% |
2.53B
+10% |
2.73B
+8% |
2.94B
+8% |
3.27B
+11% |
3.73B
+14% |
4.27B
+15% |
4.83B
+13% |
5.34B
+10% |
5.82B
+9% |
5.45B
-6% |
5.45B
0% |
5.45B
+0% |
4.88B
-11% |
4.71B
-3% |
4.87B
+3% |
4.72B
-3% |
4.61B
-2% |
4.70B
+2% |
|
Total Liabilities And Total Equity | 2.82B
+0% |
2.63B
-7% |
2.98B
+13% |
3.40B
+14% |
3.81B
+12% |
4.19B
+10% |
4.86B
+16% |
5.57B
+15% |
6.13B
+10% |
7.25B
+18% |
7.99B
+10% |
8.41B
+5% |
9.41B
+12% |
7.48B
-21% |
6.78B
-9% |
5.79B
-15% |
7.39B
+28% |
6.82B
-8% |
6.91B
+1% |
7.05B
+2% |
7.53B
+7% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 146.20M
+0% |
171.60M
+17% |
478.00M
+179% |
461.10M
-4% |
505.40M
+10% |
535.10M
+6% |
716.00M
+34% |
857.10M
+20% |
1.01B
+17% |
1.24B
+23% |
1.42B
+14% |
1.72B
+21% |
432.00M
-75% |
455.90M
+6% |
471.00M
+3% |
276.10M
-41% |
228.00M
-17% |
253.60M
+11% |
266.10M
+5% |
257.30M
-3% |
242.50M
-6% |
|
Total Debt | 1.16B
+0% |
180.90M
-84% |
134.60M
-26% |
430.30M
+220% |
703.40M
+63% |
737.00M
+5% |
961.40M
+30% |
1.08B
+13% |
1.07B
-1% |
1.51B
+40% |
1.76B
+17% |
1.57B
-10% |
1.98B
+25% |
947.30M
-52% |
531.60M
-44% |
0.00
+0% |
1.76B
+0% |
805.80M
-54% |
1.03B
+28% |
1.31B
+27% |
1.72B
+31% |
|
Net Debt | 797.20M | 125.60M | 106.50M | 394.60M | 636.60M | 682.20M | 899.20M | 998.70M | 996.10M | 1.45B | 1.28B | 1.35B | 1.39B | 158.70M | -76,800,000.00 | -204,700,000.00 | 566.60M | 358.80M | 723.00M | 1.13B | 1.49B |