LBG
LBG.LLBG Media plc Price (LBG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,710,005
(2.7519)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
LBG Media plcCurrency: GBp
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8.71M
+0% |
15.33M
+76% |
20.37M
+33% |
29.02M
+42% |
30.17M
+4% |
54.50M
+81% |
62.81M
+15% |
67.51M
+7% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.49M | 3.97M | 6.44M | 10.68M | 10.22M | 14.46M | 20.16M | 49.70M | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6.22M
+0% |
11.36M
+83% |
13.93M
+23% |
18.34M
+32% |
19.95M
+9% |
40.04M
+101% |
42.65M
+7% |
17.81M
-58% |
|||||||||||
| Gross Profit Ratio | (0.71%) | (0.74%) | (0.68%) | (0.63%) | (0.66%) | (0.74%) | (0.68%) | (0.26%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 364.94k | 750.00k | 649.00k | 585.00k | 784.00k | 791.00k | 1.73M | 2.00M | |||||||||||
| Selling, General & Admin... | 4.11M | 6.35M | 649.00k | 585.00k | 784.00k | 791.00k | 1.73M | 2.00M | |||||||||||
| Selling & Marketing Exp... | 3.75M | 5.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 90.35k | 403.00k | 849.00k | 1.86M | 2.12M | 2.13M | 2.47M | 3.46M | |||||||||||
| Other Expenses | 0.00 | 0.00 | 13.66M | 21.48M | 22.68M | 45.46M | 54.08M | 9.75M | |||||||||||
| Total Operating Expenses | 4.85M | 7.67M | 14.31M | 22.06M | 23.46M | 46.26M | 55.81M | 11.75M | |||||||||||
| Cost and Exponses | 7.35M | 11.64M | 14.31M | 22.06M | 23.46M | 46.26M | 55.81M | 61.45M | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.37M
+0% |
3.69M
+170% |
3.84M
+4% |
7.14M
+86% |
6.40M
-10% |
8.25M
+29% |
7.47M
-9% |
6.07M
-19% |
|||||||||||
| Operating Income Ratio | (0.16%) | (0.24%) | (0.19%) | (0.25%) | (0.21%) | (0.15%) | (0.12%) | (0.09%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.41k | 9.00k | 25.00k | 73.00k | 29.00k | 26.00k | 18.00k | 106.00k | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 228.00k | 1.11M | 347.00k | 258.00k | 161.00k | 565.00k | |||||||||||
| Total Other Income/Exp... | -1,411.00 | -9,000.00 | -203,000.00 | -1,035,000.00 | -273,000.00 | -117,000.00 | -143,000.00 | -128,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.46M | 4.09M | 4.56M | 4.71M | 6.52M | 10.40M | 9.92M | 9.96M | |||||||||||
| EBITDA ratio | (0.17%) | (0.27%) | (0.34%) | (0.31%) | (0.28%) | (0.19%) | (0.15%) | (0.15%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.37M | 3.68M | 3.63M | 2.12M | 4.11M | 8.13M | 7.32M | 5.94M | |||||||||||
| Income Before Tax Ratio | (0.16%) | (0.24%) | (0.18%) | (0.07%) | (0.14%) | (0.15%) | (0.12%) | (0.09%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 184.94k | 597.00k | 716.00k | 408.00k | 1.14M | 2.90M | 1.98M | 4.27M | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1.18M
+0% |
3.08M
+161% |
2.92M
-5% |
1.72M
-41% |
2.97M
+73% |
5.23M
+76% |
5.35M
+2% |
1.67M
-69% |
|||||||||||
| Net Income Ratio | (0.14%) | (0.20%) | (0.14%) | (0.06%) | (0.10%) | (0.10%) | (0.09%) | (0.02%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 78.99 | 206.21 | 0.01 | 0.08 | 0.14 | 0.03 | 0.03 | 0.01 | |||||||||||
| Diluted EPS | 78.99 | 206.21 | 0.01 | 0.08 | 0.14 | 0.03 | 0.03 | 0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14.95k | 14.95k | 205.71M | 20.64M | 20.64M | 205.71M | 205.71M | 206.54M | |||||||||||
| Diluted Share Outstanding | 14.95k | 14.95k | 205.71M | 20.64M | 20.64M | 205.71M | 211.88M | 217.71M | |||||||||||