Kosmos
KOSKosmos Energy Price (KOS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
476,691,000
(0.9103)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kosmos Energy Ltd.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,210,000.00
+0% |
5,109,000.00
-45% |
667,687,000.00
+12,969% |
667,951,000.00
+0% |
851,212,000.00
+27% |
855,877,000.00
+1% |
446,696,000.00
-48% |
310,377,000.00
-31% |
578,139,000.00
+86% |
886,666,000.00
+53% |
1,499,416,000.00
+69% |
804,033,000.00
-46% |
1,332,013,000.00
+66% |
2,245,355,000.00
+69% |
1,701,608,000.00
-24% |
1,675,358,000.00
-2% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 73,126,000.00 | 209,960,000.00 | 280,816,000.00 | 319,335,000.00 | 298,202,000.00 | 261,302,000.00 | 259,771,000.00 | 382,053,000.00 | 554,562,000.00 | 966,474,000.00 | 824,339,000.00 | 813,227,000.00 | 901,312,000.00 | 835,024,000.00 | 987,288,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,210,000.00
+0% |
-68,017,000.00
-839% |
457,727,000.00
-773% |
387,135,000.00
-15% |
531,877,000.00
+37% |
557,675,000.00
+5% |
185,394,000.00
-67% |
50,606,000.00
-73% |
196,086,000.00
+287% |
332,104,000.00
+69% |
532,942,000.00
+60% |
-20,306,000.00
-104% |
518,786,000.00
-2,655% |
1,344,043,000.00
+159% |
866,584,000.00
-36% |
688,070,000.00
-21% |
|||
| Gross Profit Ratio | (1.00%) | (-13.31%) | (0.69%) | (0.58%) | (0.62%) | (0.65%) | (0.42%) | (0.16%) | (0.34%) | (0.37%) | (0.36%) | (-0.03%) | (0.39%) | (0.60%) | (0.51%) | (0.41%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 113,579,000.00 | 160,027,000.00 | 158,421,000.00 | 135,231,000.00 | 136,809,000.00 | 102,584,000.00 | 68,302,000.00 | 106,811,000.00 | 110,010,000.00 | 85,303,000.00 | 91,529,000.00 | 107,099,000.00 | 99,532,000.00 | 100,155,000.00 | |||
| Selling, General & Admin... | 55,619,000.00 | 98,967,000.00 | 113,579,000.00 | 160,027,000.00 | 158,421,000.00 | 135,231,000.00 | 136,809,000.00 | 102,584,000.00 | 68,302,000.00 | 106,811,000.00 | 110,010,000.00 | 85,303,000.00 | 91,529,000.00 | 107,099,000.00 | 99,532,000.00 | 100,155,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 4,403,000.00 | 31,250,000.00 | 156,662,000.00 | 194,691,000.00 | 233,598,000.00 | 208,628,000.00 | 166,290,000.00 | 140,404,000.00 | 255,203,000.00 | 329,835,000.00 | 563,861,000.00 | 485,862,000.00 | 467,221,000.00 | 498,256,000.00 | 454,848,000.00 | 465,483,000.00 | |||
| Other Expenses | 82,195,000.00 | 199,412,000.00 | 188,449,000.00 | 1,675,000.00 | -2,571,000.00 | 1,011,000.00 | -5,037,000.00 | 51,862,000.00 | 53,406,000.00 | 14,538,000.00 | 180,955,000.00 | 84,616,000.00 | 65,382,000.00 | 134,230,000.00 | 0.00 | 587,915,000.00 | |||
| Total Operating Expenses | 82,195,000.00 | 199,412,000.00 | 302,028,000.00 | 257,739,000.00 | 388,735,000.00 | 228,750,000.00 | 293,012,000.00 | 304,864,000.00 | 284,352,000.00 | 408,303,000.00 | 290,965,000.00 | 169,919,000.00 | 156,911,000.00 | 241,329,000.00 | 866,584,000.00 | 688,070,000.00 | |||
| Cost and Exponses | 82,195,000.00 | 272,538,000.00 | 511,988,000.00 | 538,555,000.00 | 708,070,000.00 | 526,952,000.00 | 554,314,000.00 | 564,635,000.00 | 666,405,000.00 | 962,865,000.00 | 1,257,439,000.00 | 994,258,000.00 | 970,138,000.00 | 1,142,641,000.00 | 984,206,000.00 | 1,675,358,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-72,985,000.00
+0% |
-267,429,000.00
+266% |
155,699,000.00
-158% |
129,396,000.00
-17% |
143,142,000.00
+11% |
328,925,000.00
+130% |
-107,618,000.00
-133% |
-254,258,000.00
+136% |
-87,446,000.00
-66% |
-76,199,000.00
-13% |
217,294,000.00
-385% |
-228,025,000.00
-205% |
352,026,000.00
-254% |
1,115,717,000.00
+217% |
734,623,000.00
-34% |
0.00
+0% |
|||
| Operating Income Ratio | (-7.92%) | (-52.34%) | (0.23%) | (0.19%) | (0.17%) | (0.38%) | (-0.24%) | (-0.82%) | (-0.15%) | (-0.09%) | (0.14%) | (-0.28%) | (0.26%) | (0.50%) | (0.43%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 985,000.00 | 4,231,000.00 | 9,093,000.00 | 1,108,000.00 | 275,000.00 | 529,000.00 | 844,000.00 | 1,954,000.00 | 3,422,000.00 | 3,455,000.00 | 3,692,000.00 | 4,773,000.00 | 13,658,000.00 | 15,457,000.00 | 19,456,000.00 | 15,701,000.00 | |||
| Interest Expenses | 6,774,000.00 | 59,582,000.00 | 65,749,000.00 | 52,207,000.00 | 36,811,000.00 | 45,548,000.00 | 37,209,000.00 | 44,147,000.00 | 77,595,000.00 | 101,176,000.00 | 155,074,000.00 | 109,794,000.00 | 128,371,000.00 | 118,260,000.00 | 103,936,000.00 | 79,126,000.00 | |||
| Total Other Income/Exp... | -5,789,000.00 | -107,388,000.00 | -56,656,000.00 | -66,900,000.00 | -67,188,000.00 | 51,433,000.00 | 36,915,000.00 | -40,306,000.00 | -100,862,000.00 | 25,339,000.00 | -216,667,000.00 | -224,604,000.00 | -398,904,000.00 | -768,925,000.00 | -362,888,000.00 | 349,812,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -67,597,000.00 | -203,120,999.00 | 325,314,000.00 | 272,070,000.00 | 346,363,000.00 | 538,564,000.00 | 53,635,000.00 | -109,135,000.00 | 159,434,000.00 | 300,631,000.00 | 717,584,000.00 | 175,660,000.00 | 531,628,000.00 | 938,110,000.00 | 930,519,000.00 | 894,421,000.00 | |||
| EBITDA ratio | (-7.34%) | (-45.40%) | (0.48%) | (0.48%) | (0.43%) | (0.63%) | (0.12%) | (-0.17%) | (0.39%) | (0.40%) | (0.53%) | (0.33%) | (0.62%) | (0.72%) | (0.55%) | (0.53%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -78,774,000.00 | -322,780,000.00 | 99,043,000.00 | 34,156,000.00 | 75,954,000.00 | 578,268,000.00 | 85,436,000.00 | -294,564,000.00 | -177,855,000.00 | -50,860,000.00 | 25,117,000.00 | -416,795,000.00 | -43,380,000.00 | 337,067,000.00 | 371,735,000.00 | 349,812,000.00 | |||
| Income Before Tax Ratio | (-8.55%) | (-63.18%) | (0.15%) | (0.05%) | (0.09%) | (0.68%) | (0.19%) | (-0.95%) | (-0.31%) | (-0.06%) | (0.02%) | (-0.52%) | (-0.03%) | (0.15%) | (0.22%) | (0.21%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 973,000.00 | -77,108,000.00 | 76,686,000.00 | 101,184,000.00 | 166,998,000.00 | 298,898,000.00 | 155,272,000.00 | -10,784,000.00 | 44,937,000.00 | 43,131,000.00 | 80,894,000.00 | -5,209,000.00 | 34,456,000.00 | 110,516,000.00 | 158,215,000.00 | 159,961,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -79,747,000.00
+0% |
-245,672,000.00
+208% |
22,357,000.00
-109% |
-67,028,000.00
-400% |
-91,044,000.00
+36% |
279,370,000.00
-407% |
-69,836,000.00
-125% |
-283,780,000.00
+306% |
-222,792,000.00
-21% |
-93,991,000.00
-58% |
-55,777,000.00
-41% |
-411,586,000.00
+638% |
-77,836,000.00
-81% |
226,551,000.00
-391% |
213,520,000.00
-6% |
189,851,000.00
-11% |
|||
| Net Income Ratio | (-8.66%) | (-48.09%) | (0.03%) | (-0.10%) | (-0.11%) | (0.33%) | (-0.16%) | (-0.91%) | (-0.39%) | (-0.11%) | (-0.04%) | (-0.51%) | (-0.06%) | (0.10%) | (0.13%) | (0.11%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.21 | -0.66 | -0.01 | -0.18 | -0.24 | 0.73 | -0.18 | -0.74 | -0.57 | -0.23 | -0.14 | -1.02 | -0.19 | 0.50 | 0.46 | 0.40 | |||
| Diluted EPS | -0.21 | -0.66 | -0.01 | -0.18 | -0.24 | 0.72 | -0.18 | -0.74 | -0.57 | -0.23 | -0.14 | -1.02 | -0.19 | 0.48 | 0.44 | 0.40 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 374,176,471.00 | 374,176,471.00 | 389,881,128.00 | 371,847,000.00 | 376,819,000.00 | 379,195,000.00 | 382,610,000.00 | 383,486,486.00 | 388,375,000.00 | 404,585,000.00 | 401,368,000.00 | 405,212,000.00 | 416,943,000.00 | 455,346,000.00 | 459,641,000.00 | 470,844,000.00 | |||
| Diluted Share Outstanding | 374,176,471.00 | 374,176,471.00 | 389,881,128.00 | 371,847,000.00 | 376,819,000.00 | 386,119,000.00 | 382,610,000.00 | 385,402,000.00 | 388,375,000.00 | 404,585,000.00 | 401,368,000.00 | 405,212,000.00 | 416,943,000.00 | 474,857,000.00 | 481,070,000.00 | 476,691,000.00 | |||