Kaap
KAL.JOKaap Agri Limited Price (KAL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,308,000
(0.6626)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kaap Agri LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3.21B
+0% |
4.01B
+25% |
4.87B
+22% |
5.34B
+10% |
5.65B
+6% |
6.42B
+13% |
6.55B
+2% |
8.45B
+29% |
8.57B
+1% |
10.58B
+23% |
15.70B
+48% |
22.40B
+43% |
21.73B
-3% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.69B | 3.39B | 4.15B | 4.52B | 4.73B | 5.32B | 5.45B | 7.14B | 7.26B | 9.01B | 13.70B | 19.48B | 18.76B | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
517.20M
+0% |
613.58M
+19% |
720.98M
+18% |
823.43M
+14% |
921.89M
+12% |
1.09B
+19% |
1.10B
+1% |
1.31B
+19% |
1.31B
+0% |
1.58B
+20% |
2.00B
+27% |
2.92B
+46% |
2.97B
+2% |
||||||
| Gross Profit Ratio | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.14%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 272.95M | 318.50M | 363.75M | 403.41M | 445.92M | 514.11M | 543.95M | 641.42M | 644.70M | 741.55M | 929.44M | 1.27B | 1.32B | ||||||
| Selling, General & Admin... | 338.53M | 401.87M | 459.65M | 502.83M | 546.83M | 637.42M | 636.59M | 761.00M | 737.71M | 855.97M | 1.07B | 1.63B | 1.52B | ||||||
| Selling & Marketing Exp... | 65.58M | 83.38M | 95.90M | 99.42M | 100.91M | 123.31M | 92.65M | 119.58M | 93.01M | 114.43M | 138.93M | 184.77M | 195.18M | ||||||
| Depreciation and Amortiz... | 14.12M | 16.39M | 19.55M | 24.91M | 29.99M | 42.62M | 50.75M | 61.09M | 84.87M | 95.36M | 124.46M | 156.56M | 178.05M | ||||||
| Other Expenses | 0.00 | 0.00 | 7.76M | 10.02M | 11.36M | 8.90M | 13.43M | 190.12M | 201.01M | 275.56M | 424.81M | 368.46M | 591.62M | ||||||
| Total Operating Expenses | 419.14M | 483.22M | 560.54M | 631.40M | 692.20M | 812.49M | 807.05M | 951.12M | 938.72M | 1.13B | 1.49B | 2.00B | 2.11B | ||||||
| Cost and Exponses | 3.11B | 3.88B | 4.71B | 5.15B | 5.42B | 6.14B | 6.25B | 8.09B | 8.20B | 10.14B | 15.19B | 21.48B | 20.87B | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
97.81M
+0% |
129.17M
+32% |
243.12M
+88% |
291.28M
+20% |
338.11M
+16% |
399.83M
+18% |
431.06M
+8% |
493.18M
+14% |
508.44M
+3% |
556.87M
+10% |
695.22M
+25% |
920.12M
+32% |
866.84M
-6% |
||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 43.61M | 44.57M | 74.41M | 81.63M | 96.90M | 112.78M | 115.84M | 125.69M | 123.85M | 99.07M | 147.50M | 242.43M | 219.26M | ||||||
| Interest Expenses | 0.00 | 0.00 | 29.44M | 35.64M | 47.31M | 67.00M | 82.74M | 111.01M | 124.56M | 99.05M | 145.39M | 279.65M | 259.66M | ||||||
| Total Other Income/Exp... | 43.85M | -27,292,000.00 | -28,552,000.00 | -34,510,000.00 | -47,308,000.00 | -69,280,000.00 | -86,155,000.00 | -113,341,000.00 | -126,922,000.00 | -96,667,000.00 | -137,933,000.00 | -228,295,000.00 | -225,495,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 111.94M | 145.56M | 187.74M | 226.96M | 368.09M | 333.75M | 365.17M | 404.37M | 593.30M | 652.23M | 819.68M | 1.12B | 1.08B | ||||||
| EBITDA ratio | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 141.66M | 174.93M | 214.56M | 256.77M | 290.80M | 333.03M | 344.90M | 379.84M | 381.51M | 460.20M | 557.29M | 691.82M | 641.34M | ||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 39.00M | 45.88M | 56.35M | 67.57M | 80.38M | 91.61M | 95.95M | 98.56M | 102.34M | 127.92M | 144.33M | 211.82M | 190.25M | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 102.66M
+0% |
129.05M
+26% |
158.21M
+23% |
189.19M
+20% |
210.42M
+11% |
241.42M
+15% |
246.25M
+2% |
277.32M
+13% |
275.08M
-1% |
321.10M
+17% |
396.37M
+23% |
426.95M
+8% |
395.32M
-7% |
||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.48 | 1.83 | 2.25 | 2.69 | 2.99 | 3.42 | 3.50 | 3.95 | 3.91 | 4.57 | 5.63 | 6.03 | 5.62 | ||||||
| Diluted EPS | 1.48 | 1.83 | 2.25 | 2.69 | 2.99 | 3.39 | 3.47 | 3.93 | 3.91 | 4.52 | 5.53 | 6.03 | 5.62 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 69.23M | 70.46M | 70.46M | 70.46M | 70.46M | 70.46M | 70.40M | 70.21M | 70.27M | 70.28M | 70.46M | 70.78M | 70.31M | ||||||
| Diluted Share Outstanding | 69.23M | 70.46M | 70.46M | 70.46M | 70.46M | 71.06M | 70.98M | 70.48M | 70.27M | 71.07M | 71.65M | 70.78M | 70.31M | ||||||