K2fly
K2F.AXK2fly Limited Price (K2F.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
181,468,756
(4.0119)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
K2fly LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.25k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
626.70k
+0% |
2.52M
+303% |
3.79M
+50% |
5.60M
+48% |
6.95M
+24% |
10.02M
+44% |
12.85M
+28% |
12.50M
-3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 249.10k | 1.29M | 2.98M | 5.84M | 7.10M | 13.55M | 13.98M | 6.14M | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.25k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
377.60k
+0% |
1.24M
+227% |
806.73k
-35% |
-238,533.00
-130% |
-148,460.00
-38% |
-3,528,436.00
+2,277% |
-1,130,722.00
-68% |
6.36M
-662% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.60%) | (0.49%) | (0.21%) | (-0.04%) | (-0.02%) | (-0.35%) | (-0.09%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.21k | 122.81k | 144.89k | 69.20k | 58.66k | 18.00k | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 139.14k | 113.00k | 342.40k | 254.85k | 128.78k | 0.00 | 52.04k | 160.09k | 27.71k | 1.16M | 797.16k | 618.00k | 600.74k | 1.21M | 2.06M | 2.11M | 2.89M | |
| Selling, General & Admin... | 0.00 | 139.14k | 113.00k | 378.44k | 254.85k | 128.78k | 52.17k | 52.29k | 55.75k | 56.69k | 1.21M | 3.25M | 2.26M | 1.94M | 2.39M | 2.87M | 3.12M | 9.39M | |
| Selling & Marketing Exp... | 0.00 | 5.41k | 40.89k | 36.05k | 21.57k | 27.16k | 52.17k | 52.29k | 55.75k | 56.69k | 50.06k | 118.86k | 205.31k | 402.06k | 380.68k | 414.38k | 534.18k | 264.25k | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 816.00 | 1.52k | 1.63k | 514.00 | 240.00 | 12.36k | 2.29k | 27.71k | 426.84k | 723.02k | 26.93k | 181.51k | 477.90k | 1.36M | 1.84M | 110.07k | |
| Other Expenses | 0.00 | -82,241.00 | -181,554.00 | -597,630.00 | 94.64k | -219,947.00 | -52,166.00 | 40.15k | 38.91k | -56,686.00 | -119,258.00 | -113,140.00 | -53,023.00 | -1,120,914.00 | -288,000.00 | 1.99M | 33.73k | 0.00 | |
| Total Operating Expenses | 0.00 | 248.32k | 1.33M | 2.78M | 528.47k | 310.86k | 81.04k | 55.03k | 78.41k | 66.01k | 2.51M | 6.65M | 2.87M | 2.01M | 2.74M | 2.88M | 3.08M | 11.65M | |
| Cost and Exponses | 0.00 | 248.32k | 1.33M | 2.78M | 528.47k | 310.86k | 81.04k | 55.03k | 78.41k | 66.01k | 2.72M | 7.93M | 5.85M | 7.85M | 9.84M | 16.43M | 17.06M | 17.79M | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-248,320.00
+0% |
-1,333,151.00
+437% |
-2,784,284.00
+109% |
-528,474.00
-81% |
-307,613.00
-42% |
-81,035.00
-74% |
-55,030.00
-32% |
-78,414.00
+42% |
-66,005.00
-16% |
-2,092,692.00
+3,071% |
-2,944,173.00
+41% |
-1,746,041.00
-41% |
-2,248,820.00
+29% |
-2,887,850.00
+28% |
-6,411,900.00
+122% |
-4,212,350.00
-34% |
-5,909,113.00
+40% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-94.65%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.34%) | (-1.17%) | (-0.46%) | (-0.40%) | (-0.42%) | (-0.64%) | (-0.33%) | (-0.47%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 82.20k | 69.77k | 23.82k | 19.11k | 7.11k | 1.39k | 802.00 | 20.00 | 6.00 | 8.96k | 309.00 | 608.00 | 279.00 | 1.45k | 2.88k | 37.03k | 21.10k | |
| Interest Expenses | 0.00 | 82.20k | 69.77k | 23.82k | 19.11k | 7.11k | 1.39k | 802.00 | 20.00 | 6.00 | 8.96k | 0.00 | 813.00 | 10.63k | 17.74k | 100.11k | 108.28k | 88.10k | |
| Total Other Income/Exp... | 0.00 | 82.20k | -885,949.00 | -1,991,020.00 | 136.54k | 7.11k | -12,110.00 | 26.61k | 408.41k | -38,292.00 | -537,140.00 | -2,466,100.00 | -313,604.00 | -1,698,581.00 | -1,356,555.00 | -2,037,583.00 | -1,175,653.00 | -2,326,273.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -248,320.00 | -375,800.00 | -766,410.00 | -526,844.00 | -307,099.00 | -80,795.00 | -42,670.00 | -76,123.00 | 0.00 | -1,785,100.00 | -2,333,980.00 | -1,857,200.00 | -2,067,310.00 | -2,467,158.00 | -4,037,920.00 | -439,922.00 | -5,799,044.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-94.49%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.24%) | (-1.16%) | (-0.46%) | (-0.37%) | (-0.35%) | (-0.50%) | (-0.18%) | (-0.46%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -166,123.00 | -1,262,569.00 | -2,758,950.00 | -414,734.00 | -300,499.00 | -79,650.00 | -26,436.00 | -41,776.00 | -65,999.00 | -3,179,025.00 | -5,410,273.00 | -2,059,645.00 | -3,419,129.00 | -2,962,795.00 | -5,496,259.00 | -2,749,351.00 | -5,353,332.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-92.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.07%) | (-2.14%) | (-0.54%) | (-0.61%) | (-0.43%) | (-0.55%) | (-0.21%) | (-0.43%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -252,136.00 | -622,964.00 | -19,105.00 | -227,061.00 | -53,551.00 | -802.00 | -20.00 | -84,399.00 | 923.14k | -700,000.00 | 121.12k | -88,142.00 | -1.00 | -875,179.00 | -533,933.00 | 254.16k | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-166,123.00
+0% |
-1,262,569.00
+660% |
-2,758,950.00
+119% |
-414,734.00
-85% |
-300,499.00
-28% |
-79,650.00
-73% |
-26,436.00
-67% |
-41,776.00
+58% |
-65,999.00
+58% |
-3,179,025.00
+4,717% |
-5,410,273.00
+70% |
-1,938,528.00
-64% |
-3,330,987.00
+72% |
-2,962,795.00
-11% |
-4,621,080.00
+56% |
-2,215,418.00
-52% |
-5,099,173.00
+130% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-92.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.07%) | (-2.14%) | (-0.51%) | (-0.59%) | (-0.43%) | (-0.46%) | (-0.17%) | (-0.41%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.08 | -0.40 | -0.87 | -0.12 | -0.07 | -0.02 | -0.01 | -0.01 | -0.01 | -0.10 | -0.10 | -0.03 | -0.04 | -0.03 | -0.03 | -0.01 | -0.03 | |
| Diluted EPS | 0.00 | -0.08 | -0.40 | -0.87 | -0.12 | -0.07 | -0.02 | -0.01 | -0.01 | -0.01 | -0.10 | -0.10 | -0.03 | -0.04 | -0.03 | -0.03 | -0.01 | -0.03 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3.16M | 2.01M | 3.16M | 3.16M | 3.49M | 4.02M | 4.32M | 5.02M | 5.02M | 5.02M | 33.36M | 56.65M | 65.97M | 81.63M | 105.27M | 145.57M | 174.47M | 181.47M | |
| Diluted Share Outstanding | 3.16M | 2.01M | 3.16M | 3.16M | 3.49M | 4.02M | 4.32M | 5.02M | 5.02M | 5.02M | 33.36M | 56.65M | 65.97M | 81.63M | 105.27M | 145.57M | 174.47M | 181.47M | |