Jyothy
JYOTHYLAB.NSJyothy Labs Limited Price (JYOTHYLAB.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
367,262,798
(0.0147)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jyothy Labs LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,653,478,000.00
+0% |
3,019,295,000.00
+14% |
3,619,444,000.00
+20% |
3,795,576,000.00
+5% |
5,981,021,000.00
+58% |
6,194,913,000.00
+4% |
9,108,440,000.00
+47% |
11,035,911,000.00
+21% |
13,144,654,000.00
+19% |
14,992,976,000.00
+14% |
16,380,397,000.00
+9% |
16,811,613,000.00
+3% |
17,309,883,000.00
+3% |
18,123,991,000.00
+5% |
17,097,229,000.00
-6% |
19,079,824,000.00
+12% |
21,950,990,000.00
+15% |
24,860,200,000.00
+13% |
27,569,300,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 16,046,000.00 | 1,390,000.00 | -31,711,000.00 | -65,281,000.00 | 3,171,962,000.00 | 3,202,756,000.00 | 5,076,360,000.00 | 5,878,618,000.00 | 7,006,672,000.00 | 7,861,769,000.00 | 8,093,420,000.00 | 9,033,482,000.00 | 8,833,983,000.00 | 9,772,378,000.00 | 9,086,954,000.00 | 10,189,165,000.00 | 12,923,963,000.00 | 14,348,800,000.00 | 17,543,200,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,637,432,000.00
+0% |
3,017,905,000.00
+14% |
3,651,155,000.00
+21% |
3,860,857,000.00
+6% |
2,809,059,000.00
-27% |
2,992,157,000.00
+7% |
4,032,080,000.00
+35% |
5,157,293,000.00
+28% |
6,137,982,000.00
+19% |
7,131,207,000.00
+16% |
8,286,977,000.00
+16% |
7,778,131,000.00
-6% |
8,475,900,000.00
+9% |
8,351,613,000.00
-1% |
8,010,275,000.00
-4% |
8,890,659,000.00
+11% |
9,027,027,000.00
+2% |
10,511,400,000.00
+16% |
10,026,100,000.00
-5% |
|
| Gross Profit Ratio | (0.99%) | (1.00%) | (1.01%) | (1.02%) | (0.47%) | (0.48%) | (0.44%) | (0.47%) | (0.47%) | (0.48%) | (0.51%) | (0.46%) | (0.49%) | (0.46%) | (0.47%) | (0.47%) | (0.41%) | (0.42%) | (0.36%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,527,000.00 | 2,375,000.00 | 4,881,000.00 | 5,250,000.00 | 15,035,000.00 | 10,999,000.00 | 7,674,000.00 | 12,879,000.00 | 0.00 | 85,814,066.00 | 0.00 | 98,743,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,988,000.00 | 123,552,000.00 | 156,287,000.00 | 145,056,000.00 | 153,254,000.00 | 168,427,000.00 | 175,044,000.00 | 156,336,000.00 | 149,331,000.00 | 150,694,000.00 | 133,714,000.00 | 134,398,000.00 | 164,978,000.00 | 213,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,988,000.00 | 1,297,735,000.00 | 1,620,257,000.00 | 2,319,595,000.00 | 2,834,411,000.00 | 3,142,126,000.00 | 2,369,202,000.00 | 2,834,529,000.00 | 2,403,860,000.00 | 2,410,686,000.00 | 2,625,374,000.00 | 3,154,841,000.00 | 1,743,300,000.00 | 5,727,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,174,183,000.00 | 1,463,970,000.00 | 2,174,539,000.00 | 2,681,157,000.00 | 2,973,699,000.00 | 2,194,158,000.00 | 2,678,193,000.00 | 2,254,529,000.00 | 2,259,992,000.00 | 2,491,660,000.00 | 3,020,443,000.00 | 1,743,300,000.00 | 3,906,700,000.00 | |
| Depreciation and Amortiz... | 44,081,000.00 | 51,714,000.00 | 61,690,000.00 | 79,754,000.00 | 123,655,000.00 | 130,314,000.00 | 246,536,000.00 | 224,286,000.00 | 243,224,000.00 | 325,455,000.00 | 314,015,000.00 | 300,555,000.00 | 311,283,000.00 | 305,692,000.00 | 529,193,999.00 | 555,881,000.00 | 581,672,000.00 | 501,232,000.00 | 499,600,000.00 | |
| Other Expenses | 2,288,571,000.00 | 2,491,093,000.00 | 3,059,614,000.00 | 3,251,672,000.00 | 10,750,000.00 | 2,136,961,000.00 | 11,891,000.00 | 3,190,000.00 | 4,380,000.00 | 3,184,000.00 | 2,737,000.00 | 4,932,000.00 | 2,871,000.00 | 175,974,000.00 | 3,602,946,000.00 | 3,657,301,000.00 | 3,946,522,000.00 | 6,110,600,000.00 | 0.00 | |
| Total Operating Expenses | 2,288,571,000.00 | 2,491,093,000.00 | 3,059,614,000.00 | 3,251,672,000.00 | 1,941,114,000.00 | 2,158,949,000.00 | 3,411,949,000.00 | 4,074,964,000.00 | 4,807,461,000.00 | 5,812,446,000.00 | 6,388,527,000.00 | 5,519,661,000.00 | 6,071,180,000.00 | 5,825,926,000.00 | 6,013,632,000.00 | 6,282,675,000.00 | 7,101,363,000.00 | 7,853,900,000.00 | 5,727,700,000.00 | |
| Cost and Exponses | 2,304,617,000.00 | 2,492,483,000.00 | 3,027,903,000.00 | 3,186,391,000.00 | 5,113,076,000.00 | 5,361,705,000.00 | 8,488,309,000.00 | 9,953,582,000.00 | 11,814,133,000.00 | 13,674,215,000.00 | 14,481,947,000.00 | 14,553,143,000.00 | 14,905,163,000.00 | 15,598,304,000.00 | 15,100,586,000.00 | 16,471,840,000.00 | 20,025,326,000.00 | 22,202,700,000.00 | 23,224,300,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
348,861,000.00
+0% |
526,812,000.00
+51% |
591,541,000.00
+12% |
609,185,000.00
+3% |
867,945,000.00
+42% |
833,208,000.00
-4% |
620,131,000.00
-26% |
1,082,329,000.00
+75% |
1,330,521,000.00
+23% |
1,318,761,000.00
-1% |
1,898,450,000.00
+44% |
2,258,470,000.00
+19% |
2,404,720,000.00
+6% |
2,525,687,000.00
+5% |
2,168,915,000.00
-14% |
2,775,717,000.00
+28% |
2,073,300,000.00
-25% |
3,052,800,000.00
+47% |
4,457,700,000.00
+46% |
|
| Operating Income Ratio | (0.13%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.07%) | (0.10%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.15%) | (0.09%) | (0.12%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 61,021,000.00 | 91,739,000.00 | 107,748,000.00 | 163,779,000.00 | 39,556,000.00 | 40,145,000.00 | 42,966,000.00 | 43,467,000.00 | 71,771,000.00 | 77,949,000.00 | 64,445,000.00 | 26,454,000.00 | 33,793,000.00 | 38,764,000.00 | 76,527,000.00 | 230,100,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 6,847,000.00 | 10,493,000.00 | 21,496,000.00 | 202,282,000.00 | 595,179,000.00 | 523,398,000.00 | 130,466,000.00 | 57,485,000.00 | 551,922,000.00 | 475,095,000.00 | 348,585,000.00 | 328,535,000.00 | 190,486,000.00 | 117,636,000.00 | 130,900,000.00 | 47,300,000.00 | |
| Total Other Income/Exp... | -61,896,000.00 | -36,786,000.00 | -1,780,000.00 | 56,414,000.00 | -16,954,000.00 | -21,496,000.00 | -33,172,000.00 | -1,072,014,000.00 | -512,017,000.00 | -73,493,000.00 | -486,773,000.00 | -471,963,000.00 | 131,374,000.00 | -96,377,000.00 | -353,863,000.00 | -389,510,000.00 | -44,166,000.00 | 203,400,000.00 | 330,700,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 392,942,000.00 | 578,526,000.00 | 653,231,000.00 | 625,678,000.00 | 1,091,478,000.00 | 961,933,000.00 | 1,068,277,000.00 | 918,915,000.00 | 1,585,126,000.00 | 1,708,399,000.00 | 2,363,466,000.00 | 2,651,727,000.00 | 3,175,914,000.00 | 3,082,735,000.00 | 2,673,095,000.00 | 3,094,554,000.00 | 2,668,942,000.00 | 3,624,323,000.00 | 5,335,300,000.00 | |
| EBITDA ratio | (0.13%) | (0.19%) | (0.18%) | (0.16%) | (0.18%) | (0.16%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.17%) | (0.12%) | (0.14%) | (0.19%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 286,965,000.00 | 490,026,000.00 | 589,761,000.00 | 665,599,000.00 | 955,497,000.00 | 811,712,000.00 | 583,427,000.00 | 12,404,000.00 | 818,504,000.00 | 1,245,268,000.00 | 1,972,624,000.00 | 1,786,507,000.00 | 2,407,343,000.00 | 2,430,277,000.00 | 1,815,052,000.00 | 2,346,332,000.00 | 1,969,214,000.00 | 2,992,200,000.00 | 4,788,400,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.16%) | (0.16%) | (0.18%) | (0.16%) | (0.13%) | (0.06%) | (0.00%) | (0.06%) | (0.08%) | (0.12%) | (0.11%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.09%) | (0.12%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 71,578,000.00 | 89,958,000.00 | 73,660,000.00 | 166,846,000.00 | 214,753,000.00 | 154,340,000.00 | 199,330,000.00 | -148,688,000.00 | 6,370,000.00 | 35,425,000.00 | 393,049,000.00 | -255,019,000.00 | 618,641,000.00 | 454,293,000.00 | 189,238,000.00 | 439,817,000.00 | 377,911,000.00 | 594,900,000.00 | 1,095,400,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 215,387,000.00
+0% |
400,068,000.00
+86% |
516,101,000.00
+29% |
498,753,000.00
-3% |
743,411,000.00
+49% |
657,372,000.00
-12% |
445,819,000.00
-32% |
196,483,000.00
-56% |
814,319,000.00
+314% |
1,211,239,000.00
+49% |
1,579,604,000.00
+30% |
2,081,262,000.00
+32% |
1,860,660,000.00
-11% |
2,050,869,000.00
+10% |
1,703,421,000.00
-17% |
1,994,496,000.00
+17% |
1,619,735,000.00
-19% |
2,397,300,000.00
+48% |
3,694,500,000.00
+54% |
|
| Net Income Ratio | (0.08%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.05%) | (0.02%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.07%) | (0.10%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.48 | 1.38 | 1.77 | 1.72 | 2.56 | 2.22 | 1.38 | 0.59 | 2.38 | 3.35 | 2.16 | 5.73 | 5.12 | 5.62 | 4.64 | 5.43 | 4.41 | 6.53 | 10.06 | |
| Diluted EPS | 1.48 | 1.38 | 1.77 | 1.72 | 2.56 | 2.22 | 1.38 | 0.59 | 2.38 | 3.33 | 2.13 | 5.73 | 5.07 | 5.62 | 4.64 | 5.43 | 4.41 | 6.53 | 10.06 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 145,137,600.00 | 290,275,200.00 | 290,275,200.00 | 290,275,200.00 | 290,275,200.00 | 310,333,792.00 | 322,528,000.00 | 332,046,992.00 | 341,745,622.00 | 362,046,992.00 | 362,155,528.00 | 362,812,476.00 | 363,479,792.00 | 364,937,171.00 | 367,208,644.00 | 367,208,644.00 | 367,208,644.00 | 367,208,644.00 | 367,246,521.00 | |
| Diluted Share Outstanding | 145,137,600.00 | 290,275,200.00 | 290,275,200.00 | 290,275,200.00 | 290,275,200.00 | 310,333,792.00 | 322,528,000.00 | 332,046,992.00 | 341,745,622.00 | 364,496,082.00 | 367,169,228.00 | 363,065,374.00 | 367,090,593.00 | 364,937,171.00 | 367,208,644.00 | 367,208,644.00 | 367,208,644.00 | 367,208,644.00 | 367,262,798.00 | |