Jaxsta
JXT.AXJaxsta Limited Price (JXT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
356,920,578
(7.371)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Jaxsta LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 2.36M | 293.56k | 1.36M | 637.29k | 890.45k | 1.49M | 2.37M | 742.74k | 151.69k | 2.45M | 2.40M | 3.46M | 3.12M | 2.97M | |||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 698.98k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Receivables | 530.78k | 3.48M | 1.40M | 981.73k | 1.59M | 1.45M | 994.42k | 1.06M | 0.00 | 705.25k | 1.44M | 876.61k | 1.11M | 919.55k | |||||
| Inventory | 34.05k | 589.29k | 293.59k | 482.74k | 1.17M | 2.47M | 2.00M | 1.62M | 0.00 | 161.00k | 273.70k | 0.00 | 0.00 | 1.00 | |||||
| Other Current Assets | 52.49k | 91.13k | 158.94k | 105.87k | 296.64k | 770.78k | 596.94k | 1.39M | 815.90k | 26.40k | 26.40k | 146.02k | 30.61k | 29.20k | |||||
| Total Current Assets | 2.98M | 4.45M | 3.21M | 2.21M | 4.65M | 6.18M | 5.97M | 4.82M | 6.44M | 3.35M | 4.15M | 4.48M | 4.27M | 3.92M | |||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 82.00k | 340.38k | 1.36M | 1.39M | 1.95M | 1.09M | 779.01k | 804.31k | 0.00 | 42.02k | 47.93k | 282.16k | 124.49k | 18.33k | |||||
| Goodwill | 0.00 | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 4.03M | 0.00 | 0.00 | 0.00 | 5.37M | |||||
| Intangible Assets | 716.24k | 998.96k | 597.00 | 0.00 | 0.00 | 1.08M | 747.33k | 515.27k | 750.00 | 367.94k | 336.53k | 245.24k | 187.16k | 121.97k | |||||
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00k | 1.50M | 1.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.18M | -54.00 | 0.00 | -311,649.00 | 0.00 | |||||
| Total Non-Current Assets | 798.24k | 3.26M | 3.28M | 3.32M | 3.88M | 4.09M | 3.95M | 4.74M | 3.42M | 7.61M | 384.41k | 527.40k | 311.65k | 5.51M | |||||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Assets | 3.78M
+0% |
7.72M
+104% |
6.49M
-16% |
5.53M
-15% |
8.53M
+54% |
10.27M
+20% |
9.92M
-3% |
9.56M
-4% |
9.86M
+3% |
10.96M
+11% |
4.53M
-59% |
5.01M
+11% |
4.58M
-9% |
9.43M
+106% |
|||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 576.29k | 2.06M | 1.45M | 1.17M | 1.79M | 1.70M | 1.63M | 1.55M | 116.14k | 300.71k | 309.12k | 520.34k | 195.17k | 297.86k | |||||
| Short Term Debt | 3.50k | 1.24M | 4.42k | 723.95k | 896.13k | 974.81k | 3.14M | 3.60M | 4.11M | 26.60k | 390.01k | 96.99k | 120.23k | 2.10M | |||||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Deferred Revenue | 0.00 | 2.48M | 460.48k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103.31k | -26,597.00 | -390,009.00 | 25.00k | 956.15k | 1.81M | |||||
| Other Current Liabilities | 217.47k | -1,534,937.00 | 114.23k | 284.79k | 135.02k | 158.72k | 124.85k | 84.25k | 1.85M | 484.97k | 858.59k | 200.60k | 1.20k | 40.33k | |||||
| Total Current Liabilities | 797.26k | 4.24M | 2.03M | 2.18M | 2.82M | 2.84M | 4.89M | 5.23M | 6.17M | 785.68k | 1.17M | 842.93k | 1.27M | 4.25M | |||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 29.83k | 19.68k | 17.74k | 6.32k | 2.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59M | 846.48k | 3.35k | |||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 475.00k | 498.80k | 0.00 | |||||
| Deferred Tax Liabilities Non-Current | 0.00 | 28.49k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.49M | 868.77k | 0.00 | |||||
| Other Non-Current Liabilities | 39.32k | 257.88k | 20.32k | 17.43k | 30.29k | 39.28k | 0.00 | 0.00 | 0.00 | 88.90k | 32.31k | -1,448,638.00 | 498.80k | 3.31M | |||||
| Total Non-Current Liabilities | 39.32k | 316.20k | 40.00k | 35.16k | 36.61k | 2.08M | 57.02k | 50.12k | 37.41k | 88.90k | 32.31k | 2.10M | 2.71M | 3.31M | |||||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Liabilities | 836.58k
+0% |
4.55M
+444% |
2.07M
-55% |
2.21M
+7% |
2.86M
+29% |
4.92M
+72% |
4.95M
+1% |
5.28M
+7% |
6.21M
+18% |
874.58k
-86% |
1.20M
+37% |
2.95M
+146% |
3.99M
+35% |
7.56M
+90% |
|||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.66M | 1.95M | 0.00 | 0.00 | 0.00 | |||||
| Common Stock | 20.75M | 23.18M | 27.71M | 27.79M | 29.80M | 29.69M | 30.60M | 30.60M | 30.60M | 35.67M | 32.79M | 36.45M | 38.62M | 46.61M | |||||
| Retained Earnings | -17,803,184.00 | -21,898,139.00 | -23,512,777.00 | -24,752,057.00 | -24,873,934.00 | -25,681,020.00 | -26,810,634.00 | -27,740,691.00 | -28,715,166.00 | -25,360,186.00 | -30,999,001.00 | -36,632,043.00 | -42,832,790.00 | -49,979,282.00 | |||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 72.41k | 222.83k | 335.19k | 736.28k | 1.35M | 1.18M | 1.42M | 1.78M | 596.82k | 1.46M | 2.24M | 4.81M | 5.24M | |||||
| Other Total Stockholders Equity | 0.00 | 1.82M | 0.00 | -58,485.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,837.00 | -9,486,065.00 | -1,870,284.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Stockholders Equity | 2.95M | 3.17M | 4.42M | 3.31M | 5.67M | 5.36M | 4.97M | 4.28M | 3.65M | 10.08M | 3.33M | 2.06M | 594.28k | 1.87M | |||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Equity | 2.95M
+0% |
3.17M
+7% |
4.42M
+40% |
3.31M
-25% |
5.67M
+71% |
5.36M
-5% |
4.97M
-7% |
4.28M
-14% |
3.65M
-15% |
10.08M
+176% |
3.33M
-67% |
2.06M
-38% |
594.28k
-71% |
1.87M
+214% |
|||||
| Total Liabilities And Total Equity | 3.79M
+0% |
7.72M
+104% |
6.49M
-16% |
5.53M
-15% |
8.53M
+54% |
10.27M
+20% |
9.92M
-3% |
9.56M
-4% |
9.86M
+3% |
10.96M
+11% |
4.53M
-59% |
5.01M
+11% |
4.58M
-9% |
9.43M
+106% |
|||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
698.98k
+0% |
0.00
+0% |
500.00k
+0% |
1.50M
+200% |
1.50M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||
| Total Debt | 3.50k
+0% |
1.27M
+36,069% |
24.10k
-98% |
741.69k
+2,977% |
902.45k
+22% |
3.02M
+234% |
3.14M
+4% |
3.60M
+15% |
4.11M
+14% |
26.60k
-99% |
390.01k
+1,366% |
1.69M
+333% |
966.71k
-43% |
2.10M
+117% |
|||||
| Net Debt | -2,357,360.00 | 972.72k | -1,332,263.00 | 104.40k | 12.01k | 1.53M | 762.62k | 2.86M | 3.95M | -2,426,163.00 | -2,014,839.00 | -1,772,971.00 | -2,157,222.00 | -864,968.00 | |||||