
Integral
IDX.AXIntegral Diagnostics Limited Price (IDX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
233,496,534
(0.9749)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Integral Diagnostics LimitedCurrency: AUD
YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 8.91k | 892.27k | 9.60M | 23.62M | 24.21M | 20.84M | 20.97M | 57.97M | 62.20M | 123.19M | 33.86M | 42.44M | |||||||
Short Term Investments | 0.00 | 0.00 | 0.00 | 43.00k | 56.00k | 55.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Net Receivables | 0.00 | 0.00 | 4.80M | 5.54M | 5.15M | 5.62M | 9.03M | 10.38M | 15.82M | 24.33M | 23.88M | 27.18M | |||||||
Inventory | 0.00 | 0.00 | 1.00 | 333.00k | 393.00k | 346.00k | 390.00k | 1.00M | 914.00k | 1.26M | 1.85M | 1.65M | |||||||
Other Current Assets | 0.00 | 36.24k | 2.10M | 1.71M | 3.46M | 3.46M | 3.45M | 6.39M | 7.43M | 9.44M | 3.16M | 3.56M | |||||||
Total Current Assets | 8.91k | 928.51k | 16.50M | 31.95M | 33.27M | 30.33M | 33.83M | 79.83M | 86.37M | 158.22M | 68.39M | 74.82M | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 0.00 | 0.00 | 38.00M | 46.63M | 50.52M | 54.08M | 70.78M | 189.58M | 211.49M | 231.13M | 282.46M | 270.38M | |||||||
Goodwill | 0.00 | 0.00 | 89.70M | 91.85M | 96.39M | 96.39M | 184.11M | 280.02M | 315.79M | 352.46M | 444.48M | 373.34M | |||||||
Intangible Assets | 0.00 | 0.00 | 98.40M | 8.02M | 7.53M | 7.16M | 18.14M | 307.27M | 344.73M | 380.49M | 474.77M | 25.73M | |||||||
Long Term Investments | 2.53M | 7.28M | 0.00 | 143.84M | 153.87M | 152.49M | 267.29M | 216.83M | 99.00k | 159.00k | 15.00k | 5.00k | |||||||
Tax Assets | 0.00 | 0.00 | 6.30M | 2.66M | 573.00k | 5.13M | 5.75M | 10.23M | 12.22M | 13.02M | 13.38M | 0.00 | |||||||
Other Non-Current Assets | 69.00 | 31.85k | -100,000.00 | -146,501,000.00 | -154,444,000.00 | -157,626,000.00 | -273,035,000.00 | -496,847,000.00 | -315,790,000.00 | -352,462,000.00 | -444,477,000.00 | 0.00 | |||||||
Total Non-Current Assets | 2.53M | 7.32M | 142.60M | 146.50M | 154.44M | 157.63M | 273.04M | 507.08M | 568.53M | 624.80M | 770.63M | 669.46M | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 2.66M | 2.68M | 7.58M | 7.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Assets | 2.54M
+0% |
8.24M
+224% |
159.10M
+1,830% |
181.11M
+14% |
190.39M
+5% |
195.53M
+3% |
314.67M
+61% |
586.91M
+87% |
654.90M
+12% |
783.02M
+20% |
839.01M
+7% |
744.28M
-11% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 100.00 | 332.54k | 10.10M | 4.13M | 3.32M | 4.42M | 4.76M | 4.62M | 4.75M | 8.69M | 10.41M | 10.18M | |||||||
Short Term Debt | 10.00 | 1,000.00k | 6.40M | 6.76M | 11.50M | 12.82M | 8.93M | 22.79M | 16.97M | 17.21M | 16.67M | 16.17M | |||||||
Tax Payables | 0.00 | 0.00 | 0.00 | 1.11M | 0.00 | 711.00k | 1.97M | 5.51M | 5.05M | 602.00k | 871.00k | 1.46M | |||||||
Deferred Revenue | 0.00 | 0.00 | 11.30M | -6,762,000.00 | -11,495,000.00 | -12,820,000.00 | -8,929,000.00 | 5.51M | 5.05M | 602.00k | 871.00k | 0.00 | |||||||
Other Current Liabilities | 0.00 | 7.37k | 3.20M | 15.78M | 15.70M | 17.95M | 22.41M | 43.33M | 51.67M | 54.10M | 55.59M | 59.34M | |||||||
Total Current Liabilities | 110.00 | 1.34M | 31.00M | 27.79M | 30.51M | 35.89M | 38.07M | 76.78M | 78.44M | 80.61M | 83.54M | 87.15M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 4.00M | 68.70M | 62.15M | 61.40M | 52.50M | 130.12M | 255.06M | 291.39M | 323.78M | 348.41M | 341.63M | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.53M | 115.18M | 98.06M | 103.42M | 110.72M | 129.46M | 0.00 | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.35M | 7.70M | 10.98M | 13.29M | 13.62M | 16.72M | 3.83M | |||||||
Other Non-Current Liabilities | 0.00 | 110.00 | -8,600,000.00 | 7.25M | 8.13M | 13.71M | 11.31M | 26.74M | 30.34M | 31.38M | 34.02M | 11.43M | |||||||
Total Non-Current Liabilities | 0.00 | 4.00M | 60.10M | 40.74M | 43.75M | 43.87M | 122.88M | 281.80M | 321.72M | 355.17M | 382.43M | 356.89M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 28.66M | 25.77M | 22.34M | 26.50M | 0.00 | 0.00 | 0.00 | 0.00 | -1,464,000.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 15.30M | 28.15M | 29.12M | 21.57M | 16.17M | 107.67M | 113.84M | 122.46M | 141.48M | 135.83M | |||||||
Total Liabilities | 110.00
+0% |
5.34M
+4,854,462% |
91.10M
+1,606% |
97.19M
+7% |
100.03M
+3% |
102.11M
+2% |
187.45M
+84% |
358.58M
+91% |
400.16M
+12% |
435.77M
+9% |
465.96M
+7% |
442.57M
-5% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 1.00 | 11.86M | 11.86M | 11.83M | 11.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Common Stock | 2.53M | 2.53M | 82.50M | 82.76M | 83.87M | 83.43M | 109.51M | 207.44M | 219.22M | 322.54M | 333.28M | 335.00M | |||||||
Retained Earnings | 9.88k | 373.56k | -4,000,000.00 | 13.02M | 18.35M | 21.82M | 28.78M | 31.69M | 44.40M | 37.16M | 49.56M | -24,965,000.00 | |||||||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -10,500,000.00 | -11,862,000.00 | -11,862,000.00 | -11,827,000.00 | -11,070,000.00 | -10,800,000.00 | -8,883,000.00 | -12,455,000.00 | -9,788,000.00 | -8,329,000.00 | |||||||
Other Total Stockholders Equity | -2,541,258.00 | -2,904,937.00 | -1.00 | 0.00 | -11,862,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Stockholders Equity | 2.54M | 2.90M | 68.00M | 83.92M | 90.35M | 93.42M | 127.22M | 228.33M | 254.74M | 347.24M | 373.05M | 301.71M | |||||||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 2.54M
+0% |
2.90M
+14% |
68.00M
+2,241% |
83.92M
+23% |
90.35M
+8% |
93.42M
+3% |
127.22M
+36% |
228.33M
+79% |
254.74M
+12% |
347.24M
+36% |
373.05M
+7% |
301.71M
-19% |
|||||||
Total Liabilities And Total Equity | 2.54M
+0% |
8.24M
+224% |
159.10M
+1,830% |
181.11M
+14% |
190.42M
+5% |
195.53M
+3% |
314.67M
+61% |
586.91M
+87% |
654.90M
+12% |
783.02M
+20% |
839.01M
+7% |
744.28M
-11% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 2.53M
+0% |
7.28M
+188% |
0.00
+0% |
43.00k
+0% |
56.00k
+30% |
55.00k
-2% |
267.29M
+485,880% |
216.83M
-19% |
99.00k
-100% |
159.00k
+61% |
15.00k
-91% |
5.00k
-67% |
|||||||
Total Debt | 10.00
+0% |
5.00M
+49,999,900% |
59.80M
+1,096% |
68.54M
+15% |
72.89M
+6% |
65.32M
-10% |
139.05M
+113% |
277.85M
+100% |
308.36M
+11% |
340.99M
+11% |
365.08M
+7% |
357.80M
-2% |
|||||||
Net Debt | -8,899.00 | 4.11M | 50.20M | 44.92M | 48.68M | 44.48M | 118.08M | 219.88M | 246.15M | 217.80M | 331.22M | 315.36M |