
IDOX
IDOX.LIDOX plc Price (IDOX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
457,786,211
(0.4841)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
IDOX plcCurrency: GBp
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||
Cash And Cash Equivalents | 9.00k | 0.00 | 209.00k | 730.00k | 2.54M | 2.54M | 2.65M | 2.80M | 4.72M | 4.83M | 8.93M | 7.69M | 6.95M | 2.00M | 0.00 | 3.64M | 3.40M | 5.86M | 4.08M | 3.79M | 3.26M | 5.53M | 7.02M | 30.81M | 18.28M | 13.86M | 14.82M | 11.66M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,738,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,459,000.00 | -6,613,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.44M | 0.00 | |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,606,000.00 | 166.00k | 115.00k | 77.00k | 0.00 | 0.00 | -14,864,000.00 | 0.00 | 0.00 | |
Other Current Assets | 103.00k | 139.00k | 343.00k | 245.00k | 797.00k | 1.17M | 1.53M | 3.31M | 4.13M | 3.02M | 6.96M | 8.28M | 6.46M | 5.92M | 8.84M | 15.05M | 17.34M | 1.63M | 2.33M | 2.15M | 42.22M | 35.00M | 2.30M | 2.48M | 2.13M | 3.05M | 3.01M | 21.49M | |
Total Current Assets | 112.00k | 139.00k | 552.00k | 975.00k | 3.71M | 3.71M | 4.18M | 6.11M | 8.85M | 7.85M | 15.89M | 15.96M | 13.41M | 7.92M | 8.84M | 20.55M | 20.74M | 24.70M | 30.80M | 37.54M | 40.17M | 34.03M | 27.32M | 50.63M | 35.25M | 31.78M | 36.28M | 33.15M | |
Non Current Assets | |||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 12.00k | 1,000.00 | 5.00k | 33.00k | 260.00k | 260.00k | 256.00k | 247.00k | 325.00k | 433.00k | 513.00k | 500.00k | 757.00k | 504.00k | 601.00k | 817.00k | 850.00k | 1.45M | 1.08M | 1.12M | 1.81M | 1.21M | 1.16M | 4.91M | 3.67M | 3.16M | 2.67M | 2.96M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.37M | 42.48M | 43.22M | 48.44M | 52.00M | 73.39M | 45.86M | 48.13M | 48.02M | 50.90M | 52.64M | 61.56M | 61.56M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 697.00k | 697.00k | 1.70M | 5.27M | 4.60M | 4.02M | 27.72M | 31.89M | 32.61M | 44.63M | 48.61M | 30.01M | 27.00M | 23.57M | 26.37M | 30.52M | 49.37M | 32.93M | 37.87M | 33.63M | 41.12M | 39.77M | 47.23M | 45.01M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 28.00k | 28.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.09M | 8.76M | 18.00k | 18.00k | 18.00k | 0.00 | 0.00 | 1.20M | 0.00 | |
Tax Assets | 9.00k | 0.00 | 209.00k | 730.00k | 2.37M | 2.54M | 2.65M | 2.80M | 4.72M | 4.83M | 651.00k | 265.00k | 315.00k | 283.00k | 495.00k | 1.42M | 2.51M | 1.57M | 1.65M | 2.11M | 1.09M | 1.11M | 1.37M | 1.11M | 2.62M | 2.68M | 2.54M | 2.66M | |
Other Non-Current Assets | -9,000.00 | 0.00 | -209,000.00 | -730,000.00 | -2,372,000.00 | -2,538,000.00 | -2,647,000.00 | -2,797,000.00 | -4,722,000.00 | -4,830,000.00 | 0.00 | 0.00 | 0.00 | 855.00k | 0.00 | 0.00 | 1.72M | 2.26M | 4.96M | 0.00 | 0.00 | 7.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.15M | |
Total Non-Current Assets | 12.00k | 1,000.00 | 5.00k | 33.00k | 985.00k | 985.00k | 1.96M | 5.51M | 4.93M | 4.46M | 28.89M | 32.65M | 33.68M | 46.27M | 49.71M | 73.61M | 74.57M | 72.08M | 82.49M | 91.84M | 134.40M | 88.16M | 88.55M | 87.69M | 98.32M | 98.25M | 115.20M | 113.33M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 124.00k
+0% |
140.00k
+13% |
557.00k
+298% |
1.01M
+81% |
4.69M
+365% |
4.69M
+0% |
6.14M
+31% |
11.62M
+89% |
13.78M
+19% |
12.31M
-11% |
44.78M
+264% |
48.62M
+9% |
47.09M
-3% |
54.19M
+15% |
58.55M
+8% |
94.16M
+61% |
95.31M
+1% |
96.78M
+2% |
113.29M
+17% |
129.38M
+14% |
174.57M
+35% |
122.19M
-30% |
115.88M
-5% |
138.32M
+19% |
133.57M
-3% |
130.03M
-3% |
151.47M
+16% |
146.48M
-3% |
|
Liabilities | |||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||
Account Payables | 23.00k | 2.00k | 49.00k | 118.00k | 242.00k | 312.00k | 399.00k | 417.00k | 846.00k | 515.00k | 1.66M | 2.85M | 1.28M | 1.35M | 673.00k | 2.56M | 2.53M | 2.50M | 3.08M | 3.92M | 10.89M | 3.72M | 2.37M | 2.26M | 2.40M | 3.47M | 3.42M | 4.96M | |
Short Term Debt | 0.00 | 3.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 2.41M | 2.30M | 3.73M | 7.40M | 2.43M | 2.43M | 2.41M | 3.29M | 21.81M | 1.19M | 727.00k | 545.00k | 220.00k | 11.42M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 581.00k | 1.09M | 187.00k | 1.05M | 975.00k | 1.02M | 985.00k | 1.00M | 1.82M | 1.47M | 5.62M | 2.73M | 0.00 | 5.22M | 1.40M | 165.00k | 3.92M | 3.25M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36M | 1.80M | 325.00k | 1.19M | 1.09M | 1.23M | 1.11M | 1.02M | 1.84M | 1.51M | 33.23M | 1.05M | 384.00k | 1.26M | 2.83M | 19.94M | 21.05M | 0.00 | |
Other Current Liabilities | 66.00k | 76.00k | 149.00k | 157.00k | 1.71M | 1.64M | 2.44M | 2.85M | 4.01M | 3.38M | 10.50M | 8.83M | 10.17M | 13.37M | 15.06M | 6.86M | 5.10M | 5.70M | 8.57M | 8.08M | 24.41M | 23.66M | 10.98M | 6.90M | 14.49M | 9.58M | 9.38M | 27.86M | |
Total Current Liabilities | 89.00k | 81.00k | 198.00k | 275.00k | 1.95M | 1.95M | 2.84M | 3.27M | 4.86M | 3.90M | 13.74M | 13.76M | 12.63M | 16.76M | 19.12M | 26.28M | 26.29M | 29.86M | 30.46M | 31.79M | 43.34M | 33.40M | 53.60M | 35.43M | 37.25M | 33.70M | 37.99M | 47.49M | |
Non Current Liabilities | |||||||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.61M | 5.70M | 2.78M | 1.87M | 0.00 | 22.88M | 19.46M | 14.29M | 24.83M | 26.41M | 30.65M | 34.00M | 11.58M | 49.60M | 28.14M | 21.79M | 30.46M | 12.09M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,556,000.00 | -5,143,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,616,000.00 | 1.29M | 1.88M | 717.00k | 949.00k | 1.04M | 2.24M | 1.88M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.11M | 3.29M | 3.50M | 4.55M | 5.06M | 6.10M | 4.87M | 4.04M | 4.36M | 4.35M | 7.01M | 3.72M | 4.02M | 3.91M | 5.58M | 6.09M | 7.52M | 6.74M | |
Other Non-Current Liabilities | 1.68M | 1.89M | 1.95M | 1.32M | 0.00 | 40.00k | 30.00k | 20.00k | 410.00k | 0.00 | 619.00k | 422.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.60M | -1,616,000.00 | 0.00 | 185.00k | 1.71M | 841.00k | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | 1.68M | 1.89M | 1.95M | 1.32M | 40.00k | 40.00k | 30.00k | 20.00k | 410.00k | 515.00k | 10.34M | 9.41M | 6.28M | 6.42M | 5.06M | 28.98M | 24.33M | 18.33M | 29.19M | 32.36M | 39.92M | 39.01M | 17.66M | 55.93M | 35.51M | 28.92M | 40.21M | 20.71M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | -1,320,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -515,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,261,000.00 | 0.00 | 0.00 | 3.88M | 2.47M | 1.81M | 1.18M | 1.92M | |
Total Liabilities | 1.77M
+0% |
1.97M
+11% |
2.15M
+9% |
275.00k
-87% |
1.99M
+624% |
1.99M
+0% |
2.87M
+44% |
3.29M
+14% |
5.27M
+60% |
3.90M
-26% |
24.09M
+518% |
23.17M
-4% |
18.92M
-18% |
23.18M
+23% |
24.18M
+4% |
55.26M
+129% |
50.62M
-8% |
48.19M
-5% |
59.65M
+24% |
64.15M
+8% |
83.26M
+30% |
72.41M
-13% |
71.26M
-2% |
91.36M
+28% |
72.76M
-20% |
62.61M
-14% |
78.20M
+25% |
68.20M
-13% |
|
Equity | |||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 1.32M | 2.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 400.00k | 400.00k | 632.00k | 783.00k | 1.41M | 2.52M | 1.54M | 1.82M | 1.87M | 1.95M | 3.42M | 3.44M | 3.44M | 3.44M | 3.46M | 3.49M | 3.49M | 3.59M | 3.59M | 3.64M | 4.15M | 4.17M | 4.45M | 4.45M | 4.47M | 4.53M | 4.56M | 4.60M | |
Retained Earnings | -2,049,000.00 | -2,230,000.00 | -2,333,000.00 | -2,576,000.00 | -5,213,000.00 | -5,214,000.00 | -5,808,000.00 | -5,427,000.00 | -3,851,000.00 | 3.32M | 4.90M | 9.45M | 12.27M | 15.18M | 17.38M | 21.09M | 26.49M | 30.40M | 35.76M | 44.95M | 43.40M | 2.46M | -10,500,000.00 | -8,951,000.00 | 2.12M | 7.48M | 11.37M | 57.81M | |
Accumulated Other Comprehensive Income Loss | -183,000.00 | -195,000.00 | 0.00 | -204,000.00 | -255,000.00 | -477,000.00 | -754,000.00 | -1,119,000.00 | -1,361,000.00 | -1,631,000.00 | -1,973,000.00 | -2,313,000.00 | -2,685,000.00 | -695,000.00 | -862,000.00 | -1,352,000.00 | -408,000.00 | -1,147,000.00 | -630,000.00 | -870,000.00 | -916,000.00 | 9.99M | 10.41M | 11.10M | 13.67M | 14.91M | 0.00 | 0.00 | |
Other Total Stockholders Equity | 183.00k | 195.00k | 113.00k | 294.00k | 4.03M | 5.39M | 7.54M | 7.61M | 8.16M | 820.00k | 9.71M | 9.88M | 9.69M | 12.39M | 9.81M | 14.33M | 10.34M | 14.61M | 10.47M | 11.96M | 33.14M | 33.17M | 40.36M | 40.36M | 54.22M | 55.41M | 57.34M | 15.87M | |
Total Stockholders Equity | -1,649,000.00 | -1,830,000.00 | -1,588,000.00 | -587,000.00 | 2.70M | 2.70M | 3.27M | 8.34M | 8.51M | 8.41M | 20.69M | 25.45M | 28.17M | 31.01M | 34.37M | 38.90M | 44.69M | 48.59M | 53.64M | 65.23M | 91.30M | 49.78M | 44.72M | 46.96M | 60.81M | 67.42M | 73.28M | 78.28M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00k | 3.00k | -110,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | -1,649,000.00
+0% |
-1,830,000.00
+11% |
-1,588,000.00
-13% |
-587,000.00
-63% |
2.70M
-560% |
2.70M
+0% |
3.27M
+21% |
8.34M
+155% |
8.51M
+2% |
8.41M
-1% |
20.69M
+146% |
25.45M
+23% |
28.17M
+11% |
31.01M
+10% |
34.37M
+11% |
38.90M
+13% |
44.69M
+15% |
48.59M
+9% |
53.64M
+10% |
65.23M
+22% |
91.31M
+40% |
49.79M
-45% |
44.61M
-10% |
46.96M
+5% |
60.81M
+29% |
67.42M
+11% |
73.28M
+9% |
78.28M
+7% |
|
Total Liabilities And Total Equity | 124.00k
+0% |
140.00k
+13% |
557.00k
+298% |
1.01M
+81% |
4.69M
+365% |
4.69M
+0% |
6.14M
+31% |
11.62M
+89% |
13.78M
+19% |
12.31M
-11% |
44.78M
+264% |
48.62M
+9% |
47.09M
-3% |
54.19M
+15% |
58.55M
+8% |
94.16M
+61% |
95.31M
+1% |
96.78M
+2% |
113.29M
+17% |
129.38M
+14% |
174.57M
+35% |
122.19M
-30% |
115.88M
-5% |
138.32M
+19% |
133.57M
-3% |
130.03M
-3% |
151.47M
+16% |
146.48M
-3% |
|
Additional Metrics | |||||||||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
28.00k
+0% |
28.00k
+0% |
28.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
855.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6.09M
+0% |
18.00k
-100% |
18.00k
+0% |
18.00k
+0% |
18.00k
+0% |
0.00
+0% |
0.00
+0% |
1.20M
+0% |
0.00
+0% |
|
Total Debt | 0.00
+0% |
3.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7.61M
+0% |
6.70M
-12% |
3.78M
-44% |
2.87M
-24% |
2.41M
-16% |
25.18M
+946% |
23.19M
-8% |
21.69M
-6% |
27.26M
+26% |
28.84M
+6% |
35.32M
+23% |
37.29M
+6% |
33.39M
-10% |
50.78M
+52% |
28.87M
-43% |
22.34M
-23% |
30.68M
+37% |
23.51M
-23% |
|
Net Debt | -9,000.00 | 3.00k | -209,000.00 | -730,000.00 | -2,538,000.00 | -2,538,000.00 | -2,647,000.00 | -2,797,000.00 | -4,722,000.00 | -4,830,000.00 | -1,316,000.00 | -992,000.00 | -3,166,000.00 | 862.00k | 2.41M | 21.54M | 19.80M | 15.84M | 23.18M | 25.05M | 32.06M | 31.75M | 26.37M | 19.97M | 10.58M | 8.47M | 15.85M | 11.85M |