
Huber+Suhner
HUBN.SWHuber+Suhner AG Price (HUBN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,476,202
(1.8925)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Huber+Suhner AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||
Cash And Cash Equivalents | 29.91M | 34.76M | 55.63M | 85.46M | 74.82M | 79.66M | 109.19M | 136.14M | 163.15M | 161.86M | 84.40M | 144.79M | 133.29M | 159.99M | 157.51M | 152.61M | 198.83M | 191.64M | 203.56M | 219.85M | 151.14M | 108.10M | |
Short Term Investments | 0.00 | 0.00 | 16.18M | 24.72M | 64.98M | 57.98M | 33.20M | 42.28M | 42.74M | 16.55M | 434.00k | 25.00M | 10.00M | 284.00k | 62.52M | 65.85M | 66.41M | 0.00 | 0.00 | 0.00 | 0.00 | 55.00M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 95.21M | 117.97M | 143.23M | 139.78M | 134.74M | 0.00 | 163.75M | 179.94M | 103.32M | 131.30M | 121.95M | 132.63M | 146.94M | 147.91M | 137.06M | 121.10M | 144.42M | 162.23M | 131.10M | |
Inventory | 118.81M | 86.15M | 99.61M | 88.08M | 118.32M | 131.46M | 125.03M | 104.53M | 149.37M | 170.82M | 162.23M | 147.43M | 166.82M | 133.14M | 142.47M | 164.97M | 156.54M | 152.51M | 138.81M | 172.02M | 193.92M | 163.19M | |
Other Current Assets | 123.78M | 105.17M | 1.99M | 17.34M | 2.99M | 4.23M | 2.02M | 2.73M | 174.00M | 6.12M | 2.28M | 21.02M | 24.98M | 26.18M | 25.18M | 35.19M | 27.27M | 24.36M | 27.84M | 29.66M | 32.88M | 26.56M | |
Total Current Assets | 272.50M | 226.08M | 258.87M | 310.82M | 379.08M | 416.56M | 409.21M | 420.42M | 529.25M | 519.16M | 430.06M | 441.56M | 466.39M | 441.26M | 457.78M | 499.70M | 530.54M | 505.55M | 491.31M | 565.95M | 540.16M | 483.95M | |
Non Current Assets | |||||||||||||||||||||||
Property, Plant, and Equipment, Net | 212.72M | 177.27M | 149.78M | 133.98M | 133.61M | 142.79M | 153.37M | 160.98M | 154.37M | 163.24M | 187.99M | 180.62M | 199.00M | 187.23M | 189.44M | 196.58M | 186.80M | 191.93M | 195.11M | 212.62M | 214.87M | 226.55M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.88M | 52.67M | 50.11M | 66.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 2.07M | 74.00k | 5.16M | 6.22M | 4.79M | 5.04M | 4.42M | 3.15M | 4.96M | 16.57M | 0.00 | 40.51M | 54.85M | 48.42M | 23.58M | 23.35M | 21.38M | 20.46M | 21.32M | 21.93M | 26.25M | 28.82M | |
Long Term Investments | 0.00 | 0.00 | -6,218,000.00 | -10,321,000.00 | -50,144,000.00 | -37,982,000.00 | -1,914,000.00 | -10,966,000.00 | -21,068,000.00 | 5.86M | 21.91M | 51.93M | 33.97M | 21.46M | 4.00M | 4.34M | 3.93M | 4.53M | 4.53M | 5.54M | 5.31M | 5.79M | |
Tax Assets | 34.00k | 1.77M | 2.56M | 1.44M | 1.85M | 3.42M | 2.76M | 2.95M | 3.81M | 4.62M | 10.62M | 11.10M | 13.63M | 14.64M | 13.39M | 12.54M | 10.86M | 11.44M | 11.12M | 10.27M | 10.49M | 14.00M | |
Other Non-Current Assets | 3.00M | 8.95M | 16.69M | 25.22M | 65.31M | 58.31M | 33.52M | 42.61M | 43.06M | 16.87M | 2.52M | -11,104,000.00 | -13,632,000.00 | -14,644,000.00 | -13,390,000.00 | -12,542,000.00 | -10,859,000.00 | 16.10M | 16.93M | 17.23M | 17.90M | 17.91M | |
Total Non-Current Assets | 217.83M | 188.07M | 167.97M | 156.54M | 155.41M | 171.57M | 192.14M | 198.72M | 185.13M | 207.16M | 291.73M | 295.95M | 340.50M | 307.22M | 217.01M | 224.27M | 212.11M | 244.46M | 249.01M | 267.58M | 274.82M | 293.08M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.19M | 30.11M | 29.78M | 28.52M | 28.13M | 26.96M | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | |
Total Assets | 490.33M
+0% |
414.15M
-16% |
426.84M
+3% |
467.36M
+9% |
534.48M
+14% |
588.13M
+10% |
601.36M
+2% |
619.14M
+3% |
714.38M
+15% |
726.32M
+2% |
721.79M
-1% |
750.69M
+4% |
837.00M
+11% |
778.26M
-7% |
703.31M
-10% |
752.10M
+7% |
769.61M
+2% |
750.01M
-3% |
740.32M
-1% |
833.53M
+13% |
814.98M
-2% |
777.03M
-5% |
|
Liabilities | |||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||
Account Payables | 0.00 | 0.00 | 21.06M | 25.31M | 29.92M | 34.86M | 0.00 | 0.00 | 0.00 | 0.00 | 49.77M | 23.93M | 46.85M | 28.06M | 31.59M | 46.20M | 33.54M | 37.74M | 39.40M | 63.88M | 76.08M | 60.61M | |
Short Term Debt | 44.40M | 16.01M | 12.04M | 3.40M | 1.38M | 3.81M | 47.11M | 77.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.95M | 11.79M | 0.00 | 0.00 | 0.00 | |
Tax Payables | 0.00 | 0.00 | 2.77M | 3.93M | 7.22M | 6.47M | 3.77M | 6.17M | 8.21M | 3.18M | 5.31M | 14.24M | 11.95M | 6.65M | 9.48M | 15.16M | 9.70M | 13.85M | 13.38M | 14.96M | 15.02M | 11.01M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.24M | 2.56M | 2.82M | 2.49M | 2.61M | 2.88M | 2.12M | 0.00 | |
Other Current Liabilities | 84.93M | 70.00M | 50.92M | 50.77M | 54.42M | 54.71M | 38.15M | 86.13M | 109.84M | 106.97M | 53.38M | 48.02M | 58.57M | 51.04M | 51.44M | 58.02M | 66.60M | 69.48M | 62.55M | 79.93M | 85.75M | 64.71M | |
Total Current Liabilities | 129.33M | 86.01M | 86.79M | 83.41M | 92.93M | 99.86M | 89.02M | 92.38M | 118.05M | 110.15M | 108.46M | 86.19M | 117.38M | 85.75M | 94.75M | 121.93M | 112.66M | 124.32M | 118.58M | 161.65M | 178.97M | 136.34M | |
Non Current Liabilities | |||||||||||||||||||||||
Long Term Debt | 73.85M | 32.69M | 5.91M | 4.17M | 2.03M | 2.09M | -6,743,000.00 | 276.00k | 101.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 634.00k | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Revenue Non Current | -54,867,000.00 | -42,349,000.00 | -3,466,000.00 | -6,347,000.00 | -3,994,000.00 | 1.42M | 8.71M | 34.97M | -30,426,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 25.42M | 25.67M | 30.54M | 30.94M | 33.26M | 35.17M | 36.44M | 30.14M | 30.33M | 30.23M | 26.87M | 31.74M | 35.33M | 33.53M | 25.93M | 25.42M | 24.64M | 25.34M | 19.09M | 17.49M | 18.92M | 21.28M | |
Other Non-Current Liabilities | 7.41M | 10.02M | 12.91M | 12.99M | 11.97M | 13.07M | 4.35M | 14.30M | 15.72M | 12.45M | 10.98M | 9.95M | 10.67M | 44.62M | 9.31M | 11.29M | 11.55M | 12.00M | 11.02M | 10.65M | 10.44M | 9.78M | |
Total Non-Current Liabilities | 106.67M | 68.38M | 49.36M | 48.11M | 47.25M | 51.74M | 51.45M | 44.72M | 46.15M | 42.68M | 37.86M | 41.69M | 46.00M | 44.62M | 35.24M | 36.71M | 36.19M | 37.98M | 30.11M | 28.13M | 29.36M | 31.06M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,743,001.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 62.00k | 21.00k | 68.00k | -8,707,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.19M | 11.15M | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 236.00M
+0% |
154.38M
-35% |
136.15M
-12% |
131.52M
-3% |
140.19M
+7% |
151.60M
+8% |
140.48M
-7% |
137.09M
-2% |
164.20M
+20% |
152.83M
-7% |
146.31M
-4% |
127.88M
-13% |
163.37M
+28% |
128.63M
-21% |
129.99M
+1% |
158.64M
+22% |
148.86M
-6% |
162.30M
+9% |
148.69M
-8% |
189.78M
+28% |
208.33M
+10% |
167.40M
-20% |
|
Equity | |||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.95M | 11.45M | 23.66M | 1.97M | 0.00 | 9.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 19.36M | 19.36M | 19.36M | 19.41M | 19.47M | 4.87M | 4.84M | 4.78M | 4.86M | 4.86M | 4.87M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | |
Retained Earnings | 0.00 | 0.00 | 246.00M | 283.58M | 338.61M | 396.63M | 0.00 | 457.52M | 514.51M | 555.87M | 537.91M | 608.70M | 648.91M | 636.60M | 633.05M | 651.18M | 691.60M | 563.86M | 585.24M | 646.24M | 686.65M | 711.82M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -413,808,000.00 | -395,656,000.00 | -382,054,000.00 | 0.00 | -22,949,000.00 | -11,445,999.00 | -23,663,000.00 | -1,972,000.00 | 2.99M | -9,696,000.00 | 16.33M | -1,520,000.00 | 3.10M | -13,109,000.00 | -174,049,999.00 | |
Other Total Stockholders Equity | 234.97M | 240.41M | 25.32M | 30.11M | 32.70M | 32.70M | -105,616,000.00 | 9.44M | 10.79M | 15.84M | 18.67M | 32.01M | 31.11M | 31.65M | -3,231,001.00 | -937,000.00 | -53,507,000.00 | -142,477,000.00 | -140,929,000.00 | -13,835,001.00 | -222,211,000.00 | 64.32M | |
Total Stockholders Equity | 254.33M | 259.76M | 290.68M | 335.85M | 394.30M | 436.53M | 460.88M | 482.04M | 550.18M | 573.49M | 575.48M | 622.81M | 673.62M | 649.63M | 573.33M | 593.46M | 620.75M | 584.52M | 588.53M | 640.55M | 603.36M | 607.15M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.19M | 3.10M | 3.20M | 3.30M | 2.48M | |
Total Equity | 254.33M
+0% |
259.76M
+2% |
290.68M
+12% |
335.85M
+16% |
394.30M
+17% |
436.53M
+11% |
460.88M
+6% |
482.04M
+5% |
550.18M
+14% |
573.49M
+4% |
575.48M
+0% |
622.81M
+8% |
673.62M
+8% |
649.63M
-4% |
573.33M
-12% |
593.46M
+4% |
620.75M
+5% |
587.71M
-5% |
591.63M
+1% |
643.75M
+9% |
606.65M
-6% |
609.63M
+0% |
|
Total Liabilities And Total Equity | 490.33M
+0% |
414.15M
-16% |
426.84M
+3% |
467.36M
+9% |
534.48M
+14% |
588.13M
+10% |
601.36M
+2% |
619.14M
+3% |
714.38M
+15% |
726.32M
+2% |
721.79M
-1% |
750.69M
+4% |
837.00M
+11% |
780.00M
-7% |
703.31M
-10% |
752.10M
+7% |
769.61M
+2% |
750.01M
-3% |
740.32M
-1% |
833.53M
+13% |
814.98M
-2% |
777.03M
-5% |
|
Additional Metrics | |||||||||||||||||||||||
Total Investments | 3.00M
+0% |
8.95M
+198% |
9.97M
+11% |
14.40M
+44% |
14.84M
+3% |
20.00M
+35% |
31.28M
+56% |
31.32M
+0% |
21.67M
-31% |
22.41M
+3% |
22.35M
0% |
76.93M
+244% |
43.97M
-43% |
21.46M
-51% |
4.00M
-81% |
4.34M
+9% |
3.93M
-9% |
4.53M
+15% |
4.53M
+0% |
5.54M
+22% |
5.31M
-4% |
60.79M
+1,046% |
|
Total Debt | 118.24M
+0% |
48.70M
-59% |
18.06M
-63% |
7.51M
-58% |
3.40M
-55% |
5.90M
+73% |
49.07M
+732% |
65.66M
+34% |
101.00k
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.40M
+0% |
632.00k
-55% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
Net Debt | 88.34M | 13.94M | -37,578,000.00 | -77,952,000.00 | -71,414,000.00 | -73,755,000.00 | -60,118,000.00 | -70,476,000.00 | -163,049,000.00 | -161,863,000.00 | -84,401,000.00 | -144,789,000.00 | -133,286,000.00 | -159,989,000.00 | -157,512,000.00 | -152,605,000.00 | -198,826,000.00 | -190,241,000.00 | -202,924,000.00 | -219,845,000.00 | -151,138,000.00 | -108,100,000.00 |