news-img

GRP

GRPLTD.NS

Tags: IN Consumer Cyclical Auto - Parts

GRP Limited Price (GRPLTD.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

5,333,332

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GRP Limited
news-img

Income Statement

GRP Limited

Currency: INR

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 856.40M

+0%

1.09B

+27%

1.29B

+18%

1.41B

+9%

1.84B

+31%

2.40B

+30%

2.74B

+14%

3.09B

+13%

3.39B

+10%

3.11B

-8%

3.01B

-3%

6.02B

+100%

7.15B

+19%

3.49B

-51%

2.78B

-20%

7.73B

+178%

4.51B

-42%

4.38B

-3%

Cost of Revenue
Cost of Revenue 490.62M 662.60M 751.73M 828.72M 1.08B 1.48B 1.83B 2.02B 2.38B 2.06B 1.96B 1.97B 2.41B 2.37B 1.88B 2.51B 2.09B 3.12B
Gross Profit
Gross Profit 365.78M

+0%

 429.25M

+17%

 541.34M

+26%

 577.99M

+7%

 760.50M

+32%

 919.26M

+21%

 912.62M

-1%

 1.06B

+17%

 1.01B

-5%

 1.05B

+4%

 1.04B

-1%

 4.05B

+288%

 4.74B

+17%

 1.11B

-77%

 897.51M

-19%

 5.22B

+481%

 2.42B

-54%

 1.26B

-48%
Gross Profit Ratio (0.43%) (0.39%) (0.42%) (0.41%) (0.41%) (0.38%) (0.33%) (0.34%) (0.30%) (0.34%) (0.35%) (0.67%) (0.66%) (0.32%) (0.32%) (0.68%) (0.54%) (0.29%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.56M 21.71M 14.45M 20.90M 17.84M 17.44M 16.13M 15.51M 22.57M 11.01M 19.85M
General and Administrative 39.29M 45.94M 72.71M 66.21M 95.71M 71.47M 49.86M 90.76M 92.88M 76.64M 19.71M 76.64M 95.65M 76.92M 54.48M 63.52M 91.13M 113.82M
Selling, General & Admin... 114.49M 136.05M 193.34M 185.16M 323.04M 268.12M 261.71M 357.67M 355.82M 298.33M 213.26M 299.85M 352.37M 361.27M 274.59M 608.75M 719.64M 457.00M
Selling & Marketing Exp... 75.20M 90.12M 120.63M 118.95M 227.33M 196.66M 211.85M 266.91M 262.94M 221.69M 193.55M 223.21M 256.72M 284.35M 220.12M 545.23M 628.51M 343.18M
Depreciation and Amortiz... 24.26M 34.54M 39.60M 43.62M 51.30M 68.77M 101.58M 124.44M 147.20M 141.93M 143.16M 138.87M 132.87M 136.22M 126.33M 123.77M 124.82M 124.69M
Other Expenses 81.65M 136.41M 120.80M 160.56M 156.64M 224.55M 1.49M 459.05M 2.24M 2.39M 2.53M 5.13M 2.37M 3.57M 2.79M 8.54M 95.19M 805.85M
Total Operating Expenses 196.14M 272.47M 314.14M 345.72M 479.68M 492.67M 690.35M 816.72M 937.38M 899.74M 921.08M 977.40M 1.09B 1.12B 888.23M 1.29B 2.29B 1.26B
Cost and Exponses 686.75M 935.07M 1.07B 1.17B 1.56B 1.98B 2.52B 2.84B 3.32B 2.96B 2.89B 2.94B 3.49B 3.50B 2.77B 3.80B 4.39B 4.38B
Operating Income
Operating Income 169.65M

+0%

156.78M

-8%

227.19M

+45%

232.27M

+2%

280.82M

+21%

426.59M

+52%

177.20M

-58%

177.84M

+0%

110.31M

-38%

104.69M

-5%

106.45M

+2%

3.08B

+2,791%

3.66B

+19%

-11,710,000.00

-100%

9.27M

-179%

107.99M

+1,065%

218.01M

+102%

7.60M

-97%

Operating Income Ratio (0.20%) (0.14%) (0.18%) (0.17%) (0.15%) (0.18%) (0.06%) (0.06%) (0.03%) (0.03%) (0.04%) (0.51%) (0.51%) (0.00%) (0.00%) (0.01%) (0.05%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 1.16M 2.01M 1.93M 1.58M 1.39M 2.36M 1.77M 760.00k 1.83M 4.72M 1.48M 4.76M 1.31M
Interest Expenses 10.11M 15.87M 17.83M 18.48M 22.98M 40.27M 65.95M 69.60M 43.17M 39.28M 33.69M 39.90M 437.00k 41.44M 42.69M 39.29M 64.97M 72.82M
Total Other Income/Exp... -10,112,065.00 -15,896,201.00 -17,984,824.00 -18,481,875.00 18.31M -40,272,000.00 0.00 0.00 -1,017,217,000.00 -15,202,000.00 88.00k -1,073,808,000.00 -10,070,000.00 -10,832,000.00 -1,918,000.00 -33,580,000.00 -1,667,920,000.00 294.22M
EBITDA
EBITDA 193.90M 187.70M 263.07M 275.88M -273,128,000.00 448.81M 334.83M 371.88M 226.52M 296.18M 287.96M 191.00M 251.24M 161.17M 181.93M 243.32M 342.83M 499.10M
EBITDA ratio (0.23%) (0.18%) (0.21%) (0.20%) (0.18%) (0.21%) (0.12%) (0.12%) (0.09%) (0.09%) (0.09%) (0.03%) (0.03%) (0.04%) (0.06%) (0.03%) (0.08%) (0.11%)
Income Before Tax
Income Before Tax 159.53M 140.89M 209.21M 213.78M 257.84M 386.32M 177.20M 177.84M 110.31M 104.69M 106.45M 7.70M 72.14M -22,541,000.00 7.36M 74.41M 153.05M 301.82M
Income Before Tax Ratio (0.19%) (0.13%) (0.16%) (0.15%) (0.14%) (0.16%) (0.06%) (0.06%) (0.03%) (0.03%) (0.04%) (0.00%) (0.01%) (-0.01%) (0.00%) (0.01%) (0.03%) (0.07%)
Income Tax Expense
Income Tax Expense 60.67M 45.77M 76.08M 75.59M 81.48M 127.25M 60.05M 69.39M 21.59M 25.55M 38.03M 15.22M 18.87M -52,215,000.00 -9,336,000.00 16.80M 13.57M 75.44M
Net Income
Net Income 98.86M

+0%

95.12M

-4%

133.13M

+40%

138.19M

+4%

176.36M

+28%

259.07M

+47%

117.15M

-55%

108.46M

-7%

88.72M

-18%

79.14M

-11%

68.43M

-14%

-7,519,000.00

-111%

53.27M

-808%

29.67M

-44%

16.69M

-44%

57.61M

+245%

139.48M

+142%

226.37M

+62%

Net Income Ratio (0.12%) (0.09%) (0.10%) (0.10%) (0.10%) (0.11%) (0.04%) (0.04%) (0.03%) (0.03%) (0.02%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.03%) (0.05%)
Earning Per Share
Basic EPS 18.54 17.84 24.96 25.91 33.07 48.58 21.97 20.34 16.64 14.84 12.92 -1.41 9.99 5.57 3.13 10.80 26.15 42.44
Diluted EPS 18.54 17.84 24.96 25.91 33.07 48.58 21.97 20.34 16.64 14.84 12.92 -1.41 9.99 5.57 3.13 10.80 26.15 42.44
Share Outstanding
Basic Share Outstanding 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M
Diluted Share Outstanding 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M 5.33M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation