
GRP
GRPLTD.NSGRP Limited Price (GRPLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,333,332
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
GRP LimitedCurrency: INR
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
856.40M
+0% |
1.09B
+27% |
1.29B
+18% |
1.41B
+9% |
1.84B
+31% |
2.40B
+30% |
2.74B
+14% |
3.09B
+13% |
3.39B
+10% |
3.11B
-8% |
3.01B
-3% |
6.02B
+100% |
7.15B
+19% |
3.49B
-51% |
2.78B
-20% |
7.73B
+178% |
4.51B
-42% |
4.38B
-3% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 490.62M | 662.60M | 751.73M | 828.72M | 1.08B | 1.48B | 1.83B | 2.02B | 2.38B | 2.06B | 1.96B | 1.97B | 2.41B | 2.37B | 1.88B | 2.51B | 2.09B | 3.12B | |
Gross Profit | |||||||||||||||||||
Gross Profit |
365.78M
+0% |
429.25M
+17% |
541.34M
+26% |
577.99M
+7% |
760.50M
+32% |
919.26M
+21% |
912.62M
-1% |
1.06B
+17% |
1.01B
-5% |
1.05B
+4% |
1.04B
-1% |
4.05B
+288% |
4.74B
+17% |
1.11B
-77% |
897.51M
-19% |
5.22B
+481% |
2.42B
-54% |
1.26B
-48% |
|
Gross Profit Ratio | (0.43%) | (0.39%) | (0.42%) | (0.41%) | (0.41%) | (0.38%) | (0.33%) | (0.34%) | (0.30%) | (0.34%) | (0.35%) | (0.67%) | (0.66%) | (0.32%) | (0.32%) | (0.68%) | (0.54%) | (0.29%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.56M | 21.71M | 14.45M | 20.90M | 17.84M | 17.44M | 16.13M | 15.51M | 22.57M | 11.01M | 19.85M | |
General and Administrative | 39.29M | 45.94M | 72.71M | 66.21M | 95.71M | 71.47M | 49.86M | 90.76M | 92.88M | 76.64M | 19.71M | 76.64M | 95.65M | 76.92M | 54.48M | 63.52M | 91.13M | 113.82M | |
Selling, General & Admin... | 114.49M | 136.05M | 193.34M | 185.16M | 323.04M | 268.12M | 261.71M | 357.67M | 355.82M | 298.33M | 213.26M | 299.85M | 352.37M | 361.27M | 274.59M | 608.75M | 719.64M | 457.00M | |
Selling & Marketing Exp... | 75.20M | 90.12M | 120.63M | 118.95M | 227.33M | 196.66M | 211.85M | 266.91M | 262.94M | 221.69M | 193.55M | 223.21M | 256.72M | 284.35M | 220.12M | 545.23M | 628.51M | 343.18M | |
Depreciation and Amortiz... | 24.26M | 34.54M | 39.60M | 43.62M | 51.30M | 68.77M | 101.58M | 124.44M | 147.20M | 141.93M | 143.16M | 138.87M | 132.87M | 136.22M | 126.33M | 123.77M | 124.82M | 124.69M | |
Other Expenses | 81.65M | 136.41M | 120.80M | 160.56M | 156.64M | 224.55M | 1.49M | 459.05M | 2.24M | 2.39M | 2.53M | 5.13M | 2.37M | 3.57M | 2.79M | 8.54M | 95.19M | 805.85M | |
Total Operating Expenses | 196.14M | 272.47M | 314.14M | 345.72M | 479.68M | 492.67M | 690.35M | 816.72M | 937.38M | 899.74M | 921.08M | 977.40M | 1.09B | 1.12B | 888.23M | 1.29B | 2.29B | 1.26B | |
Cost and Exponses | 686.75M | 935.07M | 1.07B | 1.17B | 1.56B | 1.98B | 2.52B | 2.84B | 3.32B | 2.96B | 2.89B | 2.94B | 3.49B | 3.50B | 2.77B | 3.80B | 4.39B | 4.38B | |
Operating Income | |||||||||||||||||||
Operating Income |
169.65M
+0% |
156.78M
-8% |
227.19M
+45% |
232.27M
+2% |
280.82M
+21% |
426.59M
+52% |
177.20M
-58% |
177.84M
+0% |
110.31M
-38% |
104.69M
-5% |
106.45M
+2% |
3.08B
+2,791% |
3.66B
+19% |
-11,710,000.00
-100% |
9.27M
-179% |
107.99M
+1,065% |
218.01M
+102% |
7.60M
-97% |
|
Operating Income Ratio | (0.20%) | (0.14%) | (0.18%) | (0.17%) | (0.15%) | (0.18%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.51%) | (0.51%) | (0.00%) | (0.00%) | (0.01%) | (0.05%) | (0.00%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.16M | 2.01M | 1.93M | 1.58M | 1.39M | 2.36M | 1.77M | 760.00k | 1.83M | 4.72M | 1.48M | 4.76M | 1.31M | |
Interest Expenses | 10.11M | 15.87M | 17.83M | 18.48M | 22.98M | 40.27M | 65.95M | 69.60M | 43.17M | 39.28M | 33.69M | 39.90M | 437.00k | 41.44M | 42.69M | 39.29M | 64.97M | 72.82M | |
Total Other Income/Exp... | -10,112,065.00 | -15,896,201.00 | -17,984,824.00 | -18,481,875.00 | 18.31M | -40,272,000.00 | 0.00 | 0.00 | -1,017,217,000.00 | -15,202,000.00 | 88.00k | -1,073,808,000.00 | -10,070,000.00 | -10,832,000.00 | -1,918,000.00 | -33,580,000.00 | -1,667,920,000.00 | 294.22M | |
EBITDA | |||||||||||||||||||
EBITDA | 193.90M | 187.70M | 263.07M | 275.88M | -273,128,000.00 | 448.81M | 334.83M | 371.88M | 226.52M | 296.18M | 287.96M | 191.00M | 251.24M | 161.17M | 181.93M | 243.32M | 342.83M | 499.10M | |
EBITDA ratio | (0.23%) | (0.18%) | (0.21%) | (0.20%) | (0.18%) | (0.21%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.08%) | (0.11%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 159.53M | 140.89M | 209.21M | 213.78M | 257.84M | 386.32M | 177.20M | 177.84M | 110.31M | 104.69M | 106.45M | 7.70M | 72.14M | -22,541,000.00 | 7.36M | 74.41M | 153.05M | 301.82M | |
Income Before Tax Ratio | (0.19%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.16%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.00%) | (0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.07%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 60.67M | 45.77M | 76.08M | 75.59M | 81.48M | 127.25M | 60.05M | 69.39M | 21.59M | 25.55M | 38.03M | 15.22M | 18.87M | -52,215,000.00 | -9,336,000.00 | 16.80M | 13.57M | 75.44M | |
Net Income | |||||||||||||||||||
Net Income | 98.86M
+0% |
95.12M
-4% |
133.13M
+40% |
138.19M
+4% |
176.36M
+28% |
259.07M
+47% |
117.15M
-55% |
108.46M
-7% |
88.72M
-18% |
79.14M
-11% |
68.43M
-14% |
-7,519,000.00
-111% |
53.27M
-808% |
29.67M
-44% |
16.69M
-44% |
57.61M
+245% |
139.48M
+142% |
226.37M
+62% |
|
Net Income Ratio | (0.12%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.05%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 18.54 | 17.84 | 24.96 | 25.91 | 33.07 | 48.58 | 21.97 | 20.34 | 16.64 | 14.84 | 12.92 | -1.41 | 9.99 | 5.57 | 3.13 | 10.80 | 26.15 | 42.44 | |
Diluted EPS | 18.54 | 17.84 | 24.96 | 25.91 | 33.07 | 48.58 | 21.97 | 20.34 | 16.64 | 14.84 | 12.92 | -1.41 | 9.99 | 5.57 | 3.13 | 10.80 | 26.15 | 42.44 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | |
Diluted Share Outstanding | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M |