news-img

Grindwell

GRINDWELL.NS

Tags: IN Industrials Construction

Grindwell Norton Price (GRINDWELL.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

110,720,000

(0.0829)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Grindwell Norton Limited

Currency: INR

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 101.10M 101.95M 218.23M 171.99M 820.29M 937.53M 732.35M 556.88M 847.08M 1.14B 1.21B 2.41B 2.71B 2.32B 126.32M 193.00M 384.01M 396.10M 491.04M
Short Term Investments 165.76M 169.20M 266.87M 227.58M 280.05M 300.49M 0.00 0.00 0.00 0.00 54.54M 97.10M 39.78M 258.20M 4.14B 6.38B 5.71B 5.44B 6.17B
Net Receivables 0.00 0.00 0.00 -1,726,680,000.00 0.00 -2,218,299,000.00 0.00 961.01M 899.59M 1.29B 1.34B 1.27B 1.77B 2.06B 2.05B 2.02B 2.37B 2.80B 3.57B
Inventory 416.67M 498.84M 702.07M 1.01B 978.89M 1.32B 1.66B 1.59B 1.85B 2.25B 2.46B 2.46B 2.72B 3.29B 3.03B 3.23B 4.48B 4.64B 4.88B
Other Current Assets 1.25B 1.61B 2.26B 2.41B 852.35M 3.43B 1.30B 1.32B 435.49M 510.60M 403.32M 522.71M 554.84M 787.06M 539.81M 730.16M 870.22M 625.30M 700.01M
Total Current Assets 1.16B 1.38B 2.01B 2.09B 2.93B 3.47B 3.69B 3.47B 4.03B 5.21B 5.72B 6.75B 7.76B 8.59B 9.89B 12.47B 13.79B 13.79B 15.73B
Non Current Assets
Property, Plant, and Equipment, Net 733.75M 1.08B 1.43B 2.08B 2.24B 2.35B 3.10B 3.82B 3.75B 3.64B 3.56B 3.72B 3.65B 3.87B 4.13B 3.85B 4.42B 6.15B 7.90B
Goodwill 0.00 0.00 28.35M 25.11M 21.08M 17.84M 0.00 11.36M 8.12M 4.88M 1.63M 4.88M 4.88M 4.88M 4.88M 4.88M 4.88M 467.90M 467.87M
Intangible Assets 0.00 0.00 122.62M 102.68M 77.98M 61.12M 66.47M 53.88M 43.63M 28.94M 23.01M 18.26M 9.96M 5.00M 4.36M 85.71M 103.67M 482.40M 470.37M
Long Term Investments 601.98M 357.30M 513.23M 275.62M 62.59M 67.15M 0.00 308.34M 351.48M 351.48M 1.38B 1.36B 1.67B 1.45B -2,454,343,000.00 -4,459,130,000.00 -3,488,700,000.00 -2,867,600,000.00 1.09B
Tax Assets -5,020,000.00 -180,060,000.00 0.00 0.00 0.00 0.00 0.00 -308,344,000.00 -351,480,000.00 -351,480,000.00 133.41M 241.36M 46.28M 39.89M 33.77M 26.01M 34.16M 58.70M 1.47B
Other Non-Current Assets 170.78M 349.26M 266.87M 227.58M 280.05M 300.49M 572.76M 480.91M 502.23M 498.82M -862,846,000.00 7.59M 291.10M 534.28M 4.35B 6.67B 6.27B 6.04B 2.04B
Total Non-Current Assets 1.51B 1.79B 2.36B 2.71B 2.68B 2.79B 3.74B 4.37B 4.31B 4.17B 4.23B 5.35B 5.67B 5.90B 6.06B 6.18B 7.34B 10.33B 11.96B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 2.67B

+0%

3.17B

+19%

4.37B

+38%

4.80B

+10%

5.61B

+17%

6.26B

+12%

7.43B

+19%

7.84B

+5%

8.33B

+6%

9.37B

+12%

9.95B

+6%

12.10B

+22%

13.44B

+11%

14.49B

+8%

15.95B

+10%

18.65B

+17%

21.13B

+13%

24.12B

+14%

27.70B

+15%

Liabilities
Current Liabilities
Account Payables 208.22M 283.44M 359.45M 465.02M 589.91M 565.14M 702.54M 553.96M 706.28M 887.20M 833.24M 1.66B 1.95B 1.81B 2.26B 3.12B 3.28B 2.79B 3.62B
Short Term Debt 0.00 0.00 0.00 0.00 0.00 27.85M 33.53M 84.31M -436,617,000.00 85.32M 118.17M 53.61M -3,876,000.00 0.00 298.03M -132,970,000.00 70.92M 219.11M 221.26M
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.41M 45.09M 119.80M 93.60M 59.75M 67.91M 140.90M 251.10M 79.00M
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 453.81M 491.14M 483.04M 505.51M 233.19M 163.20M 492.97M 151.05M 904.48M 984.49M 201.75M 296.70M 255.83M
Other Current Liabilities 669.91M 847.00M 1.14B 990.16M 1.06B 1.29B 1.55B 1.47B 919.09M 1.33B 1.75B 850.82M 857.80M 835.41M 682.56M 986.86M 1.19B 1.41B 1.52B
Total Current Liabilities 878.13M 1.13B 1.50B 1.46B 1.65B 1.88B 2.29B 2.11B 2.15B 2.67B 2.73B 2.61B 2.93B 2.89B 3.42B 4.36B 4.83B 5.16B 5.70B
Non Current Liabilities
Long Term Debt 6.14M 22.65M 22.68M 164.72M 261.13M 182.64M 155.56M 139.38M 117.70M 63.82M 27.82M 19.22M 0.00 0.00 126.39M 62.78M 255.02M 580.60M 604.70M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 152.32M 150.12M 160.65M 145.82M 106.11M 19.82M 15.59M 12.56M 9.72M 7.00M 5.61M 4.20M 3.10M
Deferred Tax Liabilities Non-Current 37.65M 32.89M 38.58M 43.67M 80.84M 90.78M 108.01M 149.83M 189.05M 187.35M 173.84M 229.68M 259.50M 272.04M 153.42M 193.15M 155.05M 157.40M 220.99M
Other Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 50.23M 58.10M 204.28M 246.22M 60.84M 77.27M 172.81M 203.52M 203.15M 229.73M 259.07M 267.75M 234.10M 496.20M
Total Non-Current Liabilities 43.79M 55.54M 61.26M 208.39M 341.97M 323.65M 473.99M 493.77M 524.57M 457.83M 385.05M 441.54M 478.61M 487.75M 519.26M 522.00M 508.42M 792.50M 1.33B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10,000.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -483,035,000.00 0.00 -5,683,000.00 -4,765,000.00 -4,239,000.00 0.00 223.61M 121.48M 129.40M 624.30M 645.43M
Total Liabilities 921.92M

+0%

1.19B

+29%

1.56B

+31%

1.66B

+7%

1.99B

+20%

2.20B

+11%

2.76B

+25%

2.60B

-6%

2.68B

+3%

3.13B

+17%

3.11B

-1%

3.06B

-2%

3.41B

+12%

3.37B

-1%

3.94B

+17%

4.88B

+24%

5.33B

+9%

5.95B

+12%

7.03B

+18%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 138.40M 276.80M 276.80M 276.80M 276.80M 276.80M 276.80M 276.80M 276.80M 276.80M 276.80M 553.60M 553.60M 553.60M 553.60M 553.60M 553.60M 553.60M 553.60M
Retained Earnings 100.00M 150.00M 2.52B 2.80B 3.28B 3.73B 0.00 950.15M 1.17B 1.49B 2.02B 3.11B 3.99B 5.00B 6.00B 7.54B 9.42B 11.70B 13.95B
Accumulated Other Comprehensive Income Loss 0.00 0.00 -842,310,000.00 -929,470,000.00 -1,094,853,000.00 -1,274,942,000.00 -1,455,474,000.00 -1,650,262,000.00 -1,922,652,000.00 -2,292,673,000.00 -2,591,819,000.00 -814,181,000.00 -1,227,075,000.00 -1,662,936,000.00 5.04B 5.27B 5.43B 5.52B 0.00
Other Total Stockholders Equity 1.51B 1.56B 0.00 -6,000.00 0.00 0.00 348.28M 348.28M 348.28M 348.28M 348.28M 279.09M 279.08M 279.08M 279.08M 279.08M 279.08M 279.08M 6.05B
Total Stockholders Equity 1.75B 1.98B 2.80B 3.08B 3.55B 4.00B 4.61B 5.16B 5.58B 6.16B 6.74B 8.93B 9.91B 10.98B 11.87B 13.65B 15.68B 18.06B 20.55B
Minority Interest 0.00 0.00 13.10M 52.88M 63.76M 59.01M 57.85M 71.19M 76.18M 85.94M 97.48M 112.37M 123.79M 138.56M 135.75M 121.34M 115.65M 110.80M 115.04M
Total Equity 1.75B

+0%

1.98B

+14%

2.81B

+42%

3.13B

+11%

3.62B

+15%

4.06B

+12%

4.67B

+15%

5.23B

+12%

5.66B

+8%

6.24B

+10%

6.84B

+9%

9.04B

+32%

10.03B

+11%

11.12B

+11%

12.01B

+8%

13.77B

+15%

15.80B

+15%

18.17B

+15%

20.67B

+14%

Total Liabilities And Total Equity 2.67B

+0%

3.17B

+19%

4.37B

+38%

4.80B

+10%

5.61B

+17%

6.26B

+12%

7.43B

+19%

7.84B

+5%

8.33B

+6%

9.37B

+12%

9.95B

+6%

12.10B

+22%

13.44B

+11%

14.49B

+8%

15.95B

+10%

18.65B

+17%

21.13B

+13%

24.12B

+14%

27.70B

+15%

Additional Metrics
Total Investments 767.74M

+0%

526.50M

-31%

780.10M

+48%

503.20M

-35%

342.63M

-32%

367.64M

+7%

284.97M

-22%

308.34M

+8%

351.48M

+14%

351.48M

+0%

401.48M

+14%

1.46B

+263%

1.71B

+17%

1.71B

0%

1.69B

-1%

1.92B

+14%

2.26B

+18%

2.57B

+14%

7.26B

+183%

Total Debt 6.14M

+0%

22.65M

+269%

22.68M

+0%

164.72M

+626%

261.13M

+59%

232.87M

-11%

189.10M

-19%

223.69M

+18%

164.11M

-27%

149.14M

-9%

115.68M

-22%

77.60M

-33%

363.00k

-100%

0.00

+0%

223.61M

+0%

121.48M

-46%

150.93M

+24%

513.60M

+240%

825.96M

+61%

Net Debt -94,960,000.00 -79,300,000.00 -195,550,000.00 -7,270,000.00 -559,159,000.00 -704,658,000.00 -543,244,000.00 -333,194,000.00 -682,965,000.00 -985,884,000.00 -1,092,561,000.00 -2,329,163,000.00 -2,705,371,000.00 -2,321,693,000.00 97.30M -71,511,000.00 -233,073,000.00 117.50M 334.92M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation