
Grindwell
GRINDWELL.NSGrindwell Norton Price (GRINDWELL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,720,000
(0.0829)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Grindwell Norton LimitedCurrency: INR
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 101.10M | 101.95M | 218.23M | 171.99M | 820.29M | 937.53M | 732.35M | 556.88M | 847.08M | 1.14B | 1.21B | 2.41B | 2.71B | 2.32B | 126.32M | 193.00M | 384.01M | 396.10M | 491.04M | |
Short Term Investments | 165.76M | 169.20M | 266.87M | 227.58M | 280.05M | 300.49M | 0.00 | 0.00 | 0.00 | 0.00 | 54.54M | 97.10M | 39.78M | 258.20M | 4.14B | 6.38B | 5.71B | 5.44B | 6.17B | |
Net Receivables | 0.00 | 0.00 | 0.00 | -1,726,680,000.00 | 0.00 | -2,218,299,000.00 | 0.00 | 961.01M | 899.59M | 1.29B | 1.34B | 1.27B | 1.77B | 2.06B | 2.05B | 2.02B | 2.37B | 2.80B | 3.57B | |
Inventory | 416.67M | 498.84M | 702.07M | 1.01B | 978.89M | 1.32B | 1.66B | 1.59B | 1.85B | 2.25B | 2.46B | 2.46B | 2.72B | 3.29B | 3.03B | 3.23B | 4.48B | 4.64B | 4.88B | |
Other Current Assets | 1.25B | 1.61B | 2.26B | 2.41B | 852.35M | 3.43B | 1.30B | 1.32B | 435.49M | 510.60M | 403.32M | 522.71M | 554.84M | 787.06M | 539.81M | 730.16M | 870.22M | 625.30M | 700.01M | |
Total Current Assets | 1.16B | 1.38B | 2.01B | 2.09B | 2.93B | 3.47B | 3.69B | 3.47B | 4.03B | 5.21B | 5.72B | 6.75B | 7.76B | 8.59B | 9.89B | 12.47B | 13.79B | 13.79B | 15.73B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 733.75M | 1.08B | 1.43B | 2.08B | 2.24B | 2.35B | 3.10B | 3.82B | 3.75B | 3.64B | 3.56B | 3.72B | 3.65B | 3.87B | 4.13B | 3.85B | 4.42B | 6.15B | 7.90B | |
Goodwill | 0.00 | 0.00 | 28.35M | 25.11M | 21.08M | 17.84M | 0.00 | 11.36M | 8.12M | 4.88M | 1.63M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 467.90M | 467.87M | |
Intangible Assets | 0.00 | 0.00 | 122.62M | 102.68M | 77.98M | 61.12M | 66.47M | 53.88M | 43.63M | 28.94M | 23.01M | 18.26M | 9.96M | 5.00M | 4.36M | 85.71M | 103.67M | 482.40M | 470.37M | |
Long Term Investments | 601.98M | 357.30M | 513.23M | 275.62M | 62.59M | 67.15M | 0.00 | 308.34M | 351.48M | 351.48M | 1.38B | 1.36B | 1.67B | 1.45B | -2,454,343,000.00 | -4,459,130,000.00 | -3,488,700,000.00 | -2,867,600,000.00 | 1.09B | |
Tax Assets | -5,020,000.00 | -180,060,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -308,344,000.00 | -351,480,000.00 | -351,480,000.00 | 133.41M | 241.36M | 46.28M | 39.89M | 33.77M | 26.01M | 34.16M | 58.70M | 1.47B | |
Other Non-Current Assets | 170.78M | 349.26M | 266.87M | 227.58M | 280.05M | 300.49M | 572.76M | 480.91M | 502.23M | 498.82M | -862,846,000.00 | 7.59M | 291.10M | 534.28M | 4.35B | 6.67B | 6.27B | 6.04B | 2.04B | |
Total Non-Current Assets | 1.51B | 1.79B | 2.36B | 2.71B | 2.68B | 2.79B | 3.74B | 4.37B | 4.31B | 4.17B | 4.23B | 5.35B | 5.67B | 5.90B | 6.06B | 6.18B | 7.34B | 10.33B | 11.96B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 2.67B
+0% |
3.17B
+19% |
4.37B
+38% |
4.80B
+10% |
5.61B
+17% |
6.26B
+12% |
7.43B
+19% |
7.84B
+5% |
8.33B
+6% |
9.37B
+12% |
9.95B
+6% |
12.10B
+22% |
13.44B
+11% |
14.49B
+8% |
15.95B
+10% |
18.65B
+17% |
21.13B
+13% |
24.12B
+14% |
27.70B
+15% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 208.22M | 283.44M | 359.45M | 465.02M | 589.91M | 565.14M | 702.54M | 553.96M | 706.28M | 887.20M | 833.24M | 1.66B | 1.95B | 1.81B | 2.26B | 3.12B | 3.28B | 2.79B | 3.62B | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.85M | 33.53M | 84.31M | -436,617,000.00 | 85.32M | 118.17M | 53.61M | -3,876,000.00 | 0.00 | 298.03M | -132,970,000.00 | 70.92M | 219.11M | 221.26M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.41M | 45.09M | 119.80M | 93.60M | 59.75M | 67.91M | 140.90M | 251.10M | 79.00M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 453.81M | 491.14M | 483.04M | 505.51M | 233.19M | 163.20M | 492.97M | 151.05M | 904.48M | 984.49M | 201.75M | 296.70M | 255.83M | |
Other Current Liabilities | 669.91M | 847.00M | 1.14B | 990.16M | 1.06B | 1.29B | 1.55B | 1.47B | 919.09M | 1.33B | 1.75B | 850.82M | 857.80M | 835.41M | 682.56M | 986.86M | 1.19B | 1.41B | 1.52B | |
Total Current Liabilities | 878.13M | 1.13B | 1.50B | 1.46B | 1.65B | 1.88B | 2.29B | 2.11B | 2.15B | 2.67B | 2.73B | 2.61B | 2.93B | 2.89B | 3.42B | 4.36B | 4.83B | 5.16B | 5.70B | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 6.14M | 22.65M | 22.68M | 164.72M | 261.13M | 182.64M | 155.56M | 139.38M | 117.70M | 63.82M | 27.82M | 19.22M | 0.00 | 0.00 | 126.39M | 62.78M | 255.02M | 580.60M | 604.70M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 152.32M | 150.12M | 160.65M | 145.82M | 106.11M | 19.82M | 15.59M | 12.56M | 9.72M | 7.00M | 5.61M | 4.20M | 3.10M | |
Deferred Tax Liabilities Non-Current | 37.65M | 32.89M | 38.58M | 43.67M | 80.84M | 90.78M | 108.01M | 149.83M | 189.05M | 187.35M | 173.84M | 229.68M | 259.50M | 272.04M | 153.42M | 193.15M | 155.05M | 157.40M | 220.99M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.23M | 58.10M | 204.28M | 246.22M | 60.84M | 77.27M | 172.81M | 203.52M | 203.15M | 229.73M | 259.07M | 267.75M | 234.10M | 496.20M | |
Total Non-Current Liabilities | 43.79M | 55.54M | 61.26M | 208.39M | 341.97M | 323.65M | 473.99M | 493.77M | 524.57M | 457.83M | 385.05M | 441.54M | 478.61M | 487.75M | 519.26M | 522.00M | 508.42M | 792.50M | 1.33B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,000.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -483,035,000.00 | 0.00 | -5,683,000.00 | -4,765,000.00 | -4,239,000.00 | 0.00 | 223.61M | 121.48M | 129.40M | 624.30M | 645.43M | |
Total Liabilities | 921.92M
+0% |
1.19B
+29% |
1.56B
+31% |
1.66B
+7% |
1.99B
+20% |
2.20B
+11% |
2.76B
+25% |
2.60B
-6% |
2.68B
+3% |
3.13B
+17% |
3.11B
-1% |
3.06B
-2% |
3.41B
+12% |
3.37B
-1% |
3.94B
+17% |
4.88B
+24% |
5.33B
+9% |
5.95B
+12% |
7.03B
+18% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 138.40M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 276.80M | 553.60M | 553.60M | 553.60M | 553.60M | 553.60M | 553.60M | 553.60M | 553.60M | |
Retained Earnings | 100.00M | 150.00M | 2.52B | 2.80B | 3.28B | 3.73B | 0.00 | 950.15M | 1.17B | 1.49B | 2.02B | 3.11B | 3.99B | 5.00B | 6.00B | 7.54B | 9.42B | 11.70B | 13.95B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -842,310,000.00 | -929,470,000.00 | -1,094,853,000.00 | -1,274,942,000.00 | -1,455,474,000.00 | -1,650,262,000.00 | -1,922,652,000.00 | -2,292,673,000.00 | -2,591,819,000.00 | -814,181,000.00 | -1,227,075,000.00 | -1,662,936,000.00 | 5.04B | 5.27B | 5.43B | 5.52B | 0.00 | |
Other Total Stockholders Equity | 1.51B | 1.56B | 0.00 | -6,000.00 | 0.00 | 0.00 | 348.28M | 348.28M | 348.28M | 348.28M | 348.28M | 279.09M | 279.08M | 279.08M | 279.08M | 279.08M | 279.08M | 279.08M | 6.05B | |
Total Stockholders Equity | 1.75B | 1.98B | 2.80B | 3.08B | 3.55B | 4.00B | 4.61B | 5.16B | 5.58B | 6.16B | 6.74B | 8.93B | 9.91B | 10.98B | 11.87B | 13.65B | 15.68B | 18.06B | 20.55B | |
Minority Interest | 0.00 | 0.00 | 13.10M | 52.88M | 63.76M | 59.01M | 57.85M | 71.19M | 76.18M | 85.94M | 97.48M | 112.37M | 123.79M | 138.56M | 135.75M | 121.34M | 115.65M | 110.80M | 115.04M | |
Total Equity | 1.75B
+0% |
1.98B
+14% |
2.81B
+42% |
3.13B
+11% |
3.62B
+15% |
4.06B
+12% |
4.67B
+15% |
5.23B
+12% |
5.66B
+8% |
6.24B
+10% |
6.84B
+9% |
9.04B
+32% |
10.03B
+11% |
11.12B
+11% |
12.01B
+8% |
13.77B
+15% |
15.80B
+15% |
18.17B
+15% |
20.67B
+14% |
|
Total Liabilities And Total Equity | 2.67B
+0% |
3.17B
+19% |
4.37B
+38% |
4.80B
+10% |
5.61B
+17% |
6.26B
+12% |
7.43B
+19% |
7.84B
+5% |
8.33B
+6% |
9.37B
+12% |
9.95B
+6% |
12.10B
+22% |
13.44B
+11% |
14.49B
+8% |
15.95B
+10% |
18.65B
+17% |
21.13B
+13% |
24.12B
+14% |
27.70B
+15% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 767.74M
+0% |
526.50M
-31% |
780.10M
+48% |
503.20M
-35% |
342.63M
-32% |
367.64M
+7% |
284.97M
-22% |
308.34M
+8% |
351.48M
+14% |
351.48M
+0% |
401.48M
+14% |
1.46B
+263% |
1.71B
+17% |
1.71B
0% |
1.69B
-1% |
1.92B
+14% |
2.26B
+18% |
2.57B
+14% |
7.26B
+183% |
|
Total Debt | 6.14M
+0% |
22.65M
+269% |
22.68M
+0% |
164.72M
+626% |
261.13M
+59% |
232.87M
-11% |
189.10M
-19% |
223.69M
+18% |
164.11M
-27% |
149.14M
-9% |
115.68M
-22% |
77.60M
-33% |
363.00k
-100% |
0.00
+0% |
223.61M
+0% |
121.48M
-46% |
150.93M
+24% |
513.60M
+240% |
825.96M
+61% |
|
Net Debt | -94,960,000.00 | -79,300,000.00 | -195,550,000.00 | -7,270,000.00 | -559,159,000.00 | -704,658,000.00 | -543,244,000.00 | -333,194,000.00 | -682,965,000.00 | -985,884,000.00 | -1,092,561,000.00 | -2,329,163,000.00 | -2,705,371,000.00 | -2,321,693,000.00 | 97.30M | -71,511,000.00 | -233,073,000.00 | 117.50M | 334.92M |