GRC
GRC.LGRC International Group plc Price (GRC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
107,826,246
(6.2218)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GRC International Group plcCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,464,122.00
+0% |
4,848,561.00
+9% |
6,833,303.00
+41% |
15,688,216.00
+130% |
15,849,000.00
+1% |
14,146,000.00
-11% |
11,760,000.00
-17% |
13,902,000.00
+18% |
14,660,000.00
+5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,889,959.00 | 1,968,970.00 | 2,736,743.00 | 6,163,690.00 | 7,295,000.00 | 7,648,000.00 | 7,071,000.00 | 7,299,000.00 | 7,438,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,574,163.00
+0% |
2,879,591.00
+12% |
4,096,560.00
+42% |
9,524,526.00
+133% |
8,554,000.00
-10% |
6,498,000.00
-24% |
4,689,000.00
-28% |
6,603,000.00
+41% |
7,222,000.00
+9% |
||||||||||
| Gross Profit Ratio | (0.58%) | (0.59%) | (0.60%) | (0.61%) | (0.54%) | (0.46%) | (0.40%) | (0.48%) | (0.49%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 273,384.00 | 390,548.00 | 610,000.00 | 964,000.00 | 907,000.00 | 1,166,000.00 | 1,323,000.00 | ||||||||||
| General and Administrative | 2,802,227.00 | 2,694,425.00 | 3,380,090.00 | 8,345,838.00 | 13,620,000.00 | 2,093,999.00 | 1,476,000.00 | 1,451,000.00 | 1,886,000.00 | ||||||||||
| Selling, General & Admin... | 2,802,227.00 | 2,694,425.00 | 3,380,090.00 | 8,467,418.00 | 13,779,000.00 | 9,663,000.00 | 7,415,000.00 | 7,493,000.00 | 8,740,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 121,580.00 | 1,204,769.00 | 634,000.00 | 438,000.00 | 299,000.00 | 502,000.00 | ||||||||||
| Depreciation and Amortiz... | 224,246.00 | 282,493.00 | 326,107.00 | 500,494.00 | 794,571.00 | 1,566,000.00 | 1,457,000.00 | 1,601,000.00 | 1,655,000.00 | ||||||||||
| Other Expenses | -26,319.00 | -26,436.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Operating Expenses | 2,775,908.00 | 2,667,989.00 | 3,354,396.00 | 9,159,794.00 | 13,911,999.00 | 9,663,000.00 | 7,415,000.00 | 7,493,000.00 | 8,740,000.00 | ||||||||||
| Cost and Exponses | 4,665,867.00 | 4,636,959.00 | 6,091,139.00 | 15,323,484.00 | 21,206,999.00 | 17,311,000.00 | 14,486,000.00 | 14,792,000.00 | 16,178,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-201,745.00
+0% |
211,602.00
-205% |
742,164.00
+251% |
1,078,983.00
+45% |
-5,193,000.00
-581% |
-3,165,000.00
-39% |
-2,726,000.00
-14% |
-890,000.00
-67% |
-1,518,000.00
+71% |
||||||||||
| Operating Income Ratio | (-0.05%) | (0.04%) | (0.11%) | (0.07%) | (-0.33%) | (-0.22%) | (-0.23%) | (-0.06%) | (-0.10%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8.00 | 40,291.00 | 32,000.00 | 9,386.00 | 8,000.00 | 222,000.00 | 247,000.00 | 304,000.00 | 190,000.00 | ||||||||||
| Interest Expenses | 105,399.00 | 40,291.00 | 32,000.00 | 9,902.00 | 9,607.00 | 222,000.00 | 247,000.00 | 304,000.00 | 190,000.00 | ||||||||||
| Total Other Income/Exp... | -105,391.00 | -40,291.00 | -32,000.00 | -723,637.00 | -173,000.00 | -585,000.00 | -257,000.00 | -353,000.00 | -279,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,509.00 | 251,712.00 | 794,887.00 | 1,188,929.00 | -4,397,121.00 | -1,599,000.00 | -1,269,000.00 | 711,000.00 | 137,000.00 | ||||||||||
| EBITDA ratio | (0.01%) | (0.10%) | (0.12%) | (0.08%) | (-0.32%) | (-0.11%) | (-0.11%) | (0.05%) | (0.01%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -307,136.00 | 171,311.00 | 710,164.00 | 355,346.00 | -5,366,000.00 | -3,647,000.00 | -2,835,000.00 | -1,000,999.00 | -1,615,000.00 | ||||||||||
| Income Before Tax Ratio | (-0.07%) | (0.04%) | (0.10%) | (0.02%) | (-0.34%) | (-0.26%) | (-0.24%) | (-0.07%) | (-0.11%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -101,497.00 | 69,429.00 | 73,872.00 | 153,495.00 | 29,000.00 | -445,000.00 | -264,000.00 | -6,000.00 | -365,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -205,639.00
+0% |
101,882.00
-150% |
636,292.00
+525% |
201,851.00
-68% |
-5,395,000.00
-2,773% |
-3,206,000.00
-41% |
-2,571,000.00
-20% |
-997,000.00
-61% |
-1,250,000.00
+25% |
||||||||||
| Net Income Ratio | (-0.05%) | (0.02%) | (0.09%) | (0.01%) | (-0.34%) | (-0.23%) | (-0.22%) | (-0.07%) | (-0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.01 | 0.00 | -0.09 | -0.05 | -0.03 | -0.01 | -0.01 | ||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.01 | 0.00 | -0.09 | -0.05 | -0.03 | -0.01 | -0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57,462,940.00 | 57,462,940.00 | 50,254,905.00 | 50,785,329.00 | 57,982,319.00 | 68,689,792.00 | 99,754,064.00 | 101,510,456.00 | 107,826,246.00 | ||||||||||
| Diluted Share Outstanding | 57,462,940.00 | 57,462,940.00 | 50,323,245.00 | 51,164,115.00 | 57,982,319.00 | 68,689,792.00 | 99,754,064.00 | 101,510,456.00 | 107,826,246.00 | ||||||||||