GRC International Group plc Price (GRC.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

107,826,246

(6.2218)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GRC International Group plc
news-img

Income Statement

GRC International Group plc

Currency: GBp

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 4,464,122.00

+0%

4,848,561.00

+9%

6,833,303.00

+41%

15,688,216.00

+130%

15,849,000.00

+1%

14,146,000.00

-11%

11,760,000.00

-17%

13,902,000.00

+18%

14,660,000.00

+5%

Cost of Revenue
Cost of Revenue 1,889,959.00 1,968,970.00 2,736,743.00 6,163,690.00 7,295,000.00 7,648,000.00 7,071,000.00 7,299,000.00 7,438,000.00
Gross Profit
Gross Profit 2,574,163.00

+0%

2,879,591.00

+12%

4,096,560.00

+42%

9,524,526.00

+133%

8,554,000.00

-10%

6,498,000.00

-24%

4,689,000.00

-28%

6,603,000.00

+41%

7,222,000.00

+9%

Gross Profit Ratio (0.58%) (0.59%) (0.60%) (0.61%) (0.54%) (0.46%) (0.40%) (0.48%) (0.49%)
Operating Expenses
Research and Development 0.00 0.00 273,384.00 390,548.00 610,000.00 964,000.00 907,000.00 1,166,000.00 1,323,000.00
General and Administrative 2,802,227.00 2,694,425.00 3,380,090.00 8,345,838.00 13,620,000.00 2,093,999.00 1,476,000.00 1,451,000.00 1,886,000.00
Selling, General & Admin... 2,802,227.00 2,694,425.00 3,380,090.00 8,467,418.00 13,779,000.00 9,663,000.00 7,415,000.00 7,493,000.00 8,740,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 121,580.00 1,204,769.00 634,000.00 438,000.00 299,000.00 502,000.00
Depreciation and Amortiz... 224,246.00 282,493.00 326,107.00 500,494.00 794,571.00 1,566,000.00 1,457,000.00 1,601,000.00 1,655,000.00
Other Expenses -26,319.00 -26,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses 2,775,908.00 2,667,989.00 3,354,396.00 9,159,794.00 13,911,999.00 9,663,000.00 7,415,000.00 7,493,000.00 8,740,000.00
Cost and Exponses 4,665,867.00 4,636,959.00 6,091,139.00 15,323,484.00 21,206,999.00 17,311,000.00 14,486,000.00 14,792,000.00 16,178,000.00
Operating Income
Operating Income -201,745.00

+0%

211,602.00

-205%

742,164.00

+251%

1,078,983.00

+45%

-5,193,000.00

-581%

-3,165,000.00

-39%

-2,726,000.00

-14%

-890,000.00

-67%

-1,518,000.00

+71%

Operating Income Ratio (-0.05%) (0.04%) (0.11%) (0.07%) (-0.33%) (-0.22%) (-0.23%) (-0.06%) (-0.10%)
Other Income and Exp...
Interest Income 8.00 40,291.00 32,000.00 9,386.00 8,000.00 222,000.00 247,000.00 304,000.00 190,000.00
Interest Expenses 105,399.00 40,291.00 32,000.00 9,902.00 9,607.00 222,000.00 247,000.00 304,000.00 190,000.00
Total Other Income/Exp... -105,391.00 -40,291.00 -32,000.00 -723,637.00 -173,000.00 -585,000.00 -257,000.00 -353,000.00 -279,000.00
EBITDA
EBITDA 22,509.00 251,712.00 794,887.00 1,188,929.00 -4,397,121.00 -1,599,000.00 -1,269,000.00 711,000.00 137,000.00
EBITDA ratio (0.01%) (0.10%) (0.12%) (0.08%) (-0.32%) (-0.11%) (-0.11%) (0.05%) (0.01%)
Income Before Tax
Income Before Tax -307,136.00 171,311.00 710,164.00 355,346.00 -5,366,000.00 -3,647,000.00 -2,835,000.00 -1,000,999.00 -1,615,000.00
Income Before Tax Ratio (-0.07%) (0.04%) (0.10%) (0.02%) (-0.34%) (-0.26%) (-0.24%) (-0.07%) (-0.11%)
Income Tax Expense
Income Tax Expense -101,497.00 69,429.00 73,872.00 153,495.00 29,000.00 -445,000.00 -264,000.00 -6,000.00 -365,000.00
Net Income
Net Income -205,639.00

+0%

101,882.00

-150%

636,292.00

+525%

201,851.00

-68%

-5,395,000.00

-2,773%

-3,206,000.00

-41%

-2,571,000.00

-20%

-997,000.00

-61%

-1,250,000.00

+25%

Net Income Ratio (-0.05%) (0.02%) (0.09%) (0.01%) (-0.34%) (-0.23%) (-0.22%) (-0.07%) (-0.09%)
Earning Per Share
Basic EPS 0.00 0.00 0.01 0.00 -0.09 -0.05 -0.03 -0.01 -0.01
Diluted EPS 0.00 0.00 0.01 0.00 -0.09 -0.05 -0.03 -0.01 -0.01
Share Outstanding
Basic Share Outstanding 57,462,940.00 57,462,940.00 50,254,905.00 50,785,329.00 57,982,319.00 68,689,792.00 99,754,064.00 101,510,456.00 107,826,246.00
Diluted Share Outstanding 57,462,940.00 57,462,940.00 50,323,245.00 51,164,115.00 57,982,319.00 68,689,792.00 99,754,064.00 101,510,456.00 107,826,246.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation