FYI
FYI.AXFYI Resources Limited Price (FYI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
366,130
(99.898)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
FYI Resources LimitedCurrency: AUD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||
| Cash And Cash Equivalents | 2.23M | 1.55M | 1.46M | 346.23k | 182.65k | 133.88k | 4.73M | 3.83M | 2.52M | 1.91M | 2.69M | 1.41M | 889.00k | 3.05M | 1.47M | 185.00k | 1.30M | 957.74k | 349.83k | 220.02k | 134.00k | 25.71k | 873.36k | 238.15k | 2.89M | 940.09k | 107.89k | 9.07M | 11.65M | 8.28M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 431.20k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.00k | 35.58k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Receivables | 38.00k | 87.00k | 28.01k | 2.86k | 72.60k | 0.00 | 27.82k | 50.00k | 6.00k | 102.06k | 231.17k | 142.47k | 3.00k | 0.00 | 264.00k | 66.00k | 23.01k | 150.44k | 142.93k | 0.00 | 0.00 | 0.00 | 0.00 | 8.23k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Inventory | 0.00 | 50.00k | 50.44k | 50.44k | 50.44k | 25.00k | 0.00 | 0.00 | 396.00 | 0.00 | 0.00 | 100.00k | 243.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.34k | 0.00 | 0.00 | 0.00 | 0.00 | 34.00k | 226.18k | 82.48k | 32.08k | |
| Other Current Assets | 8.00k | 0.00 | 0.00 | 0.00 | 0.00 | 674.00 | 0.00 | 0.00 | 32.00k | 0.00 | 0.00 | 15.02k | 52.00k | 33.00k | 103.00k | 21.00k | 0.00 | 0.00 | 0.00 | 0.00 | 66.00k | 1.11M | 111.61k | 101.88k | 351.71k | 977.91k | 2.05M | 2.63M | 1.74M | 1.32M | |
| Total Current Assets | 2.28M | 1.69M | 1.54M | 830.73k | 305.69k | 159.55k | 4.76M | 3.88M | 2.55M | 2.02M | 2.95M | 1.66M | 944.24k | 3.09M | 1.84M | 326.00k | 1.37M | 1.11M | 532.22k | 234.93k | 199.99k | 1.13M | 984.97k | 348.26k | 3.24M | 1.92M | 2.15M | 11.70M | 13.39M | 9.61M | |
| Non Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 4.63M | 2.93M | 1.67M | 2.68M | 2.26M | 1.90M | 1.76M | 1.80M | 1.85M | 925.25k | 479.59k | 521.21k | 1.31M | 1.51M | 2.45M | 1.81M | 3.31M | 1.51M | 1.51M | 1.51M | 1.51M | 0.00 | 0.00 | 0.00 | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.00k | 58.56k | 39.04k | 153.85k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 1.94M | 1.47M | 861.11k | 759.77k | 895.00k | 1.34M | 450.21k | 98.29k | 36.18k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.07M | 1.07M | 750.00k | 750.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 502.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00k | 24.72k | 25.50k | 25.00k | 0.00 | 0.00 | 212.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.56M | 636.67k | 0.00 | 0.00 | |
| Total Non-Current Assets | 4.63M | 2.93M | 1.67M | 4.62M | 3.73M | 2.76M | 2.55M | 2.72M | 3.25M | 1.46M | 616.91k | 711.24k | 1.31M | 1.51M | 2.45M | 1.81M | 3.31M | 2.58M | 2.58M | 2.26M | 2.26M | 0.00 | 0.00 | 0.00 | 3.53M | 3.53M | 5.09M | 4.17M | 3.53M | 3.53M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 6.91M
+0% |
4.61M
-33% |
3.21M
-30% |
5.45M
+70% |
4.03M
-26% |
2.92M
-28% |
7.31M
+150% |
6.60M
-10% |
5.80M
-12% |
3.48M
-40% |
3.56M
+3% |
2.37M
-33% |
2.26M
-5% |
4.60M
+104% |
4.29M
-7% |
2.13M
-50% |
4.68M
+119% |
3.69M
-21% |
3.11M
-16% |
2.50M
-20% |
2.46M
-1% |
1.13M
-54% |
984.97k
-13% |
348.26k
-65% |
6.77M
+1,845% |
5.45M
-20% |
7.24M
+33% |
15.87M
+119% |
16.92M
+7% |
13.14M
-22% |
|
| Liabilities | |||||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Account Payables | 45.00k | 20.00k | 14.77k | 26.03k | 41.65k | 53.21k | 71.91k | 116.00k | 299.00k | 495.35k | 122.50k | 547.12k | 636.00k | 291.00k | 121.00k | 139.00k | 308.66k | 159.76k | 116.38k | 168.36k | 354.38k | 60.42k | 114.52k | 36.17k | 107.28k | 925.39k | 965.03k | 871.22k | 121.44k | 220.58k | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -260,991.00 | -460,574.00 | -356,330.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 309.68k | 2.43M | 2.43M | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 282.30k | 515.57k | 387.33k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 208.51k | 380.28k | -2,372,121.59 | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 32.50k | 109.00k | 0.00 | 0.00 | -394.00 | 16.50k | 15.72k | 36.15k | 34.80k | 282.00k | 516.00k | 387.00k | 39.00k | 19.78k | 9.83k | 984.00 | 2.07k | 39.38k | 523.73k | 425.94k | 513.27k | 344.01k | 519.00 | 2.81k | -2,372,067.00 | 104.81k | 90.65k | |
| Total Current Liabilities | 45.00k | 20.00k | 14.77k | 58.53k | 150.65k | 93.21k | 71.91k | 115.61k | 315.50k | 511.07k | 158.65k | 581.91k | 939.30k | 862.00k | 539.00k | 178.00k | 328.44k | 169.59k | 117.37k | 170.43k | 393.76k | 584.16k | 540.46k | 549.44k | 451.29k | 1.44M | 3.77M | 925.81k | 226.25k | 311.23k | |
| Non Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150.42k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.59k | 27.00k | 20.00k | 150.42k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29,585.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 45.00k
+0% |
20.00k
-56% |
14.77k
-26% |
58.53k
+296% |
150.65k
+157% |
93.21k
-38% |
71.91k
-23% |
115.61k
+61% |
315.50k
+173% |
511.07k
+62% |
158.65k
-69% |
581.91k
+267% |
939.30k
+61% |
862.00k
-8% |
566.00k
-34% |
198.00k
-65% |
478.86k
+142% |
169.59k
-65% |
117.37k
-31% |
170.43k
+45% |
393.76k
+131% |
584.16k
+48% |
540.46k
-7% |
549.44k
+2% |
451.29k
-18% |
1.44M
+220% |
3.77M
+161% |
925.81k
-75% |
226.25k
-76% |
311.23k
+38% |
|
| Equity | |||||||||||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 7.90M | 7.90M | 8.20M | 17.91M | 19.63M | 11.46M | 17.14M | 16.05M | 16.05M | 16.05M | 16.05M | 17.14M | 18.07M | 23.34M | 23.34M | 23.37M | 26.90M | 27.45M | 27.45M | 27.74M | 28.23M | 28.50M | 29.14M | 29.31M | 35.88M | 37.50M | 37.90M | 52.08M | 57.68M | 57.90M | |
| Retained Earnings | -1,032,000.00 | -3,307,000.00 | -5,010,689.00 | -6,097,220.00 | -8,000,058.00 | -9,173,353.00 | -10,448,368.00 | -11,289,000.00 | -12,284,000.00 | -14,805,997.00 | -15,143,455.00 | -17,839,895.00 | -20,024,000.00 | -21,155,000.00 | -22,196,000.00 | -23,654,000.00 | -24,755,965.00 | -25,623,404.00 | -26,194,110.00 | -27,153,960.00 | -27,875,436.00 | -29,636,506.00 | -29,913,800.00 | -30,708,596.00 | -31,770,098.00 | -34,937,824.00 | -37,015,866.00 | -40,430,771.00 | -44,560,275.00 | -48,756,166.00 | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 496.00k | 543.50k | 543.50k | 543.50k | 1.72M | 1.72M | 1.72M | 2.49M | 2.49M | 3.27M | 1.55M | 2.58M | 2.22M | 2.06M | 1.70M | 1.74M | 1.74M | 1.74M | 1.76M | 1.34M | 1.37M | 2.36M | 1.63M | 2.79M | 3.52M | 3.82M | 3.89M | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | -6,910,918.00 | -8,290,919.00 | 0.00 | 0.00 | -88.00 | 394.00 | 0.00 | 0.00 | 0.00 | 151.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Stockholders Equity | 6.87M | 4.59M | 3.19M | 5.39M | 3.88M | 2.83M | 7.23M | 6.48M | 5.49M | 2.96M | 3.40M | 1.79M | 1.32M | 3.74M | 3.72M | 1.94M | 4.20M | 3.52M | 3.00M | 2.32M | 2.09M | 625.37k | 570.40k | -24,397.00 | 6.47M | 4.19M | 3.67M | 15.17M | 16.94M | 13.03M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -21,767.00 | -75,019.00 | -125,893.00 | -176,785.00 | -146,458.00 | -179,561.00 | -203,739.00 | -228,666.00 | -246,498.00 | -201,454.00 | |
| Total Equity | 6.87M
+0% |
4.59M
-33% |
3.19M
-30% |
5.39M
+69% |
3.88M
-28% |
2.83M
-27% |
7.23M
+156% |
6.48M
-10% |
5.49M
-15% |
2.96M
-46% |
3.40M
+15% |
1.79M
-47% |
1.32M
-27% |
3.74M
+184% |
3.72M
0% |
1.94M
-48% |
4.20M
+117% |
3.52M
-16% |
3.00M
-15% |
2.32M
-22% |
2.07M
-11% |
550.35k
-73% |
444.51k
-19% |
-201,182.00
-145% |
6.32M
-3,243% |
4.01M
-37% |
3.47M
-13% |
14.94M
+331% |
16.70M
+12% |
12.83M
-23% |
|
| Total Liabilities And Total Equity | 6.91M
+0% |
4.61M
-33% |
3.21M
-30% |
5.45M
+70% |
4.03M
-26% |
2.92M
-28% |
7.31M
+150% |
6.60M
-10% |
5.80M
-12% |
3.48M
-40% |
3.56M
+3% |
2.37M
-33% |
2.26M
-5% |
4.60M
+104% |
4.29M
-7% |
2.13M
-50% |
4.68M
+119% |
3.69M
-21% |
3.11M
-16% |
2.50M
-20% |
2.46M
-1% |
1.13M
-54% |
984.97k
-13% |
348.26k
-65% |
6.77M
+1,845% |
5.45M
-20% |
7.24M
+33% |
15.87M
+119% |
16.92M
+7% |
13.14M
-22% |
|
| Additional Metrics | |||||||||||||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
2.37M
+0% |
1.47M
-38% |
861.11k
-41% |
759.77k
-12% |
895.00k
+18% |
1.34M
+50% |
450.21k
-66% |
98.29k
-78% |
36.18k
-63% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54.00k
+0% |
35.58k
-34% |
1.07M
+2,907% |
1.07M
+0% |
750.00k
-30% |
750.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
40.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
309.68k
+0% |
2.43M
+684% |
2.43M
+0% |
0.00
+0% |
0.00
+0% |
|
| Net Debt | -2,234,000.00 | -1,548,000.00 | -1,458,086.00 | -346,228.00 | -182,652.00 | -93,878.00 | -4,732,331.00 | -3,826,000.00 | -2,515,000.00 | -1,914,265.00 | -2,686,322.00 | -1,405,349.00 | -889,000.00 | -3,052,000.00 | -1,473,000.00 | -185,000.00 | -1,296,891.00 | -957,740.00 | -349,830.00 | -220,022.00 | -133,995.00 | -25,709.00 | -873,357.00 | -238,145.00 | -2,889,087.00 | -630,411.00 | 2.32M | -6,639,234.00 | -11,648,356.00 | -8,282,740.00 | |