Firetail
FTL.AXFiretail Resources Limited Price (FTL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
140,109,718
(81.9607)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Firetail Resources LimitedCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
165,992.00
+0% |
234,080.00
+41% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 19,953.00 | 35,998.00 | 0.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-19,953.00
+0% |
129,994.00
-752% |
234,080.00
+80% |
||||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.78%) | (1.00%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 875,303.00 | 229,274.00 | 927,006.00 | ||||||||||||||
| Selling, General & Admin... | 644.00 | 2,715.00 | 875,303.00 | 975,749.00 | 2,003,975.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 746,475.00 | 1,076,969.00 | ||||||||||||||
| Depreciation and Amortiz... | 206,297.00 | 236,558.00 | 19,953.00 | 35,998.00 | 431,744.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 19,990.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 644.00 | 2,715.00 | 1,354,124.00 | 955,759.00 | 2,003,975.00 | ||||||||||||||
| Cost and Exponses | 644.00 | 2,715.00 | 1,354,124.00 | 991,755.00 | 2,003,975.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-640.00
+0% |
-2,720.00
+325% |
-1,354,124.00
+49,684% |
-991,760.00
-27% |
-1,769,895.00
+78% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-5.97%) | (-7.56%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,552.00 | 146,000.00 | 203,917.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 1,552.00 | 1,362.00 | 2,295.00 | ||||||||||||||
| Total Other Income/Exp... | -4.00 | 5.00 | -1,552.00 | 144,638.00 | -1,002,945.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -640.00 | -2,720.00 | -1,334,171.00 | -809,757.00 | -1,812,450.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-5.76%) | (-7.74%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -644.00 | -2,715.00 | -1,355,676.00 | -847,117.00 | -2,772,840.00 | ||||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-5.10%) | (-11.85%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -206,297.00 | -236,558.00 | -208,532.00 | 2.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -644.00
+0% |
-2,715.00
+322% |
-1,355,676.00
+49,833% |
-847,117.00
-38% |
-2,701,964.00
+219% |
||||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-5.10%) | (-11.54%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.02 | -0.01 | -0.02 | ||||||||||||||
| Diluted EPS | 0.00 | 0.00 | -0.02 | -0.01 | -0.02 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 80,893,263.00 | 80,893,263.00 | 77,000,000.00 | 77,000,000.00 | 140,109,718.00 | ||||||||||||||
| Diluted Share Outstanding | 80,893,263.00 | 80,893,263.00 | 77,000,000.00 | 77,000,000.00 | 140,109,718.00 | ||||||||||||||